Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 61 647.5 | 61 028.6 | 63 490.4 | 63 397.6 | 63 672.7 | 65 308.9 | 67 001.2 | 64 537.7 | 65 509.3 | 66 343.7 | 68 689.0 | 70 246.9 | 71 580.8 | 72 243.7 | 77 061.2 | 77 497.2 | 80 309.1 | 81 845.1 | 83 553.3 | 84 437.8 | 85 319.7 | 86 781.5 | 92 611.2 | 85 082.4 | 82 149.8 | 78 273.1 | 76 741.3 | 75 118.2 | 72 673.0 | 72 051.6 | 70 850.5 | 69 841.6 | 71 974.6 | 68 655.5 | 72 269.6 | 71 650.6 | 71 587.3 | 68 547.9 | 70 614.5 | 70 641.1 | 69 147.8 | 65 886.7 |
| Aktywa trwałe | 4 812.6 | 5 078.7 | 5 311.4 | 5 264.1 | 5 042.4 | 4 800.3 | 4 747.1 | 4 715.1 | 4 559.3 | 4 638.5 | 4 608.8 | 4 614.6 | 6 642.0 | 6 015.4 | 6 003.2 | 6 009.9 | 6 019.2 | 6 177.5 | 6 409.8 | 6 542.6 | 7 074.9 | 7 025.9 | 8 354.8 | 8 663.9 | 8 656.9 | 8 420.6 | 10 280.7 | 10 980.9 | 10 903.8 | 10 175.7 | 12 695.1 | 13 027.8 | 14 001.3 | 14 541.7 | 18 131.2 | 19 471.2 | 19 685.9 | 21 632.7 | 24 264.9 | 24 569.1 | 24 316.1 | 21 198.5 |
| Rzeczowe aktywa trwałe netto | 3 611.5 | 3 890.1 | 4 135.8 | 4 126.8 | 3 935.3 | 3 871.9 | 3 816.5 | 3 768.6 | 3 701.5 | 3 683.0 | 3 643.0 | 3 642.9 | 4 646.0 | 4 633.0 | 4 619.1 | 4 639.6 | 4 653.5 | 4 739.0 | 4 751.8 | 4 765.7 | 5 052.2 | 5 238.0 | 6 420.6 | 6 680.7 | 6 825.7 | 6 639.0 | 6 977.6 | 7 151.8 | 7 134.5 | 7 070.0 | 6 999.4 | 6 888.4 | 8 386.8 | 8 362.0 | 8 290.7 | 6 089.9 | 6 138.9 | 6 351.0 | 6 390.3 | 6 463.9 | 5 896.5 | 5 931.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 262.1 | 271.4 | 296.3 | 304.8 | 308.3 | 313.5 | 334.0 | 322.7 | 324.2 | 334.0 | 337.6 | 334.8 | 333.4 | 334.0 | 330.2 | 337.0 | 336.9 | 346.0 | 427.6 | 425.4 | 431.1 | 427.0 | 417.0 | 444.6 | 445.4 | 496.0 | 523.6 | 564.9 | 607.2 | 678.0 | 749.5 | 745.7 | 747.6 | 732.0 | 735.9 | 738.5 | 725.6 | 725.0 | 718.1 | 0.0 | 0.0 | 670.0 |
| Wartość firmy i wartości niematerialne i prawne | 262.1 | 271.4 | 296.3 | 304.8 | 308.3 | 313.5 | 334.0 | 322.7 | 324.2 | 334.0 | 337.6 | 334.8 | 333.4 | 334.0 | 330.2 | 337.0 | 336.9 | 346.0 | 427.6 | 425.4 | 431.1 | 427.0 | 417.0 | 444.6 | 445.4 | 496.0 | 523.6 | 564.9 | 607.2 | 678.0 | 749.5 | 745.7 | 747.6 | 732.0 | 735.9 | 738.5 | 725.6 | 725.0 | 718.1 | 699.9 | 681.7 | 670.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 653.6 | 832.3 | 710.6 | 1 152.4 | 1 220.2 | 889.1 | 1 488.3 | 1 711.3 | 1 719.8 | 1 871.1 | 2 074.6 | 1 839.2 | 1 868.4 | 163.0 | 1 196.5 | 146.3 | 1 319.2 | 1 447.6 | 1 386.6 | 10.4 | 24.2 | 36.8 | 80.9 | 85.5 | 189.5 | 318.4 | 557.9 | 195.0 | 198.3 | 237.9 | 258.5 | 1 512.7 | 1 881.6 | 1 208.7 |
| Inwestycje długoterminowe | 0.0 | 101.6 | 123.3 | 99.9 | 99.6 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 938.7 | 937.8 | 933.8 | 834.6 | 3 347.1 | 3 761.9 | 3 151.9 | 3 359.9 | 6 905.8 | 9 534.2 | 9 870.9 | 14 184.0 | 16 754.4 | 16 930.8 | 12 481.1 | 9 322.3 |
| Aktywa obrotowe | 56 834.9 | 55 949.9 | 58 179.1 | 58 133.4 | 58 630.3 | 60 508.6 | 62 254.0 | 59 822.6 | 60 950.0 | 61 705.2 | 64 080.2 | 65 632.3 | 64 938.7 | 66 228.3 | 71 058.0 | 71 487.3 | 74 289.9 | 75 667.6 | 77 143.5 | 77 895.2 | 78 244.8 | 79 755.6 | 84 256.3 | 76 418.5 | 73 492.9 | 69 852.5 | 66 460.6 | 64 137.3 | 61 769.2 | 61 875.9 | 58 155.4 | 56 813.8 | 57 973.3 | 54 113.8 | 54 138.4 | 52 179.4 | 51 901.4 | 46 915.2 | 46 349.7 | 46 071.9 | 44 831.7 | 44 688.2 |
| Środki pieniężne i Inwestycje | 1 597.0 | 911.4 | 1 181.0 | 2 257.8 | 904.6 | 1 660.9 | 4 732.9 | 2 002.8 | 842.1 | 831.8 | 1 286.1 | 2 142.8 | 661.3 | 1 347.5 | 1 606.8 | 2 253.8 | 1 225.4 | 1 444.6 | 2 744.3 | 1 622.4 | 1 287.1 | 1 774.3 | 5 953.0 | 1 216.3 | 796.5 | 1 336.5 | 1 516.4 | 1 651.3 | 869.9 | 3 348.0 | 1 127.5 | 1 029.9 | 3 217.0 | 3 877.4 | 6 201.3 | 7 212.6 | 8 121.9 | 3 969.8 | 3 487.6 | 1 701.6 | 2 637.2 | 4 010.1 |
| Zapasy | 54 558.9 | 54 533.3 | 56 196.9 | 54 874.4 | 56 300.7 | 57 996.1 | 56 600.1 | 55 996.0 | 58 252.1 | 59 838.0 | 61 863.0 | 62 151.0 | 62 606.0 | 63 791.0 | 67 756.9 | 67 319.7 | 71 012.3 | 71 960.1 | 72 061.0 | 74 247.5 | 74 857.1 | 76 243.9 | 76 916.0 | 74 007.0 | 71 221.5 | 66 863.2 | 63 404.0 | 61 115.2 | 59 351.0 | 56 774.8 | 55 308.8 | 54 151.9 | 53 252.0 | 48 766.2 | 46 216.2 | 43 557.9 | 42 290.2 | 41 861.4 | 40 464.4 | 40 212.6 | 38 389.0 | 37 790.0 |
| Inwestycje krótkoterminowe | 299.0 | 447.5 | 328.9 | 253.0 | 266.1 | 325.9 | 343.3 | 372.5 | 398.5 | 246.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 173.0 | 2 396.1 | 2 847.1 | 8.2 | 1 230.7 | 1 548.9 | 797.4 | 1 557.8 |
| Środki pieniężne i inne aktywa pieniężne | 1 298.1 | 463.9 | 852.1 | 2 004.8 | 638.5 | 1 335.0 | 4 389.6 | 1 630.3 | 443.6 | 585.4 | 1 286.1 | 2 142.8 | 661.3 | 1 347.5 | 1 606.8 | 2 253.8 | 1 225.4 | 1 444.6 | 2 744.3 | 1 622.4 | 1 287.1 | 1 774.3 | 5 953.0 | 1 216.3 | 796.5 | 1 336.5 | 1 516.4 | 1 651.3 | 869.9 | 3 348.0 | 1 127.5 | 1 029.9 | 3 217.0 | 3 877.4 | 6 028.3 | 4 816.5 | 5 274.7 | 3 969.8 | 3 487.6 | 1 701.6 | 1 839.8 | 2 452.3 |
| Należności krótkoterminowe | 2 545.0 | 2 129.2 | 2 485.4 | 2 685.6 | 2 482.3 | 1 575.9 | 2 308.2 | 2 314.5 | 6 303.8 | 5 916.9 | 6 307.8 | 4 875.4 | 4 974.2 | 4 586.7 | 5 297.6 | 4 829.4 | 5 410.6 | 5 772.3 | 5 737.3 | 5 418.2 | 4 776.7 | 4 706.8 | 4 880.7 | 4 007.3 | 3 772.1 | 2 632.1 | 2 011.1 | 2 004.1 | 1 880.1 | 2 204.6 | 1 289.1 | 1 261.0 | 2 166.2 | 2 891.1 | 1 908.6 | 1 391.9 | 1 352.9 | 1 222.5 | 966.8 | 954.4 | 822.3 | 1 413.9 |
| Dług krótkoterminowy | 4 895.5 | 5 294.6 | 10 158.4 | 10 043.6 | 8 794.7 | 6 000.0 | 5 000.0 | 4 000.0 | 8 757.8 | 7 898.0 | 6 000.0 | 9 200.0 | 9 000.0 | 8 800.0 | 14 060.0 | 8 100.0 | 11 405.2 | 12 000.0 | 8 100.0 | 13 050.3 | 17 700.0 | 13 150.0 | 19 087.8 | 17 173.3 | 14 117.4 | 8 572.0 | 8 672.3 | 7 169.9 | 7 517.8 | 10 022.1 | 8 268.2 | 5 275.6 | 4 855.9 | 2 861.7 | 5 018.9 | 9 936.9 | 11 868.2 | 11 232.7 | 11 725.6 | 12 572.7 | 11 466.6 | 9 548.0 |
| Zobowiązania krótkoterminowe | 14 250.2 | 13 975.8 | 18 359.9 | 18 318.9 | 18 077.0 | 16 209.0 | 14 606.0 | 15 093.2 | 18 708.9 | 17 526.6 | 16 127.4 | 18 137.7 | 17 673.0 | 17 638.9 | 23 958.6 | 18 373.3 | 22 499.4 | 24 373.7 | 20 871.5 | 25 052.9 | 28 914.0 | 24 573.8 | 30 524.2 | 27 625.1 | 23 737.2 | 16 064.7 | 15 063.1 | 13 929.2 | 14 171.8 | 17 902.2 | 16 279.0 | 12 943.8 | 13 468.9 | 11 087.5 | 12 644.6 | 16 311.1 | 17 884.1 | 16 863.2 | 17 979.6 | 18 963.1 | 17 745.1 | 15 551.3 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 918.1 | 810.4 | 1 039.8 | 922.5 | 1 082.6 | 1 061.9 | 1 502.8 | 1 991.5 | 2 365.0 | 2 689.0 | 2 702.2 | 2 840.0 | 2 990.6 | 2 786.4 | 2 677.8 | 2 638.1 | 2 637.0 | 1 394.7 | 965.5 | 1 563.8 | 1 549.9 | 2 293.8 | 2 276.9 | 2 247.7 | 2 044.5 | 1 353.4 | 822.9 | 699.6 | 528.6 | 414.4 | 380.8 | 353.1 | 469.9 | 425.3 |
| Zobowiązania długoterminowe | 19 519.7 | 17 345.6 | 14 411.3 | 14 421.6 | 14 390.0 | 14 881.9 | 16 896.4 | 14 896.9 | 12 645.7 | 12 653.2 | 15 682.3 | 15 243.8 | 17 020.6 | 15 945.2 | 13 654.5 | 19 672.2 | 17 987.6 | 15 596.9 | 19 098.0 | 17 014.5 | 14 448.9 | 18 415.7 | 17 347.2 | 14 468.3 | 15 486.4 | 18 422.0 | 17 262.4 | 17 784.6 | 15 430.1 | 10 077.0 | 9 941.6 | 13 321.8 | 14 091.7 | 11 990.7 | 13 349.3 | 9 483.6 | 8 114.6 | 5 849.8 | 6 713.3 | 7 034.1 | 6 846.7 | 6 869.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5 434.6) | (5 230.4) | (6 625.1) | (4 049.1) | 0.0 | 0.0 | 0.0 | 205.2 | 204.8 | 207.2 | 205.4 | 206.1 | 205.8 | 207.4 | 207.0 | 206.6 | 206.7 |
| Zobowiązania długoterminowe | 19 519.7 | 17 345.6 | 14 411.3 | 14 421.6 | 14 390.0 | 14 881.9 | 16 896.4 | 14 896.9 | 12 645.7 | 12 653.2 | 15 682.3 | 15 243.8 | 17 020.6 | 15 945.2 | 13 654.5 | 19 672.2 | 17 987.6 | 15 596.9 | 19 098.0 | 17 014.5 | 14 448.9 | 18 415.7 | 17 347.2 | 14 468.3 | 15 486.4 | 18 422.0 | 17 262.4 | 17 784.6 | 15 430.1 | 10 077.0 | 9 941.6 | 13 321.8 | 14 091.7 | 11 990.7 | 13 349.3 | 9 483.6 | 8 114.6 | 5 849.8 | 6 713.3 | 7 034.1 | 6 846.7 | 6 869.1 |
| Zobowiązania z tytułu leasingu | 8.0 | 6.2 | 4.7 | 3.2 | 1.9 | 1.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 115.4 | 1 067.3 | 1 014.6 | 632.0 | 610.1 | 578.2 | 539.5 | 514.0 | 485.4 | 410.0 | 388.8 | 370.4 | 348.9 | 324.5 | 314.1 | 392.5 | 377.1 | 348.1 | 391.0 | 401.0 |
| Zobowiązania ogółem | 33 769.9 | 31 321.4 | 32 771.2 | 32 740.5 | 32 467.0 | 31 090.9 | 31 502.4 | 29 990.1 | 31 354.6 | 30 179.8 | 31 809.7 | 33 381.6 | 34 693.6 | 33 584.1 | 37 613.1 | 38 045.5 | 40 487.0 | 39 970.6 | 39 969.5 | 42 067.4 | 43 362.9 | 42 989.5 | 47 871.4 | 42 093.4 | 39 223.6 | 34 486.8 | 32 325.5 | 31 713.8 | 29 601.9 | 27 979.2 | 26 220.6 | 26 265.6 | 27 560.6 | 23 078.2 | 25 993.9 | 25 794.7 | 25 998.7 | 22 713.0 | 24 692.9 | 25 997.2 | 24 591.8 | 22 420.4 |
| Kapitał (fundusz) podstawowy | 2 226.6 | 2 226.7 | 2 230.7 | 2 230.8 | 2 230.9 | 2 231.1 | 2 232.7 | 2 232.7 | 2 232.7 | 2 185.9 | 2 186.7 | 2 186.8 | 2 186.8 | 2 186.8 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 | 2 188.5 |
| Zyski zatrzymane | 24 048.6 | 25 873.5 | 26 820.5 | 26 702.2 | 27 224.6 | 30 207.9 | 31 474.4 | 30 556.3 | 29 916.6 | 31 246.4 | 31 927.7 | 31 922.3 | 31 966.6 | 33 695.0 | 34 579.0 | 34 566.6 | 34 954.0 | 36 959.5 | 38 645.2 | 37 466.0 | 37 068.4 | 38 876.9 | 39 798.8 | 38 094.8 | 38 019.8 | 38 876.5 | 39 482.6 | 38 487.6 | 38 139.7 | 39 128.2 | 39 679.8 | 38 687.2 | 38 627.9 | 39 799.5 | 40 452.0 | 40 064.2 | 39 772.9 | 39 965.4 | 40 045.8 | 38 929.1 | 38 974.3 | 38 657.3 |
| Kapitał własny | 27 877.6 | 29 707.1 | 30 719.2 | 30 657.1 | 31 205.7 | 34 218.0 | 35 498.8 | 34 547.6 | 34 154.7 | 36 163.9 | 36 879.4 | 36 865.4 | 36 887.2 | 38 659.5 | 39 448.1 | 39 451.7 | 39 822.1 | 41 874.5 | 43 583.8 | 42 370.4 | 41 956.8 | 43 792.0 | 44 739.8 | 42 989.0 | 42 926.2 | 43 786.3 | 44 415.8 | 43 404.4 | 43 071.1 | 44 072.4 | 44 629.9 | 43 576.0 | 44 414.0 | 45 577.4 | 46 275.7 | 45 856.0 | 45 588.6 | 45 835.0 | 45 921.6 | 44 643.9 | 44 556.0 | 43 466.3 |
| Udziały mniejszościowe | (0.4) | 1.1 | 1.3 | (0.8) | (9.3) | (9.0) | (9.0) | (9.0) | (9.0) | 751.4 | 765.5 | 733.4 | 713.3 | 750.5 | 647.2 | 660.9 | 667.2 | 703.5 | 734.7 | 708.8 | 701.3 | 736.5 | 754.7 | 723.6 | 722.7 | 739.8 | 750.4 | 732.5 | 728.2 | 748.2 | 759.4 | 740.4 | 1 578.1 | 1 606.6 | 1 622.0 | 1 585.9 | 1 701.0 | 1 716.1 | 1 743.0 | 1 682.7 | 1 688.8 | 1 668.0 |
| Pasywa | 61 647.5 | 61 028.6 | 63 490.4 | 63 397.6 | 63 672.7 | 65 308.9 | 67 001.2 | 64 537.7 | 65 509.3 | 66 343.7 | 68 689.0 | 70 246.9 | 71 580.8 | 72 243.7 | 77 061.2 | 77 497.2 | 80 309.1 | 81 845.1 | 83 553.3 | 84 437.8 | 85 319.7 | 86 781.5 | 92 611.2 | 85 082.4 | 82 149.8 | 78 273.1 | 76 741.3 | 75 118.2 | 72 673.0 | 72 051.6 | 70 850.5 | 69 841.6 | 71 974.6 | 68 655.5 | 72 269.6 | 71 650.6 | 71 587.3 | 68 547.9 | 70 614.5 | 70 641.1 | 69 147.8 | 65 886.7 |
| Inwestycje | 299.0 | 549.1 | 452.3 | 352.9 | 365.7 | 433.5 | 450.8 | 480.1 | 506.0 | 353.9 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 938.7 | 937.8 | 933.8 | 834.6 | 3 347.1 | 3 761.9 | 3 151.9 | 3 359.9 | 7 078.8 | 11 930.3 | 12 718.0 | 14 184.0 | 16 754.4 | 16 930.8 | 13 278.5 | 10 880.1 |
| Dług | 24 138.5 | 22 296.5 | 24 209.5 | 24 044.2 | 22 795.1 | 20 000.3 | 21 000.2 | 18 000.0 | 20 757.8 | 19 898.0 | 21 000.0 | 23 700.0 | 25 500.0 | 24 300.0 | 27 260.0 | 27 300.0 | 28 905.2 | 27 100.0 | 26 700.0 | 29 650.3 | 31 700.0 | 31 100.0 | 35 965.4 | 31 217.3 | 29 171.6 | 25 639.0 | 24 117.1 | 23 435.2 | 21 346.5 | 19 625.4 | 17 742.4 | 18 116.3 | 18 227.6 | 14 124.9 | 17 589.6 | 18 639.5 | 19 233.9 | 16 405.4 | 17 760.7 | 18 901.2 | 17 578.1 | 15 729.1 |
| Środki pieniężne i inne aktywa pieniężne | 1 298.1 | 463.9 | 852.1 | 2 004.8 | 638.5 | 1 335.0 | 4 389.6 | 1 630.3 | 443.6 | 585.4 | 1 286.1 | 2 142.8 | 661.3 | 1 347.5 | 1 606.8 | 2 253.8 | 1 225.4 | 1 444.6 | 2 744.3 | 1 622.4 | 1 287.1 | 1 774.3 | 5 953.0 | 1 216.3 | 796.5 | 1 336.5 | 1 516.4 | 1 651.3 | 869.9 | 3 348.0 | 1 127.5 | 1 029.9 | 3 217.0 | 3 877.4 | 6 028.3 | 4 816.5 | 5 274.7 | 3 969.8 | 3 487.6 | 1 701.6 | 1 839.8 | 2 452.3 |
| Dług netto | 22 840.4 | 21 832.6 | 23 357.4 | 22 039.5 | 22 156.6 | 18 665.3 | 16 610.6 | 16 369.7 | 20 314.2 | 19 312.6 | 19 713.9 | 21 557.3 | 24 838.8 | 22 952.5 | 25 653.2 | 25 046.2 | 27 679.7 | 25 655.4 | 23 955.7 | 28 027.9 | 30 412.9 | 29 325.7 | 30 012.4 | 30 001.0 | 28 375.1 | 24 302.4 | 22 600.7 | 21 783.9 | 20 476.6 | 16 277.4 | 16 614.9 | 17 086.3 | 15 010.6 | 10 247.6 | 11 561.4 | 13 823.0 | 13 959.2 | 12 435.6 | 14 273.1 | 17 199.6 | 15 738.3 | 13 276.8 |
| Ticker | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK | PSH-R.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |