| Wskaźnik |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2009-12-31 00:00:00 |
2010-12-31 00:00:00 |
2011-12-31 00:00:00 |
2013-03-22 00:00:00 |
2014-02-28 00:00:00 |
2015-02-27 00:00:00 |
2016-02-26 00:00:00 |
2017-02-22 00:00:00 |
2018-02-23 00:00:00 |
2019-02-22 00:00:00 |
2020-02-26 00:00:00 |
2021-02-19 00:00:00 |
2022-02-18 00:00:00 |
2023-02-21 00:00:00 |
2024-02-16 00:00:00 |
2025-02-21 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
44 |
65 |
99 |
126 |
163 |
210 |
264 |
298 |
344 |
446 |
459 |
434 |
488 |
488 |
504 |
501 |
| Przychód Δ okr/okr |
0.0% |
48.1% |
52.4% |
27.3% |
29.5% |
28.5% |
26.0% |
12.9% |
15.6% |
29.3% |
2.9% |
-5.3% |
12.4% |
0.1% |
3.2% |
-0.6% |
| Marża brutto |
57.7% |
60.8% |
60.3% |
60.4% |
62.4% |
61.3% |
58.5% |
56.0% |
56.3% |
53.6% |
51.3% |
50.1% |
45.6% |
44.1% |
44.1% |
44.6% |
| EBIT (mln) |
8 |
17 |
27 |
35 |
51 |
61 |
67 |
62 |
72 |
89 |
80 |
60 |
40 |
152 |
28 |
20 |
| EBIT Δ okr/okr |
0.0% |
111.2% |
60.9% |
30.1% |
46.8% |
18.0% |
10.9% |
-8.0% |
16.9% |
23.1% |
-10.2% |
-25.1% |
-32.6% |
276.5% |
-81.5% |
-29.3% |
| EBIT (%) |
18.0% |
25.7% |
27.2% |
27.7% |
31.5% |
28.9% |
25.4% |
20.7% |
21.0% |
20.0% |
17.4% |
13.8% |
8.3% |
31.1% |
5.6% |
4.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
125 |
1 |
0 |
| EBITDA (mln) |
11 |
21 |
31 |
41 |
59 |
72 |
81 |
79 |
91 |
116 |
111 |
92 |
81 |
191 |
28 |
61 |
| EBITDA(%) |
25.9% |
32.6% |
31.6% |
32.6% |
36.1% |
34.2% |
30.8% |
26.6% |
26.3% |
26.0% |
24.1% |
21.3% |
16.6% |
39.2% |
5.6% |
12.2% |
| Podatek (mln) |
3 |
5 |
9 |
11 |
16 |
19 |
21 |
22 |
23 |
15 |
18 |
12 |
7 |
6 |
11 |
8 |
| Zysk Netto (mln) |
4 |
11 |
18 |
24 |
35 |
42 |
47 |
43 |
52 |
77 |
64 |
51 |
33 |
-103 |
17 |
17 |
| Zysk netto Δ okr/okr |
0.0% |
159.3% |
64.1% |
33.7% |
46.8% |
18.0% |
11.7% |
-8.2% |
21.2% |
47.9% |
-16.9% |
-20.1% |
-34.4% |
-410.0% |
-116.6% |
-3.6% |
| Zysk netto (%) |
9.6% |
16.9% |
18.2% |
19.1% |
21.6% |
19.9% |
17.6% |
14.3% |
15.0% |
17.2% |
13.9% |
11.7% |
6.8% |
-21.2% |
3.4% |
3.3% |
| EPS |
0.0015 |
0.24 |
0.4 |
1.03 |
1.4 |
1.62 |
1.79 |
1.62 |
1.94 |
2.84 |
2.37 |
1.9 |
1.21 |
-3.77 |
0.66 |
0.66 |
| EPS (rozwodnione) |
0.0014 |
0.22 |
0.4 |
0.98 |
1.36 |
1.6 |
1.77 |
1.61 |
1.93 |
2.81 |
2.35 |
1.89 |
1.21 |
-3.77 |
0.66 |
0.66 |
| Ilośc akcji (mln) |
18 |
18 |
23 |
23 |
25 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
28 |
27 |
26 |
25 |
| Ważona ilośc akcji (mln) |
20 |
20 |
23 |
24 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
27 |
28 |
27 |
26 |
25 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |