Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
| Aktywa | 10 741.2 | 11 735.1 | 11 444.0 | 11 626.8 | 12 114.4 | 3 061.0 | 11 734.0 | 11 860.0 | 3 182.5 | 11 408.0 | 3 182.5 | 12 730.0 | 3 735.2 | 14 458.0 | 3 735.2 | 14 941.0 | 4 112.5 | 14 284.0 | 4 112.5 | 16 450.0 | 2 987.0 | 15 418.0 | 2 987.0 | 16 605.0 | 16 653.0 | 17 111.0 | 16 475.0 | 20 626.0 | 22 861.0 | 25 446.0 | 24 162.0 | 24 896.0 | 22 234.0 | 23 780.0 | 24 591.0 | 27 080.0 | 28 569.0 | 32 659.0 | 29 624.0 | 30 161.0 | 29 079.0 | 32 846.0 | 34 392.0 | 35 898.0 | 33 700.0 | 36 716.0 | 35 918.0 | 39 854.0 |
| Aktywa trwałe | 4 852.3 | 4 589.7 | 4 481.2 | 4 391.6 | 5 347.2 | 1 295.5 | 4 870.0 | 5 203.0 | 1 359.2 | 5 194.0 | 1 359.2 | 5 437.0 | 1 481.5 | 6 084.0 | 1 481.5 | 5 926.0 | 1 731.5 | 5 871.0 | 1 731.5 | 6 926.0 | 7 058.0 | 7 236.0 | 7 354.0 | 7 517.0 | 7 877.0 | 7 851.0 | 8 005.0 | 8 877.0 | 12 672.0 | 12 861.0 | 12 693.0 | 11 554.0 | 10 915.0 | 10 527.0 | 12 423.0 | 12 646.0 | 12 934.0 | 16 843.0 | 16 320.0 | 15 031.0 | 15 195.0 | 15 719.0 | 17 444.0 | 16 791.0 | 16 589.0 | 16 164.0 | 16 513.0 | 17 858.0 |
| Rzeczowe aktywa trwałe netto | 605.4 | 579.2 | 550.2 | 510.7 | 522.3 | 125.2 | 470.0 | 480.0 | 114.5 | 461.0 | 114.5 | 458.0 | 116.0 | 480.0 | 116.0 | 464.0 | 124.0 | 445.0 | 124.0 | 496.0 | 491.0 | 491.0 | 506.0 | 506.0 | 509.0 | 513.0 | 495.0 | 552.0 | 639.0 | 660.0 | 626.0 | 640.0 | 581.0 | 590.0 | 2 332.0 | 2 343.0 | 2 552.0 | 2 842.0 | 2 488.0 | 2 271.0 | 2 151.0 | 2 104.0 | 2 559.0 | 2 363.0 | 2 254.0 | 2 210.0 | 2 231.0 | 2 343.0 |
| Wartość firmy | 0.0 | 2 880.8 | 2 847.9 | 2 839.8 | 3 515.1 | 886.5 | 3 378.0 | 3 693.0 | 982.0 | 3 709.0 | 982.0 | 3 928.0 | 1 069.5 | 4 416.0 | 1 069.5 | 4 278.0 | 1 301.8 | 4 350.0 | 1 301.8 | 5 207.0 | 5 438.0 | 5 438.0 | 5 667.0 | 5 667.0 | 6 081.0 | 6 123.0 | 6 299.0 | 7 006.0 | 9 999.0 | 10 211.0 | 10 115.0 | 9 150.0 | 8 718.0 | 8 450.0 | 8 563.0 | 8 751.0 | 8 857.0 | 11 629.0 | 11 526.0 | 10 858.0 | 11 175.0 | 11 760.0 | 12 841.0 | 12 546.0 | 12 636.0 | 12 422.0 | 12 812.0 | 13 843.0 |
| Wartości niematerialne i prawne | 3 556.5 | 762.4 | 718.4 | 693.3 | 879.1 | 206.5 | 772.0 | 794.0 | 208.8 | 780.0 | 208.8 | 835.0 | 214.0 | 937.0 | 214.0 | 856.0 | 246.2 | 827.0 | 246.2 | 985.0 | 983.0 | 983.0 | 982.0 | 982.0 | 972.0 | 939.0 | 929.0 | 955.0 | 1 560.0 | 1 541.0 | 1 473.0 | 1 345.0 | 1 213.0 | 1 124.0 | 1 119.0 | 1 125.0 | 1 107.0 | 1 979.0 | 1 852.0 | 1 509.0 | 1 408.0 | 1 379.0 | 1 433.0 | 13 793.0 | 13 730.0 | 13 380.0 | 901.0 | 1 069.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 556.5 | 3 643.2 | 3 566.3 | 3 533.1 | 4 394.2 | 1 093.0 | 4 150.0 | 4 487.0 | 1 190.8 | 4 489.0 | 1 190.8 | 4 763.0 | 1 283.5 | 5 353.0 | 1 283.5 | 5 134.0 | 1 548.0 | 5 177.0 | 1 548.0 | 6 192.0 | 6 421.0 | 6 421.0 | 6 649.0 | 6 649.0 | 7 053.0 | 7 062.0 | 7 228.0 | 7 961.0 | 11 559.0 | 11 752.0 | 11 588.0 | 10 495.0 | 9 931.0 | 9 574.0 | 9 682.0 | 9 876.0 | 9 964.0 | 13 608.0 | 13 378.0 | 12 367.0 | 12 583.0 | 13 139.0 | 14 274.0 | 26 339.0 | 26 366.0 | 25 802.0 | 13 713.0 | 14 912.0 |
| Należności netto | 4 407.2 | 4 548.3 | 4 779.3 | (78.0) | 5 053.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 046.0 | 6 994.0 | 6 812.0 | 7 676.0 | 8 044.0 | 9 733.0 | 9 198.0 | 10 010.0 | 9 086.0 | 9 750.0 | 9 216.0 | 9 989.0 | 9 580.0 | 11 235.0 | 8 493.0 | 10 397.0 | 9 847.0 | 12 294.0 | 12 177.0 | 13 238.0 | 12 180.0 | 14 697.0 | 14 743.0 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.2 | 46.0 | 0.0 | 0.0 | 44.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 146.0 | 146.0 | 199.0 | 199.0 | 121.0 | 87.0 | 97.0 | 185.0 | 215.0 | 223.0 | 247.0 | 206.0 | 204.0 | 186.0 | 195.0 | 198.0 | 175.0 | 250.0 | 246.0 | 256.0 | 283.0 | 301.0 | 439.0 | 449.0 | 406.0 | 362.0 | 262.0 | 190.0 |
| Aktywa obrotowe | 5 888.9 | 7 145.4 | 6 962.8 | 7 235.2 | 6 767.1 | 1 765.5 | 6 864.0 | 6 657.0 | 1 823.2 | 6 214.0 | 1 823.2 | 7 293.0 | 2 253.8 | 8 374.0 | 2 253.8 | 9 015.0 | 2 381.0 | 8 413.0 | 2 381.0 | 9 524.0 | 8 182.0 | 8 182.0 | 9 088.0 | 9 088.0 | 8 776.0 | 9 260.0 | 8 470.0 | 11 749.0 | 10 189.0 | 12 585.0 | 11 469.0 | 13 342.0 | 11 319.0 | 13 253.0 | 12 168.0 | 14 434.0 | 15 635.0 | 15 816.0 | 13 304.0 | 15 130.0 | 13 884.0 | 17 127.0 | 16 948.0 | 19 107.0 | 17 111.0 | 20 552.0 | 19 405.0 | 21 996.0 |
| Środki pieniężne i Inwestycje | 1 091.9 | 1 979.1 | 1 612.9 | 1 920.0 | 1 165.8 | 328.2 | 1 015.0 | 867.0 | 395.0 | 1 162.0 | 395.0 | 1 580.0 | 541.0 | 1 418.0 | 541.0 | 2 164.0 | 543.5 | 1 933.0 | 543.5 | 2 174.0 | 772.0 | 772.0 | 1 314.0 | 1 314.0 | 750.0 | 1 442.0 | 836.0 | 3 158.0 | 1 090.0 | 1 672.0 | 1 064.0 | 2 228.0 | 1 151.0 | 2 407.0 | 1 812.0 | 3 206.0 | 4 744.0 | 3 413.0 | 3 743.0 | 3 700.0 | 2 959.0 | 3 659.0 | 3 342.0 | 4 616.0 | 3 682.0 | 4 250.0 | 3 082.0 | 3 820.0 |
| Zapasy | 389.8 | 579.2 | 570.5 | 688.0 | 548.2 | 97.8 | 388.0 | 319.0 | 72.5 | 295.0 | 72.5 | 290.0 | 81.5 | 406.0 | 81.5 | 326.0 | 85.8 | 313.0 | 85.8 | 343.0 | 385.0 | 385.0 | 342.0 | 342.0 | 396.0 | 307.0 | 284.0 | 320.0 | 432.0 | 411.0 | 479.0 | 406.0 | 429.0 | 385.0 | 417.0 | 367.0 | 421.0 | 411.0 | 328.0 | 230.0 | 277.0 | 515.0 | 328.0 | 564.0 | 319.0 | 341.0 | 482.0 | 361.0 |
| Inwestycje krótkoterminowe | 0.0 | 1 212.4 | 0.0 | 1 369.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47.0 | 72.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 176.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 091.9 | 766.6 | 1 612.9 | 550.8 | 1 165.8 | 328.2 | 1 015.0 | 867.0 | 395.0 | 1 162.0 | 395.0 | 1 580.0 | 541.0 | 1 418.0 | 541.0 | 2 164.0 | 543.5 | 1 933.0 | 543.5 | 2 174.0 | 772.0 | 772.0 | 1 314.0 | 1 314.0 | 750.0 | 1 442.0 | 836.0 | 3 158.0 | 1 090.0 | 1 672.0 | 1 064.0 | 2 228.0 | 1 151.0 | 2 407.0 | 1 812.0 | 3 206.0 | 4 744.0 | 3 413.0 | 3 743.0 | 3 700.0 | 2 959.0 | 3 659.0 | 3 342.0 | 4 616.0 | 3 682.0 | 4 250.0 | 3 082.0 | 3 644.0 |
| Należności krótkoterminowe | 3 862.9 | 5 026.2 | 5 005.5 | 5 269.7 | 5 284.4 | 1 415.5 | 5 552.0 | 5 802.0 | 1 458.8 | 4 762.0 | 1 458.8 | 5 835.0 | 1 804.0 | 6 858.0 | 1 804.0 | 7 216.0 | 1 936.2 | 6 493.0 | 1 936.2 | 7 745.0 | 7 493.0 | 7 493.0 | 8 249.0 | 8 249.0 | 8 013.0 | 8 636.0 | 7 793.0 | 9 640.0 | 9 478.0 | 11 766.0 | 10 316.0 | 11 992.0 | 10 071.0 | 11 541.0 | 10 497.0 | 12 176.0 | 11 300.0 | 13 411.0 | 9 914.0 | 12 887.0 | 11 330.0 | 14 479.0 | 14 086.0 | 15 660.0 | 13 861.0 | 17 077.0 | 15 953.0 | 19 375.0 |
| Dług krótkoterminowy | 188.3 | 223.7 | 193.3 | 203.1 | 192.8 | 0.0 | 833.0 | 218.0 | 0.0 | 364.0 | 0.0 | 214.0 | 0.0 | 227.0 | 0.0 | 290.0 | 0.0 | 820.0 | 0.0 | 838.0 | 0.0 | 961.0 | 0.0 | 379.0 | 862.0 | (840.0) | 405.0 | 533.0 | 706.0 | 488.0 | 355.0 | 371.0 | 406.0 | 350.0 | 871.0 | 908.0 | 1 032.0 | 2 204.0 | 755.0 | 1 238.0 | 1 010.0 | 590.0 | 362.0 | 1 375.0 | 1 176.0 | 1 244.0 | 1 903.0 | 1 233.0 |
| Zobowiązania krótkoterminowe | 6 035.1 | 6 961.3 | 6 818.0 | 6 884.4 | 7 229.6 | 2 009.2 | 7 981.0 | 7 496.0 | 1 858.2 | 6 554.0 | 1 858.2 | 7 433.0 | 2 274.8 | 8 801.0 | 2 274.8 | 9 099.0 | 2 583.2 | 8 929.0 | 2 583.2 | 10 333.0 | 10 315.0 | 10 315.0 | 10 515.0 | 10 515.0 | 10 874.0 | 10 778.0 | 10 320.0 | 12 082.0 | 12 697.0 | 14 592.0 | 13 441.0 | 14 598.0 | 12 893.0 | 14 032.0 | 13 396.0 | 15 324.0 | 14 848.0 | 17 946.0 | 13 449.0 | 16 783.0 | 15 427.0 | 18 227.0 | 18 533.0 | 20 389.0 | 18 591.0 | 21 832.0 | 21 715.0 | 24 116.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 201.0 | 178.0 | 0.0 | 163.0 | 0.0 | 163.0 | 0.0 | 180.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 216.0 | 0.0 | 1 201.0 | 191.0 | 1 169.0 | 159.0 | 1 319.0 | 237.0 | 1 822.0 | 232.0 | 1 762.0 | 254.0 | 1 642.0 | 655.0 | 1 820.0 | 0.0 | 689.0 | 331.0 | 723.0 | 347.0 | 470.0 | 487.0 | 984.0 | 444.0 | 513.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 788.3 | 2 669.7 | 2 686.7 | 2 635.2 | 2 643.3 | 495.5 | 1 807.0 | 2 014.0 | 614.8 | 2 411.0 | 614.8 | 2 459.0 | 615.0 | 2 546.0 | 615.0 | 2 460.0 | 546.5 | 1 948.0 | 546.5 | 2 186.0 | 640.0 | 1 503.0 | 649.0 | 1 433.0 | 1 179.0 | 1 201.0 | 935.0 | 2 429.0 | 4 114.0 | 4 271.0 | 4 207.0 | 4 233.0 | 3 711.0 | 3 790.0 | 5 041.0 | 4 903.0 | 7 038.0 | 7 321.0 | 9 166.0 | 6 218.0 | 6 008.0 | 6 064.0 | 6 579.0 | 5 909.0 | 5 965.0 | 5 136.0 | 4 328.0 | 4 702.0 |
| Rezerwy z tytułu odroczonego podatku | 289.1 | 219.5 | 194.1 | 215.9 | 282.9 | 60.0 | 220.0 | 232.0 | 53.5 | 249.0 | 53.5 | 214.0 | 54.8 | 235.0 | 54.8 | 219.0 | 60.0 | 208.0 | 60.0 | 240.0 | 59.5 | 254.0 | 59.5 | 238.0 | 240.0 | 295.0 | 267.0 | 360.0 | 550.0 | 658.0 | 636.0 | 649.0 | 589.0 | 419.0 | 423.0 | 446.0 | 0.0 | 413.0 | 314.0 | 247.0 | 235.0 | 274.0 | 294.0 | 219.0 | 203.0 | 98.0 | 0.0 | 172.0 |
| Zobowiązania długoterminowe | 2 788.3 | 2 669.7 | 2 686.7 | 2 635.2 | 2 643.3 | 495.5 | 1 807.0 | 2 014.0 | 614.8 | 2 411.0 | 614.8 | 2 459.0 | 615.0 | 2 546.0 | 615.0 | 2 460.0 | 546.5 | 1 948.0 | 546.5 | 2 186.0 | 640.0 | 1 503.0 | 649.0 | 1 433.0 | 1 179.0 | 1 201.0 | 935.0 | 2 429.0 | 4 114.0 | 4 271.0 | 4 207.0 | 4 233.0 | 3 711.0 | 3 790.0 | 5 041.0 | 4 903.0 | 7 038.0 | 7 321.0 | 9 166.0 | 6 218.0 | 6 008.0 | 6 064.0 | 6 579.0 | 5 909.0 | 5 965.0 | 5 136.0 | 4 328.0 | 4 702.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81.0 | 0.0 | 0.0 | 0.0 | 84.0 | 0.0 | 0.0 | 0.0 | 81.0 | 82.0 | (1 084.0) | (80.0) | 88.0 | (126.0) | 98.0 | (136.0) | 189.0 | 49.0 | 0.0 | 2 031.0 | 2 041.0 | 2 316.0 | 2 532.0 | 2 394.0 | 2 142.0 | 2 114.0 | 2 089.0 | 2 727.0 | 2 557.0 | 2 477.0 | 2 352.0 | 2 362.0 | 2 460.0 |
| Zobowiązania ogółem | 8 823.4 | 9 631.0 | 9 504.7 | 9 519.6 | 9 872.9 | 2 504.8 | 9 788.0 | 9 510.0 | 2 473.0 | 8 965.0 | 2 473.0 | 9 892.0 | 2 889.8 | 11 347.0 | 2 889.8 | 11 559.0 | 3 129.8 | 10 877.0 | 3 129.8 | 12 519.0 | 11 818.0 | 11 818.0 | 11 947.0 | 11 945.0 | 12 053.0 | 11 977.0 | 11 255.0 | 14 511.0 | 16 811.0 | 18 863.0 | 17 648.0 | 18 831.0 | 16 604.0 | 17 822.0 | 18 437.0 | 20 227.0 | 21 886.0 | 25 267.0 | 22 615.0 | 23 001.0 | 21 435.0 | 24 291.0 | 25 112.0 | 26 298.0 | 24 556.0 | 26 968.0 | 26 043.0 | 28 818.0 |
| Kapitał (fundusz) podstawowy | 77.6 | 78.5 | 79.0 | 78.8 | 79.8 | 20.2 | 78.0 | 78.0 | 19.8 | 78.0 | 19.8 | 79.0 | 19.2 | 76.0 | 19.2 | 77.0 | 19.2 | 77.0 | 19.2 | 77.0 | 74.0 | 74.0 | 84.0 | 84.0 | 84.0 | 86.0 | 87.0 | 88.0 | 89.0 | 89.0 | 89.0 | 90.0 | 92.0 | 92.0 | 94.0 | 94.0 | 94.0 | 96.0 | 96.0 | 99.0 | 101.0 | 101.0 | 102.0 | 102.0 | 102.0 | 102.0 | 102.0 | 102.0 |
| Zyski zatrzymane | 1 812.1 | 0.0 | 0.0 | 0.0 | (491.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 955.2 | 0.0 | 955.2 | 3 821.0 | 1 132.2 | 0.0 | 1 132.2 | 0.0 | 0.0 | 5 008.0 | 0.0 | 5 998.0 | 5 932.0 | 6 467.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 633.0 | 0.0 | 0.0 |
| Kapitał własny | 1 917.8 | 2 104.0 | 1 939.3 | 2 107.1 | 2 241.4 | 556.2 | 1 946.0 | 2 350.0 | 709.5 | 2 443.0 | 709.5 | 2 838.0 | 845.5 | 3 111.0 | 845.5 | 3 382.0 | 982.8 | 3 407.0 | 982.8 | 3 931.0 | 74.0 | 3 600.0 | 84.0 | 4 657.0 | 4 600.0 | 5 132.0 | 5 220.0 | 6 115.0 | 6 050.0 | 6 583.0 | 6 514.0 | 6 065.0 | 5 630.0 | 5 958.0 | 6 154.0 | 6 853.0 | 6 683.0 | 7 392.0 | 7 009.0 | 7 160.0 | 7 644.0 | 8 555.0 | 9 280.0 | 9 600.0 | 9 144.0 | 9 748.0 | 9 875.0 | 11 036.0 |
| Udziały mniejszościowe | 27.3 | 20.3 | 21.1 | 27.3 | 28.8 | 0.0 | 23.0 | 30.0 | 0.0 | 25.0 | 0.0 | 25.0 | 0.0 | 21.0 | 0.0 | 21.0 | 0.0 | 23.0 | 0.0 | 33.0 | 0.0 | 39.0 | 0.0 | 44.0 | 48.0 | 38.0 | 39.0 | 29.0 | 29.0 | 27.0 | 19.0 | 10.0 | 12.0 | 2.0 | (1.0) | 0.0 | (9.0) | (9.0) | (21.0) | (22.0) | (46.0) | (33.0) | (34.0) | (35.0) | (44.0) | (40.0) | (41.0) | (24.0) |
| Pasywa | 10 741.2 | 11 735.1 | 11 444.0 | 11 626.8 | 12 114.4 | 3 061.0 | 11 734.0 | 11 860.0 | 3 182.5 | 11 408.0 | 3 182.5 | 12 730.0 | 3 735.2 | 14 458.0 | 3 735.2 | 14 941.0 | 4 112.5 | 14 284.0 | 4 112.5 | 16 450.0 | 2 987.0 | 15 418.0 | 2 987.0 | 16 605.0 | 16 653.0 | 17 111.0 | 16 475.0 | 20 626.0 | 22 861.0 | 25 446.0 | 24 162.0 | 24 896.0 | 22 234.0 | 23 780.0 | 24 591.0 | 27 080.0 | 28 569.0 | 32 659.0 | 29 624.0 | 30 161.0 | 29 079.0 | 32 846.0 | 34 392.0 | 35 898.0 | 33 700.0 | 36 716.0 | 35 918.0 | 39 854.0 |
| Inwestycje | 0.0 | 1 212.4 | 0.0 | 1 369.1 | 0.0 | 12.2 | 46.0 | 145.0 | 0.0 | 44.0 | 0.0 | 143.0 | 0.0 | 155.0 | 0.0 | 253.0 | 0.0 | 164.0 | 0.0 | 156.0 | 146.0 | 146.0 | 199.0 | 199.0 | 121.0 | 87.0 | 97.0 | 185.0 | 215.0 | 223.0 | 247.0 | 206.0 | 204.0 | 233.0 | 267.0 | 198.0 | 175.0 | 250.0 | 246.0 | 256.0 | 283.0 | 301.0 | 439.0 | 449.0 | 406.0 | 362.0 | 262.0 | 366.0 |
| Dług | 2 077.2 | 2 135.3 | 2 143.5 | 2 114.0 | 2 107.0 | 528.0 | 2 078.0 | 1 541.0 | 502.5 | 2 054.0 | 502.5 | 2 010.0 | 518.2 | 2 039.0 | 518.2 | 2 073.0 | 574.5 | 2 147.0 | 574.5 | 2 298.0 | 277.2 | 1 687.0 | 277.2 | 1 109.0 | 1 392.0 | 860.0 | 823.0 | 2 160.0 | 3 860.0 | 3 391.0 | 3 432.0 | 3 311.0 | 3 144.0 | 3 130.0 | 4 900.0 | 4 915.0 | 6 826.0 | 8 420.0 | 8 921.0 | 6 651.0 | 6 409.0 | 5 719.0 | 6 307.0 | 6 173.0 | 6 187.0 | 5 540.0 | 5 543.0 | 5 175.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 091.9 | 766.6 | 1 612.9 | 550.8 | 1 165.8 | 328.2 | 1 015.0 | 867.0 | 395.0 | 1 162.0 | 395.0 | 1 580.0 | 541.0 | 1 418.0 | 541.0 | 2 164.0 | 543.5 | 1 933.0 | 543.5 | 2 174.0 | 772.0 | 772.0 | 1 314.0 | 1 314.0 | 750.0 | 1 442.0 | 836.0 | 3 158.0 | 1 090.0 | 1 672.0 | 1 064.0 | 2 228.0 | 1 151.0 | 2 407.0 | 1 812.0 | 3 206.0 | 4 744.0 | 3 413.0 | 3 743.0 | 3 700.0 | 2 959.0 | 3 659.0 | 3 342.0 | 4 616.0 | 3 682.0 | 4 250.0 | 3 082.0 | 3 644.0 |
| Dług netto | 985.3 | 1 368.6 | 530.6 | 1 563.1 | 941.2 | 199.8 | 1 063.0 | 674.0 | 107.5 | 892.0 | 107.5 | 430.0 | (22.8) | 621.0 | (22.8) | (91.0) | 31.0 | 214.0 | 31.0 | 124.0 | (494.8) | 915.0 | (1 036.8) | (205.0) | 642.0 | (582.0) | (13.0) | (998.0) | 2 770.0 | 1 719.0 | 2 368.0 | 1 083.0 | 1 993.0 | 723.0 | 3 088.0 | 1 709.0 | 2 082.0 | 5 007.0 | 5 178.0 | 2 951.0 | 3 450.0 | 2 060.0 | 2 965.0 | 1 557.0 | 2 505.0 | 1 290.0 | 2 461.0 | 1 531.0 |
| Ticker | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA | PUB.PA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |