Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 57 652.0 | 60 564.0 | 68 730.0 | 70 136.0 | 107 723.0 | 105 940.0 | 112 999.0 | 132 687.0 | 133 145.0 | 143 671.0 | 143 007.0 | 146 066.0 | 255 496.0 | 271 645.0 | 345 005.0 | 377 781.0 | 422 859.0 | 422 903.0 | 445 521.0 | 452 303.0 | 477 250.0 | 629 104.0 | 661 633.0 | 733 650.0 | 732 146.0 | 851 359.0 |
| Aktywa trwałe (mln) | 2 902.0 | 3 030.0 | 4 861.0 | 5 206.0 | 11 936.0 | 11 216.0 | 12 527.0 | 13 417.0 | 17 461.0 | 92 521.0 | 94 378.0 | 100 084.0 | 101 902.0 | 109 693.0 | 119 458.0 | 132 967.0 | 146 128.0 | 148 579.0 | 154 716.0 | 159 619.0 | 153 009.0 | 181 388.0 | 189 661.0 | 178 180.0 | 707 140.0 | 814 854.0 |
| Rzeczowe aktywa trwałe netto | 1 120.0 | 1 218.0 | 0.0 | 0.0 | 1 597.0 | 495.0 | 1 844.0 | 2 218.0 | 3 046.0 | 521.0 | 357.0 | 406.0 | 905.0 | 983.0 | 1 113.0 | 1 371.0 | 1 629.0 | 1 667.0 | 1 734.0 | 1 867.0 | 3 063.0 | 3 217.0 | 3 686.0 | 4 409.0 | 5 082.0 | 6 269.0 |
| Wartość firmy | 0.0 | 0.0 | 4 861.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 454.0 | 9 343.0 | 8 712.0 | 8 760.0 | 8 827.0 | 8 828.0 | 8 738.0 | 9 197.0 | 9 317.0 | 9 669.0 | 9 499.0 | 10 085.0 | 10 423.0 | 10 324.0 | 13 963.0 | 12 968.0 | 14 610.0 | 14 630.0 | 14 677.0 |
| Wartości niematerialne i prawne | 1 782.0 | 1 812.0 | 0.0 | 5 206.0 | 10 339.0 | 10 721.0 | 10 683.0 | 2 745.0 | 5 072.0 | 4 607.0 | 4 502.0 | 4 372.0 | 5 107.0 | 5 081.0 | 5 404.0 | 5 753.0 | 6 301.0 | 6 258.0 | 6 288.0 | 5 787.0 | 5 843.0 | 6 279.0 | 7 607.0 | 8 295.0 | 6 690.0 | 6 974.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 782.0 | 1 812.0 | 4 861.0 | 5 206.0 | 10 339.0 | 10 721.0 | 10 683.0 | 11 199.0 | 14 415.0 | 13 319.0 | 13 262.0 | 13 199.0 | 13 935.0 | 13 819.0 | 14 601.0 | 15 070.0 | 15 970.0 | 15 757.0 | 16 373.0 | 16 210.0 | 16 167.0 | 20 242.0 | 20 575.0 | 22 905.0 | 21 320.0 | 21 651.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 309.0 | 3 120.0 | 2 876.0 | 0.0 | 3 160.0 | 3 732.0 | 3 957.0 | 4 872.0 | 5 528.0 | 6 160.0 | 6 880.0 | 7 008.0 | 7 292.0 | 7 565.0 | 8 429.0 | 6 608.0 | 8 541.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 78 681.0 | 80 759.0 | 86 479.0 | 87 062.0 | 94 891.0 | 103 744.0 | 116 526.0 | 128 529.0 | 131 155.0 | 136 609.0 | 141 542.0 | 133 779.0 | 157 929.0 | 165 400.0 | 150 866.0 | 187 463.0 | 244 139.0 |
| Aktywa obrotowe | 54 750.0 | 57 534.0 | 2 590.0 | 3 001.0 | 4 159.0 | 4 142.0 | 5 332.0 | 5 785.0 | 6 320.0 | 7 632.0 | 8 505.0 | 6 892.0 | 3 741.0 | 6 700.0 | 8 499.0 | 8 388.0 | 9 957.0 | 10 710.0 | 12 063.0 | 13 321.0 | 13 813.0 | 16 770.0 | 15 730.0 | 30 675.0 | 25 006.0 | 36 505.0 |
| Środki pieniężne i Inwestycje | 1 891.0 | 2 024.0 | 2 590.0 | 3 001.0 | 4 159.0 | 4 142.0 | 5 332.0 | 5 785.0 | 6 320.0 | 5 323.0 | 5 385.0 | 4 016.0 | 3 741.0 | 3 540.0 | 4 767.0 | 4 431.0 | 5 085.0 | 5 182.0 | 5 903.0 | 6 441.0 | 6 805.0 | 9 478.0 | 8 165.0 | 22 246.0 | 21 883.0 | 27 691.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (26 247.0) | (21 491.0) | (16 015.0) | (22 572.0) | (22 527.0) | (35 715.0) | (34 268.0) | (33 463.0) | (28 491.0) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26 026.0 | 24 737.0 | 17 721.0 | 32 960.0 | 34 488.0 | 37 190.0 | 40 582.0 | 43 864.0 | 43 014.0 | 43 643.0 | 47 478.0 | 46 737.0 | 50 271.0 | 51 397.0 | 13 379.0 | 12 739.0 | 15 142.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 891.0 | 2 024.0 | 2 590.0 | 3 001.0 | 4 159.0 | 4 142.0 | 5 332.0 | 5 785.0 | 6 320.0 | 5 323.0 | 5 385.0 | 4 016.0 | 3 741.0 | 3 540.0 | 4 767.0 | 4 431.0 | 5 085.0 | 5 182.0 | 5 903.0 | 6 441.0 | 6 805.0 | 9 478.0 | 8 165.0 | 8 867.0 | 9 937.0 | 12 549.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 750.0 | 3 919.0 | 1 612.0 | 1 987.0 | 2 083.0 | 2 013.0 | 2 488.0 | 2 583.0 | 3 248.0 | 3 816.0 | 3 976.0 | 3 186.0 | 3 840.0 | 4 111.0 | 4 602.0 | 5 954.0 |
| Dług krótkoterminowy | 147.0 | 386.0 | 0.0 | 0.0 | 0.0 | 134.0 | 126.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 743.0 | 962.0 | 973.0 | 1 176.0 | 447.0 | 1 337.0 | 1 522.0 | 1 509.0 | 2 638.0 | 407.0 | 274.0 | 486.0 | 4 401.0 |
| Zobowiązania krótkoterminowe | 147.0 | 386.0 | 0.0 | 0.0 | 0.0 | 134.0 | 126.0 | 0.0 | 0.0 | 0.0 | 3 883.0 | 4 034.0 | 1 612.0 | 2 730.0 | 3 045.0 | 2 986.0 | 3 664.0 | 3 030.0 | 4 585.0 | 5 338.0 | 5 485.0 | 5 824.0 | 4 247.0 | 4 385.0 | (11 565.0) | 26 960.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 133.0 | 115.0 | 0.0 | 0.0 | 0.0 | 0.0 | 437.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 679.0 | 0.0 |
| Zobowiązania długoterminowe | 985.0 | 1 026.0 | 2 544.0 | 57 188.0 | 91 210.0 | 134.0 | 126.0 | 112 103.0 | 110 327.0 | 119 934.0 | 3 883.0 | 4 034.0 | 1 612.0 | 2 730.0 | 3 045.0 | 2 986.0 | 3 664.0 | 3 030.0 | 4 585.0 | 5 338.0 | 18 621.0 | 20 330.0 | 21 031.0 | 4 385.0 | 702 446.0 | 780 413.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 553.0 | 1 103.0 | 852.0 | 865.0 | 909.0 | 841.0 | 808.0 | 1 136.0 | 1 204.0 | 1 293.0 | 1 242.0 | 1 137.0 | 1 840.0 | 2 040.0 | 2 140.0 | 1 769.0 | 1 595.0 | 1 497.0 | 1 081.0 | 1 593.0 | 1 522.0 | 1 216.0 | 1 253.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5572.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1022.0 | 869.0 | 886.0 | 916.0 | 740.0 | 836.0 |
| Zobowiązania ogółem | 48 781.0 | 51 149.0 | 57 161.0 | 57 188.0 | 91 210.0 | 87 829.0 | 95 500.0 | 112 103.0 | 110 327.0 | 119 934.0 | 118 857.0 | 121 560.0 | 230 461.0 | 244 940.0 | 315 619.0 | 346 296.0 | 387 352.0 | 387 842.0 | 408 705.0 | 414 257.0 | 440 665.0 | 590 371.0 | 617 905.0 | 689 548.0 | 690 881.0 | 807 373.0 |
| Kapitał własny | 8 871.0 | 9 415.0 | 11 569.0 | 12 948.0 | 16 513.0 | 18 111.0 | 17 499.0 | 20 584.0 | 22 818.0 | 23 737.0 | 24 150.0 | 24 506.0 | 25 035.0 | 26 705.0 | 29 386.0 | 31 485.0 | 35 507.0 | 35 061.0 | 36 816.0 | 38 046.0 | 36 585.0 | 38 733.0 | 43 728.0 | 44 102.0 | 41 265.0 | 43 986.0 |
| Udziały mniejszościowe | 5 421.0 | 5 477.0 | 6 877.0 | 7 561.0 | 10 471.0 | 11 509.0 | 10 240.0 | 11 983.0 | 12 781.0 | 13 980.0 | 14 321.0 | 14 858.0 | 15 210.0 | 16 606.0 | 18 333.0 | 19 504.0 | 21 479.0 | 21 197.0 | 22 201.0 | 22 928.0 | 22 411.0 | 16 526.0 | 19 389.0 | 20 081.0 | 19 122.0 | 20 106.0 |
| Pasywa | 57 652.0 | 60 564.0 | 68 730.0 | 70 136.0 | 107 723.0 | 105 940.0 | 112 999.0 | 132 687.0 | 133 145.0 | 143 671.0 | 143 007.0 | 146 066.0 | 255 496.0 | 271 645.0 | 345 005.0 | 377 781.0 | 422 859.0 | 422 903.0 | 445 521.0 | 452 303.0 | 477 250.0 | 629 104.0 | 661 633.0 | 733 650.0 | 732 146.0 | 851 359.0 |
| Inwestycje | 14 413.0 | 14 586.0 | 15 237.0 | 8 399.0 | 15 616.0 | 15 051.0 | 15 118.0 | 15 823.0 | 16 423.0 | 104 707.0 | 105 496.0 | 104 200.0 | 120 022.0 | 129 379.0 | 140 934.0 | 157 108.0 | 172 393.0 | 174 169.0 | 180 252.0 | 189 020.0 | 180 516.0 | 208 200.0 | 216 797.0 | 249 128.0 | 187 463.0 | 259 281.0 |
| Dług (mln) | 1 132.0 | 1 412.0 | 2 544.0 | 2 393.0 | 4 289.0 | 3 774.0 | 3 553.0 | 4 048.0 | 7 514.0 | 6 403.0 | 6 915.0 | 7 290.0 | 6 733.0 | 11 619.0 | 13 882.0 | 14 921.0 | 15 767.0 | 16 747.0 | 17 542.0 | 17 804.0 | 18 253.0 | 21 542.0 | 19 531.0 | 21 174.0 | 21 186.0 | 22 796.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 891.0 | 2 024.0 | 2 590.0 | 3 001.0 | 4 159.0 | 4 142.0 | 5 332.0 | 5 785.0 | 6 320.0 | 5 323.0 | 5 385.0 | 4 016.0 | 3 741.0 | 3 540.0 | 4 767.0 | 4 431.0 | 5 085.0 | 5 182.0 | 5 903.0 | 6 441.0 | 6 805.0 | 9 478.0 | 8 165.0 | 8 867.0 | 9 937.0 | 12 549.0 |
| Dług netto | (759.0) | (612.0) | (46.0) | (608.0) | 130.0 | (368.0) | (1 779.0) | (1 737.0) | 1 194.0 | 1 080.0 | 1 530.0 | 3 274.0 | 2 992.0 | 8 079.0 | 9 115.0 | 10 490.0 | 10 682.0 | 11 565.0 | 11 639.0 | 11 363.0 | 11 448.0 | 12 064.0 | 11 366.0 | 12 307.0 | 11 249.0 | 10 247.0 |
| Ticker | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO | POW.TO |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |