Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 13 670.0 | 17 368.0 | 17 596.0 | 17 574.0 | 17 076.0 | 17 315.0 | 17 248.0 | 16 490.0 | 12 984.0 | 16 154.0 | 16 977.0 | 17 615.0 | 13 709.0 | 14 690.0 | 16 794.0 | 16 718.0 | 16 015.0 | 17 371.0 | 17 955.0 | 18 064.0 | 14 317.0 | 18 064.0 | 18 170.0 | 18 300.0 | 19 556.0 | 16 425.0 | 18 286.0 | 17 965.0 | 21 351.0 | 18 339.0 | 21 572.0 | 20 868.0 | 20 744.0 | 22 099.0 | 21 614.0 | 21 501.0 | 21 647.0 | 21 867.0 | 21 729.0 | 21 858.0 | 19 433.0 | 21 140.0 |
| Aktywa trwałe | 10 733.0 | 10 284.0 | 10 222.0 | 10 282.0 | 10 522.0 | 10 597.0 | 10 141.0 | 10 073.0 | 9 317.0 | 9 508.0 | 9 832.0 | 9 977.0 | 10 061.0 | 10 434.0 | 9 915.0 | 9 977.0 | 10 054.0 | 10 962.0 | 11 248.0 | 11 247.0 | 11 538.0 | 10 998.0 | 11 093.0 | 11 298.0 | 12 758.0 | 12 800.0 | 14 907.0 | 14 583.0 | 14 577.0 | 14 261.0 | 13 816.0 | 13 378.0 | 13 571.0 | 13 044.0 | 13 546.0 | 13 949.0 | 14 216.0 | 14 196.0 | 13 945.0 | 13 945.0 | 12 876.0 | 13 239.0 |
| Rzeczowe aktywa trwałe netto | 3 092.0 | 2 965.0 | 2 917.0 | 2 919.0 | 3 017.0 | 3 038.0 | 2 950.0 | 2 863.0 | 2 759.0 | 2 806.0 | 2 710.0 | 2 730.0 | 2 824.0 | 2 862.0 | 2 738.0 | 2 738.0 | 2 805.0 | 3 592.0 | 3 660.0 | 3 604.0 | 3 765.0 | 3 647.0 | 3 691.0 | 3 726.0 | 3 974.0 | 3 903.0 | 4 358.0 | 4 256.0 | 4 333.0 | 4 201.0 | 4 047.0 | 3 955.0 | 4 157.0 | 4 184.0 | 4 254.0 | 4 231.0 | 4 476.0 | 4 441.0 | 4 448.0 | 4 416.0 | 4 061.0 | 4 155.0 |
| Wartość firmy | 3 801.0 | 3 541.0 | 3 621.0 | 3 643.0 | 3 669.0 | 3 743.0 | 3 602.0 | 3 701.0 | 3 572.0 | 3 720.0 | 3 845.0 | 3 881.0 | 3 942.0 | 4 100.0 | 3 920.0 | 3 939.0 | 4 070.0 | 4 103.0 | 4 312.0 | 4 335.0 | 4 470.0 | 4 243.0 | 4 307.0 | 4 419.0 | 5 102.0 | 5 153.0 | 6 233.0 | 6 206.0 | 6 248.0 | 6 232.0 | 6 119.0 | 5 884.0 | 6 078.0 | 6 163.0 | 6 294.0 | 6 181.0 | 6 200.0 | 6 140.0 | 6 047.0 | 6 080.0 | 5 690.0 | 5 824.0 |
| Wartości niematerialne i prawne | 2 411.0 | 2 277.0 | 2 260.0 | 2 224.0 | 2 178.0 | 2 170.0 | 2 073.0 | 2 073.0 | 1 983.0 | 2 080.0 | 2 118.0 | 2 099.0 | 2 045.0 | 2 132.0 | 1 986.0 | 2 004.0 | 1 972.0 | 2 020.0 | 2 081.0 | 2 083.0 | 2 131.0 | 1 918.0 | 1 916.0 | 1 930.0 | 2 351.0 | 2 301.0 | 3 024.0 | 2 842.0 | 2 783.0 | 2 590.0 | 2 449.0 | 2 352.0 | 2 414.0 | 2 442.0 | 2 493.0 | 2 416.0 | 2 424.0 | 2 399.0 | 2 266.0 | 2 203.0 | 1 922.0 | 1 933.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 212.0 | 5 818.0 | 5 881.0 | 5 867.0 | 5 847.0 | 5 913.0 | 5 675.0 | 5 774.0 | 5 555.0 | 5 800.0 | 5 963.0 | 5 980.0 | 5 987.0 | 6 232.0 | 5 906.0 | 5 943.0 | 6 042.0 | 6 123.0 | 6 393.0 | 6 418.0 | 6 601.0 | 6 161.0 | 6 223.0 | 6 349.0 | 7 453.0 | 7 454.0 | 9 257.0 | 9 048.0 | 9 031.0 | 8 822.0 | 8 568.0 | 8 236.0 | 8 492.0 | 8 605.0 | 8 787.0 | 8 597.0 | 8 624.0 | 8 539.0 | 8 313.0 | 8 283.0 | 7 612.0 | 7 757.0 |
| Należności netto | 2 815.0 | 2 961.0 | 3 286.0 | 3 062.0 | 2 788.0 | 3 106.0 | 3 108.0 | 2 962.0 | 2 692.0 | 3 057.0 | 3 191.0 | 3 155.0 | 2 903.0 | 3 343.0 | 3 438.0 | 3 217.0 | 2 845.0 | 3 197.0 | 3 332.0 | 3 028.0 | 2 756.0 | 2 804.0 | 2 673.0 | 2 843.0 | 2 726.0 | 3 034.0 | 3 498.0 | 3 382.0 | 3 152.0 | 3 659.0 | 3 818.0 | 3 541.0 | 3 303.0 | 3 595.0 | 3 821.0 | 3 612.0 | 3 279.0 | 3 581.0 | 3 845.0 | 3 653.0 | 2 985.0 | 3 429.0 |
| Inwestycje długoterminowe | 443.0 | 449.0 | 459.0 | 453.0 | 367.0 | 370.0 | 322.0 | 328.0 | 179.0 | 175.0 | 256.0 | 261.0 | 268.0 | 270.0 | 258.0 | 266.0 | 251.0 | 261.0 | 251.0 | 254.0 | 258.0 | 245.0 | 251.0 | 267.0 | 267.0 | 429.0 | 269.0 | 272.0 | 274.0 | 267.0 | 250.0 | 253.0 | 244.0 | 255.0 | 262.0 | 264.0 | 259.0 | 275.0 | 295.0 | 300.0 | 331.0 | 317.0 |
| Aktywa obrotowe | 6 855.0 | 7 084.0 | 7 374.0 | 7 292.0 | 6 554.0 | 6 718.0 | 7 107.0 | 6 417.0 | 6 422.0 | 6 646.0 | 7 145.0 | 7 638.0 | 6 465.0 | 7 108.0 | 6 879.0 | 6 741.0 | 5 961.0 | 6 409.0 | 6 707.0 | 6 817.0 | 6 170.0 | 7 066.0 | 7 077.0 | 7 002.0 | 6 798.0 | 7 339.0 | 7 446.0 | 7 300.0 | 6 740.0 | 7 627.0 | 7 756.0 | 7 490.0 | 7 173.0 | 8 193.0 | 8 068.0 | 7 552.0 | 7 431.0 | 7 671.0 | 7 784.0 | 7 913.0 | 6 557.0 | 7 901.0 |
| Środki pieniężne i Inwestycje | 1 183.0 | 1 170.0 | 1 182.0 | 1 414.0 | 1 455.0 | 1 030.0 | 1 669.0 | 975.0 | 1 863.0 | 1 389.0 | 1 617.0 | 2 328.0 | 1 491.0 | 1 404.0 | 1 083.0 | 1 160.0 | 963.0 | 839.0 | 1 016.0 | 1 490.0 | 1 273.0 | 1 936.0 | 2 297.0 | 2 095.0 | 1 922.0 | 1 928.0 | 1 305.0 | 1 304.0 | 1 072.0 | 1 033.0 | 992.0 | 1 089.0 | 1 154.0 | 1 482.0 | 1 296.0 | 1 282.0 | 1 589.0 | 1 235.0 | 1 192.0 | 1 322.0 | 1 358.0 | 1 893.0 |
| Zapasy | 1 825.0 | 1 881.0 | 1 861.0 | 1 841.0 | 1 705.0 | 1 863.0 | 1 803.0 | 1 676.0 | 1 546.0 | 1 727.0 | 1 766.0 | 1 805.0 | 1 730.0 | 1 961.0 | 1 956.0 | 1 962.0 | 1 783.0 | 1 965.0 | 1 945.0 | 1 860.0 | 1 710.0 | 1 859.0 | 1 706.0 | 1 672.0 | 1 735.0 | 1 914.0 | 2 226.0 | 2 249.0 | 2 171.0 | 2 439.0 | 2 481.0 | 2 411.0 | 2 272.0 | 2 599.0 | 2 506.0 | 2 217.0 | 2 127.0 | 2 331.0 | 2 299.0 | 2 263.0 | 1 846.0 | 2 115.0 |
| Inwestycje krótkoterminowe | 497.0 | 435.0 | 475.0 | 399.0 | 144.0 | 121.0 | 64.0 | 46.0 | 43.0 | 40.0 | 48.0 | 41.0 | 55.0 | 58.0 | 63.0 | 57.0 | 61.0 | 55.0 | 53.0 | 58.0 | 57.0 | 50.0 | 45.0 | 87.0 | 96.0 | 120.0 | 110.0 | 88.0 | 67.0 | 73.0 | 61.0 | 60.0 | 55.0 | 56.0 | 68.0 | 64.0 | 75.0 | 54.0 | 61.0 | 71.0 | 88.0 | 63.0 |
| Środki pieniężne i inne aktywa pieniężne | 686.0 | 735.0 | 707.0 | 1 015.0 | 1 311.0 | 909.0 | 1 605.0 | 929.0 | 1 820.0 | 1 349.0 | 1 569.0 | 2 287.0 | 1 436.0 | 1 346.0 | 1 020.0 | 1 103.0 | 902.0 | 784.0 | 963.0 | 1 432.0 | 1 216.0 | 1 886.0 | 2 252.0 | 2 008.0 | 1 826.0 | 1 808.0 | 1 195.0 | 1 216.0 | 1 005.0 | 960.0 | 931.0 | 1 029.0 | 1 099.0 | 1 426.0 | 1 228.0 | 1 218.0 | 1 514.0 | 1 181.0 | 1 131.0 | 1 251.0 | 1 270.0 | 1 830.0 |
| Należności krótkoterminowe | 1 858.0 | 3 193.0 | 3 461.0 | 3 533.0 | 1 780.0 | 3 550.0 | 3 513.0 | 3 505.0 | 1 813.0 | 3 485.0 | 3 552.0 | 3 797.0 | 2 221.0 | 3 821.0 | 3 820.0 | 3 736.0 | 2 065.0 | 3 559.0 | 3 601.0 | 3 491.0 | 2 910.0 | 3 249.0 | 2 962.0 | 3 385.0 | 2 259.0 | 3 694.0 | 4 226.0 | 4 282.0 | 3 735.0 | 4 492.0 | 4 502.0 | 4 299.0 | 2 538.0 | 4 096.0 | 4 306.0 | 4 210.0 | 3 569.0 | 4 303.0 | 3 831.0 | 4 342.0 | 3 035.0 | 0.0 |
| Dług krótkoterminowy | 481.0 | 621.0 | 293.0 | 302.0 | 283.0 | 38.0 | 689.0 | 652.0 | 629.0 | 604.0 | 619.0 | 616.0 | 12.0 | 23.0 | 26.0 | 19.0 | 654.0 | 989.0 | 988.0 | 963.0 | 853.0 | 1 788.0 | 2 030.0 | 1 023.0 | 938.0 | 1 241.0 | 1 158.0 | 1 092.0 | 393.0 | 699.0 | 691.0 | 670.0 | 679.0 | 394.0 | 1 185.0 | 984.0 | 694.0 | 503.0 | 1 027.0 | 535.0 | 1 065.0 | 1 822.0 |
| Zobowiązania krótkoterminowe | 4 861.0 | 4 773.0 | 4 825.0 | 4 770.0 | 4 606.0 | 4 556.0 | 4 375.0 | 4 460.0 | 4 284.0 | 4 273.0 | 4 441.0 | 4 618.0 | 3 902.0 | 4 024.0 | 4 047.0 | 3 933.0 | 4 364.0 | 4 588.0 | 4 706.0 | 4 578.0 | 4 375.0 | 5 195.0 | 5 234.0 | 4 613.0 | 4 816.0 | 5 120.0 | 5 488.0 | 5 463.0 | 4 745.0 | 5 172.0 | 5 165.0 | 4 926.0 | 4 721.0 | 4 868.0 | 5 416.0 | 5 100.0 | 5 054.0 | 4 943.0 | 5 225.0 | 4 996.0 | 5 014.0 | 5 837.0 |
| Rozliczenia międzyokresowe | 895.0 | (3 193.0) | (3 461.0) | (3 533.0) | 1 070.0 | (3 550.0) | (3 513.0) | (3 505.0) | 750.0 | (3 485.0) | (3 552.0) | (3 797.0) | 1 195.0 | (3 821.0) | (3 820.0) | (3 736.0) | 503.0 | (3 559.0) | (3 601.0) | (3 491.0) | 1 118.0 | (3 249.0) | (2 962.0) | (3 385.0) | 440.0 | (3 694.0) | (4 226.0) | (4 282.0) | 1 068.0 | (4 492.0) | (499.0) | (4 299.0) | 0.0 | 0.0 | (4 306.0) | (4 210.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 544.0 | 4 023.0 | 4 222.0 | 4 250.0 | 4 042.0 | 7 511.0 | 4 426.0 | 3 752.0 | 3 787.0 | 3 817.0 | 3 998.0 | 4 089.0 | 4 134.0 | 5 199.0 | 5 048.0 | 7 707.0 | 6 910.0 | 7 773.0 | 8 062.0 | 8 131.0 | 4 539.0 | 8 032.0 | 7 998.0 | 8 263.0 | 8 910.0 | 5 336.0 | 6 387.0 | 6 092.0 | 10 174.0 | 6 834.0 | 10 116.0 | 9 798.0 | 9 314.0 | 7 082.0 | 9 008.0 | 8 466.0 | 8 570.0 | 8 798.0 | 8 559.0 | 8 890.0 | 7 457.0 | 8 211.0 |
| Rezerwy z tytułu odroczonego podatku | 702.0 | 624.0 | 501.0 | 506.0 | 460.0 | 479.0 | 546.0 | 521.0 | 417.0 | 400.0 | 390.0 | 445.0 | 442.0 | 471.0 | 425.0 | 460.0 | 429.0 | 447.0 | 382.0 | 455.0 | 452.0 | 399.0 | 397.0 | 436.0 | 435.0 | 422.0 | 683.0 | 642.0 | 646.0 | 667.0 | 573.0 | 539.0 | 501.0 | 571.0 | 577.0 | 566.0 | 508.0 | 554.0 | 509.0 | 496.0 | 405.0 | 464.0 |
| Zobowiązania długoterminowe | 3 544.0 | 4 023.0 | 4 222.0 | 4 250.0 | 4 042.0 | 7 511.0 | 4 426.0 | 3 752.0 | 3 787.0 | 3 817.0 | 3 998.0 | 4 089.0 | 4 134.0 | 5 199.0 | 5 048.0 | 7 707.0 | 6 910.0 | 7 773.0 | 8 062.0 | 8 131.0 | 4 539.0 | 8 032.0 | 7 998.0 | 8 263.0 | 8 910.0 | 5 336.0 | 6 387.0 | 6 092.0 | 10 174.0 | 6 834.0 | 10 116.0 | 9 798.0 | 9 314.0 | 7 082.0 | 9 008.0 | 8 466.0 | 8 570.0 | 8 798.0 | 8 559.0 | 8 890.0 | 7 457.0 | 8 211.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.0 | 14.0 | 13.0 | 12.0 | 743.0 | 739.0 | 750.0 | 792.0 | 793.0 | 840.0 | 844.0 | 866.0 | 856.0 | 930.0 | 903.0 | 892.0 | 874.0 | 824.0 | 809.0 | 819.0 | 817.0 | 821.0 | 811.0 | 822.0 | 792.0 | 798.0 | 792.0 | 580.0 | 600.0 |
| Zobowiązania ogółem | 8 405.0 | 8 796.0 | 9 047.0 | 9 020.0 | 8 648.0 | 12 067.0 | 8 801.0 | 8 212.0 | 8 071.0 | 8 090.0 | 8 439.0 | 8 707.0 | 8 036.0 | 9 223.0 | 9 095.0 | 11 640.0 | 11 283.0 | 12 361.0 | 12 768.0 | 12 709.0 | 8 914.0 | 13 227.0 | 13 232.0 | 12 876.0 | 13 741.0 | 10 456.0 | 11 875.0 | 11 555.0 | 14 940.0 | 12 006.0 | 15 281.0 | 14 724.0 | 14 035.0 | 4 868.0 | 5 416.0 | 13 566.0 | 13 624.0 | 13 741.0 | 13 784.0 | 13 886.0 | 12 471.0 | 14 048.0 |
| Kapitał (fundusz) podstawowy | 484.0 | 484.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 | 969.0 |
| Zyski zatrzymane | 14 498.0 | 14 728.0 | 14 966.0 | 15 302.0 | 15 521.0 | 15 770.0 | 16 034.0 | 15 744.0 | 15 984.0 | 16 214.0 | 16 613.0 | 17 106.0 | 17 141.0 | 17 464.0 | 17 725.0 | 17 987.0 | 18 131.0 | 18 330.0 | 18 488.0 | 18 735.0 | 18 906.0 | 19 029.0 | 19 010.0 | 19 325.0 | 19 469.0 | 19 719.0 | 20 022.0 | 20 226.0 | 20 372.0 | 20 251.0 | 20 552.0 | 20 736.0 | 20 828.0 | (13 515.0) | 21 290.0 | 21 563.0 | 21 500.0 | 21 747.0 | 22 123.0 | 22 432.0 | 21 994.0 | 22 213.0 |
| Kapitał własny | 5 265.0 | 5 158.0 | 5 256.0 | 5 196.0 | 5 069.0 | 5 248.0 | 5 433.0 | 5 121.0 | 4 913.0 | 5 286.0 | 5 735.0 | 6 010.0 | 5 673.0 | 5 467.0 | 4 983.0 | 5 078.0 | 4 732.0 | 5 010.0 | 5 187.0 | 5 355.0 | 5 403.0 | 4 837.0 | 4 938.0 | 5 424.0 | 5 815.0 | 5 969.0 | 6 411.0 | 6 410.0 | 6 411.0 | 6 333.0 | 6 291.0 | 6 144.0 | 6 709.0 | 7 253.0 | 7 792.0 | 7 935.0 | 8 023.0 | 8 126.0 | 7 945.0 | 7 972.0 | 6 962.0 | 7 092.0 |
| Udziały mniejszościowe | 85.0 | 80.0 | 85.0 | 85.0 | 86.0 | 87.0 | 87.0 | 90.0 | 87.0 | 94.0 | 105.0 | 108.0 | 115.0 | 121.0 | 99.0 | 98.0 | 102.0 | 106.0 | 108.0 | 108.0 | 119.0 | 114.0 | 106.0 | 114.0 | 126.0 | 130.0 | 169.0 | 157.0 | 125.0 | 115.0 | 109.0 | 110.0 | 117.0 | 111.0 | 178.0 | 184.0 | 191.0 | 185.0 | 178.0 | 184.0 | 177.0 | 165.0 |
| Pasywa | 13 670.0 | 13 954.0 | 14 303.0 | 14 216.0 | 13 717.0 | 17 315.0 | 14 234.0 | 13 333.0 | 12 984.0 | 13 376.0 | 14 174.0 | 14 717.0 | 13 709.0 | 14 690.0 | 14 078.0 | 16 718.0 | 16 015.0 | 17 371.0 | 17 955.0 | 18 064.0 | 14 317.0 | 18 064.0 | 18 170.0 | 18 300.0 | 19 556.0 | 16 425.0 | 18 286.0 | 17 965.0 | 21 351.0 | 18 339.0 | 21 572.0 | 20 868.0 | 20 744.0 | 22 099.0 | 21 614.0 | 21 501.0 | 21 647.0 | 21 867.0 | 21 729.0 | 21 858.0 | 19 433.0 | 21 140.0 |
| Inwestycje | 940.0 | 884.0 | 934.0 | 852.0 | 511.0 | 491.0 | 386.0 | 374.0 | 222.0 | 215.0 | 304.0 | 302.0 | 323.0 | 328.0 | 321.0 | 323.0 | 312.0 | 316.0 | 304.0 | 312.0 | 315.0 | 295.0 | 296.0 | 354.0 | 363.0 | 549.0 | 379.0 | 360.0 | 341.0 | 340.0 | 320.0 | 313.0 | 299.0 | 311.0 | 68.0 | 328.0 | 334.0 | 329.0 | 356.0 | 371.0 | 419.0 | 380.0 |
| Dług | 4 025.0 | 4 644.0 | 4 515.0 | 4 552.0 | 4 325.0 | 4 264.0 | 5 112.0 | 4 404.0 | 4 416.0 | 4 421.0 | 4 617.0 | 4 705.0 | 4 146.0 | 5 218.0 | 5 070.0 | 5 038.0 | 5 016.0 | 168.0 | 167.0 | 162.0 | 5 222.0 | 166.0 | 171.0 | 174.0 | 180.0 | 6 397.0 | 7 351.0 | 6 990.0 | 192.0 | 7 343.0 | 7 915.0 | 7 601.0 | 7 635.0 | 7 291.0 | 188.0 | 7 013.0 | 6 870.0 | 7 043.0 | 7 202.0 | 7 269.0 | 6 395.0 | 7 862.0 |
| Środki pieniężne i inne aktywa pieniężne | 686.0 | 735.0 | 707.0 | 1 015.0 | 1 311.0 | 909.0 | 1 605.0 | 929.0 | 1 820.0 | 1 349.0 | 1 569.0 | 2 287.0 | 1 436.0 | 1 346.0 | 1 020.0 | 1 103.0 | 902.0 | 784.0 | 963.0 | 1 432.0 | 1 216.0 | 1 886.0 | 2 252.0 | 2 008.0 | 1 826.0 | 1 808.0 | 1 195.0 | 1 216.0 | 1 005.0 | 960.0 | 931.0 | 1 029.0 | 1 099.0 | 1 426.0 | 1 228.0 | 1 218.0 | 1 514.0 | 1 181.0 | 1 131.0 | 1 251.0 | 1 270.0 | 1 830.0 |
| Dług netto | 3 339.0 | 3 909.0 | 3 808.0 | 3 537.0 | 3 014.0 | 3 355.0 | 3 507.0 | 3 475.0 | 2 596.0 | 3 072.0 | 3 048.0 | 2 418.0 | 2 710.0 | 3 872.0 | 4 050.0 | 3 935.0 | 4 114.0 | (616.0) | (796.0) | (1 270.0) | 4 006.0 | (1 720.0) | (2 081.0) | (1 834.0) | (1 646.0) | 4 589.0 | 6 156.0 | 5 774.0 | (813.0) | 6 383.0 | 6 984.0 | 6 572.0 | 6 536.0 | 5 865.0 | (1 040.0) | 5 795.0 | 5 356.0 | 5 862.0 | 6 071.0 | 6 018.0 | 5 125.0 | 6 032.0 |
| Ticker | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG | PPG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |