Wall Street Experts

Pinnacle West Capital Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 14 313.5 14 435.7 14 701.5 14 875.0 15 028.3 15 185.1 15 538.6 15 805.7 16 004.3 16 192.8 16 669.7 16 977.9 17 019.1 17 148.3 17 492.2 17 672.0 17 664.2 17 854.1 18 165.7 18 377.6 18 479.2 18 561.8 19 307.4 19 751.4 20 020.4 20 184.7 21 061.6 21 536.4 22 003.2 22 201.0 22 501.5 22 844.6 22 723.4 23 580.4 23 979.3 24 434.4 24 661.2 24 847.7 25 701.1 26 309.6 26 102.8 27 236.5
Aktywa trwałe 13 340.1 13 500.3 13 669.7 13 813.0 14 137.7 14 359.1 14 575.2 14 828.2 15 182.0 15 397.8 15 601.5 15 803.7 16 002.8 16 190.9 16 373.5 16 464.8 16 739.2 16 977.7 17 137.1 17 244.4 17 449.2 17 483.5 18 160.3 18 296.7 18 822.1 19 014.9 19 538.4 19 827.3 20 452.1 20 606.4 20 703.3 20 828.0 20 972.9 21 832.0 22 127.6 22 272.5 22 734.2 23 453.5 23 652.5 24 045.0 24 413.4 25 647.1
Rzeczowe aktywa trwałe netto 11 074.6 11 197.1 11 343.5 11 467.8 11 685.0 11 907.9 12 132.1 12 348.8 12 624.3 12 630.6 12 701.4 12 898.4 13 188.1 13 362.5 13 450.4 13 557.4 13 766.7 14 039.3 14 168.1 14 264.9 14 377.8 14 502.5 15 069.8 15 156.2 15 381.7 15 540.4 15 945.0 16 049.7 16 603.8 16 775.3 16 982.0 17 174.4 17 397.2 18 217.2 18 490.0 18 664.9 19 023.0 19 076.9 19 573.0 19 893.5 20 212.1 21 425.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 119.8 127.6 127.7 134.9 124.0 116.0 108.8 96.8 90.0 251.2 265.9 256.2 257.2 262.5 257.0 268.6 262.9 268.0 261.6 266.6 290.6 279.2 275.0 266.2 282.6 278.2 279.9 273.2 273.7 269.8 265.7 246.7 258.9 260.5 255.6 249.5 267.1 512.9 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 119.8 127.6 127.7 134.9 124.0 116.0 108.8 96.8 90.0 251.2 265.9 256.2 257.2 262.5 257.0 268.6 262.9 268.0 261.6 266.6 290.6 279.2 275.0 266.2 282.6 278.2 279.9 273.2 273.7 269.8 265.7 246.7 258.9 260.5 255.6 249.5 267.1 512.9 593.0 586.6 591.3 555.5
Należności netto 395.2 334.3 471.9 520.7 367.8 303.2 473.7 472.0 359.2 300.0 508.9 574.5 415.1 329.1 525.2 561.9 401.0 361.2 454.4 524.6 408.1 364.5 476.6 579.0 432.8 364.8 558.3 595.4 508.1 439.7 631.7 800.2 608.3 582.0 675.7 871.3 659.3 573.0 863.3 1 082.6 677.7 584.5
Inwestycje długoterminowe 713.9 727.3 723.6 712.0 735.2 752.0 767.4 779.8 779.6 805.0 822.2 842.0 871.0 1 079.4 1 090.0 1 140.4 1 087.2 1 157.5 1 192.0 1 211.7 1 255.9 1 173.1 1 277.4 1 338.1 1 392.9 1 517.2 1 581.5 1 600.3 1 653.2 1 576.5 1 422.5 1 385.3 1 420.6 1 478.5 1 514.4 1 488.6 1 564.0 1 603.2 1 613.4 1 687.5 1 691.2 1 701.5
Aktywa obrotowe 973.4 935.4 1 031.8 1 062.0 890.5 826.0 963.4 977.5 822.2 795.0 1 068.2 1 174.2 1 016.3 957.4 1 118.7 1 207.2 925.0 876.4 1 028.6 1 133.2 1 030.0 1 078.3 1 147.1 1 454.7 1 198.3 1 169.8 1 523.2 1 709.1 1 551.1 1 594.6 1 798.1 2 016.6 1 750.6 1 748.4 1 851.7 2 161.9 1 927.0 1 394.2 2 048.6 2 264.6 1 689.4 1 589.3
Środki pieniężne i Inwestycje 7.6 11.7 13.6 13.0 39.5 14.5 43.0 48.3 8.9 3.0 5.0 10.7 13.9 15.4 3.8 65.0 5.8 6.1 1.6 29.9 10.3 63.1 6.8 181.9 60.0 17.2 14.1 25.7 10.0 14.0 29.2 7.0 4.8 7.0 7.7 15.1 5.0 9.7 4.0 49.2 3.8 10.0
Zapasy 256.0 266.0 274.3 278.5 279.9 278.4 278.4 285.5 282.6 283.3 288.0 284.5 289.3 305.9 311.0 308.6 294.1 307.2 315.4 312.4 345.9 340.5 335.6 339.1 334.3 339.1 365.7 381.0 367.2 379.1 401.5 439.8 450.6 465.0 492.8 493.8 493.5 489.2 549.0 528.0 501.4 504.2
Inwestycje krótkoterminowe 3 959.8 0.0 0.0 0.0 4 164.5 0.0 0.0 0.0 4 396.8 0.0 0.0 0.0 4 693.1 0.0 0.0 0.0 4 812.8 0.0 0.0 0.0 4 903.0 0.0 0.0 1 435.0 1 485.9 22.6 82.3 126.6 144.8 206.1 48.3 164.8 5 709.8 16.1 12.1 11.4 38.6 0.1 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 7.6 11.7 13.6 13.0 39.5 14.5 43.0 48.3 8.9 3.0 5.0 10.7 13.9 15.4 3.8 65.0 5.8 6.1 1.6 29.9 10.3 63.1 6.8 181.9 60.0 17.2 14.1 25.7 10.0 14.0 29.2 7.0 4.8 7.0 7.7 15.1 5.0 9.6 4.0 49.2 3.8 10.0
Należności krótkoterminowe 295.2 271.5 326.1 234.0 297.5 234.9 316.6 248.1 264.6 250.2 270.3 236.7 256.4 205.2 260.3 249.1 277.3 263.7 328.0 276.1 346.4 301.3 316.2 288.3 318.6 309.1 377.2 353.6 393.1 343.3 436.3 475.4 430.4 361.4 436.8 405.0 442.5 476.6 548.8 429.5 485.4 599.2
Dług krótkoterminowy 531.0 428.1 260.2 468.4 357.6 619.4 357.7 134.2 302.2 332.3 689.0 338.4 177.4 951.9 1 216.2 728.2 576.4 559.5 743.0 533.6 927.4 1 225.4 459.6 236.1 243.8 363.4 783.4 405.1 542.4 464.8 791.6 623.1 496.6 623.5 714.9 764.6 1 552.4 1 737.6 1 638.7 1 742.6 1 468.8 1 793.1
Zobowiązania krótkoterminowe 1 559.1 1 374.0 1 339.9 1 523.4 1 442.3 1 585.9 1 478.5 1 109.7 1 292.9 1 193.8 1 638.6 1 303.1 1 197.9 1 874.4 2 238.9 1 734.8 1 649.0 1 591.3 1 901.0 1 586.7 2 078.4 2 295.5 1 496.4 1 244.8 1 360.4 1 330.5 2 023.3 1 649.3 1 756.9 1 596.7 2 022.4 2 060.9 1 762.1 1 724.3 1 932.6 1 968.3 2 889.3 3 055.9 3 112.0 3 197.3 2 843.8 3 168.0
Rozliczenia międzyokresowe 72.3 72.6 72.8 72.5 73.1 78.8 79.1 78.3 82.5 76.1 72.6 69.7 70.4 75.8 89.7 89.9 91.2 87.3 84.2 78.2 64.9 55.0 49.1 47.7 48.3 45.2 44.4 44.1 42.3 41.6 41.5 41.7 41.8 41.2 41.6 40.6 42.0 42.1 41.6 42.0 44.3 45.6
Zobowiązania długoterminowe 8 235.3 8 508.7 8 836.0 8 560.3 8 866.5 8 858.8 9 340.8 9 703.9 9 775.4 10 033.1 10 041.1 10 397.1 10 685.5 10 120.2 10 093.9 10 451.3 10 666.5 10 881.1 10 907.5 11 109.1 10 847.7 10 669.4 12 200.5 12 539.5 12 907.2 13 047.4 13 203.4 13 700.7 14 224.9 14 554.1 14 457.5 14 421.6 14 801.4 15 691.6 15 970.6 15 977.9 15 486.9 15 481.3 16 272.8 16 386.1 16 401.5 17 222.5
Rezerwy z tytułu odroczonego podatku 2 761.2 2 764.5 2 790.7 2 861.5 2 910.5 2 913.2 2 979.7 3 122.3 3 155.4 3 165.3 3 255.0 3 388.3 1 896.4 1 895.0 1 930.5 2 011.6 2 007.8 2 011.7 2 035.9 2 169.1 2 188.8 2 212.8 2 263.5 2 351.0 2 326.8 2 325.3 2 379.9 2 472.4 2 498.4 2 505.2 2 541.5 2 598.3 2 565.1 2 564.1 2 580.8 2 661.9 2 674.2 2 688.7 2 729.0 2 746.0 2 738.2 2 694.7
Zobowiązania długoterminowe 8 235.3 8 508.7 8 836.0 8 560.3 8 866.5 8 858.8 9 340.8 9 703.9 9 775.4 10 033.1 10 041.1 10 397.1 10 685.5 10 120.2 10 093.9 10 451.3 10 666.5 10 881.1 10 907.5 11 109.1 10 847.7 10 669.4 12 200.5 12 539.5 12 907.2 13 047.4 13 203.4 13 700.7 14 224.9 14 554.1 14 457.5 14 421.6 14 801.4 15 691.6 15 970.6 15 977.9 15 486.9 15 481.3 16 272.8 16 386.1 16 401.5 17 222.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 119.1 113.6 78.7 64.6 63.6 493.5 447.6 436.1 434.8 675.8 608.9 828.8 836.7 835.8 771.2 744.5 1 305.7 1 312.2 1 295.2 1 278.1 1 294.6 1 622.4 1 636.1 1 621.2 2 401.4
Zobowiązania ogółem 9 794.4 9 882.7 10 175.8 10 083.7 10 308.8 10 444.7 10 819.4 10 813.6 11 068.3 11 226.9 11 679.6 11 700.3 11 883.4 11 994.6 12 332.7 12 186.1 12 315.5 12 472.4 12 808.4 12 695.9 12 926.1 12 964.9 13 696.9 13 784.2 14 267.6 14 378.0 15 226.7 15 350.0 15 981.8 16 150.8 16 480.0 16 482.5 16 563.5 17 415.9 17 903.2 17 946.2 18 376.3 18 537.2 19 384.8 19 583.5 19 245.3 20 390.5
Kapitał (fundusz) podstawowy 2 513.0 2 523.2 2 526.9 2 529.0 2 541.7 2 547.1 2 549.5 2 553.0 2 596.0 2 595.0 2 604.5 2 608.8 2 614.8 2 620.3 2 624.7 2 629.6 2 634.3 2 644.1 2 648.2 2 654.4 2 659.6 2 664.4 2 665.5 2 670.4 2 677.5 2 687.1 2 692.0 2 698.6 2 702.7 2 706.3 2 712.3 2 720.4 2 724.7 2 730.9 2 736.1 2 744.5 2 752.7 2 757.5 2 764.5 2 774.5 3 121.6 3 109.6
Zyski zatrzymane 1 926.1 1 942.2 1 933.3 2 190.4 2 092.8 2 097.2 2 079.6 2 342.6 2 255.5 2 278.9 2 300.1 2 576.2 2 442.5 2 454.3 2 465.4 2 780.4 2 641.2 2 659.1 2 637.6 2 949.9 2 837.6 2 867.6 2 885.1 3 231.5 3 025.1 3 060.8 3 089.3 3 429.1 3 264.7 3 281.6 3 253.8 3 580.1 3 360.3 3 357.1 3 267.7 3 665.9 3 466.3 3 483.2 3 487.1 3 882.1 3 667.0 3 662.3
Kapitał własny 4 519.1 4 553.0 4 525.6 4 791.3 4 719.5 4 740.4 4 719.2 4 992.1 4 935.9 4 965.9 4 990.1 5 277.6 5 135.7 5 153.7 5 159.4 5 485.9 5 348.7 5 381.7 5 357.2 5 681.7 5 553.2 5 596.8 5 610.5 5 967.2 5 752.8 5 806.7 5 834.9 6 186.5 6 021.5 6 050.1 6 021.5 6 362.1 6 159.9 6 164.5 6 076.1 6 488.2 6 284.9 6 310.5 6 316.3 6 726.1 6 857.5 6 846.0
Udziały mniejszościowe 151.6 156.2 132.8 137.7 135.5 140.4 133.9 138.8 132.3 137.2 130.7 135.5 129.0 133.9 127.4 132.3 125.8 130.7 124.2 129.0 122.5 127.4 120.9 125.8 119.3 124.2 117.3 121.6 115.3 119.6 113.2 117.6 111.2 115.5 109.2 113.5 107.2 111.5 105.2 109.5 103.2 107.5
Pasywa 14 313.5 14 435.7 14 701.5 14 875.0 15 028.3 15 185.1 15 538.6 15 805.7 16 004.3 16 192.8 16 669.7 16 977.9 17 019.1 17 148.3 17 492.2 17 672.0 17 664.2 17 854.1 18 165.7 18 377.6 18 479.2 18 561.8 19 307.4 19 751.4 20 020.4 20 184.7 21 061.6 21 536.4 22 003.2 22 201.0 22 501.5 22 844.6 22 723.4 23 580.4 23 979.3 24 434.4 24 661.2 24 847.7 25 701.1 26 309.6 26 102.8 27 236.5
Inwestycje 4 673.6 727.3 723.6 712.0 4 899.7 752.0 767.4 779.8 5 176.3 805.0 822.2 842.0 5 564.1 1 079.4 1 090.0 1 140.4 5 900.0 1 157.5 1 192.0 1 211.7 6 158.9 1 173.1 1 277.4 2 773.1 2 878.8 1 517.2 1 581.5 1 600.3 1 798.0 1 576.5 1 470.8 1 385.3 7 130.5 1 478.5 1 514.4 1 488.6 7 407.7 1 603.3 1 613.4 1 687.5 1 691.2 1 701.5
Dług 3 562.2 3 709.4 3 826.1 3 725.8 3 820.0 4 082.4 4 255.6 4 279.5 4 324.0 4 606.2 4 881.5 4 829.4 4 967.1 5 242.4 5 407.8 5 215.6 5 214.6 5 499.3 5 682.9 5 571.1 5 811.8 6 109.9 6 707.5 6 821.9 6 919.4 7 114.6 7 646.5 7 647.1 8 184.6 8 326.2 8 618.1 8 609.8 8 877.1 9 780.6 10 100.8 10 133.6 10 303.2 10 504.9 11 210.1 11 316.0 11 048.3 12 132.4
Środki pieniężne i inne aktywa pieniężne 7.6 11.7 13.6 13.0 39.5 14.5 43.0 48.3 8.9 3.0 5.0 10.7 13.9 15.4 3.8 65.0 5.8 6.1 1.6 29.9 10.3 63.1 6.8 181.9 60.0 17.2 14.1 25.7 10.0 14.0 29.2 7.0 4.8 7.0 7.7 15.1 5.0 9.6 4.0 49.2 3.8 10.0
Dług netto 3 554.6 3 697.7 3 812.5 3 712.8 3 780.5 4 067.9 4 212.5 4 231.3 4 315.1 4 603.2 4 876.6 4 818.8 4 953.2 5 227.0 5 403.9 5 150.6 5 208.9 5 493.2 5 681.2 5 541.2 5 801.5 6 046.7 6 700.8 6 640.0 6 859.4 7 097.4 7 632.3 7 621.4 8 174.6 8 312.3 8 588.9 8 602.8 8 872.3 9 773.7 10 093.1 10 118.5 10 298.2 10 495.3 11 206.1 11 266.8 11 044.5 12 122.3
Ticker PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW PNW
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD