Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 |
Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
Aktywa | 323.2 | 323.2 | 329.1 | 329.1 | 308.8 | 308.8 | 332.5 | 332.5 | 473.2 | 473.2 | 433.0 | 433.0 | 459.3 | 459.3 | 488.4 | 488.4 | 627.4 | 627.4 | 578.2 | 578.2 | 688.7 | 688.7 | 681.8 | 681.8 | 821.5 | 821.5 | 823.0 |
Aktywa trwałe | 5.1 | 5.1 | 2.8 | 324.0 | 15.1 | 15.1 | 3.6 | 324.2 | 6.1 | 6.1 | 21.5 | 406.4 | 10.3 | 10.3 | 2.4 | 483.1 | 3.4 | 3.4 | 32.2 | 525.4 | 22.3 | 22.3 | 24.2 | 647.0 | 17.1 | 17.1 | 0.0 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 2.6 | 2.6 | 1.4 | 1.5 | 5.2 | 5.2 | 4.2 | 4.3 | 8.5 | 8.5 | 4.0 | 4.1 | 3.5 | 3.5 | 1.8 | 2.0 | 12.5 | 12.5 | 20.2 | 20.3 | 10.3 | 10.3 | 10.1 | 10.3 | 12.5 | 12.5 | 7.6 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 324.0 | 0.0 | 0.0 | 0.0 | 324.2 | 0.0 | 0.0 | 0.0 | 406.4 | 0.0 | 0.0 | 0.0 | 483.1 | 0.0 | 0.0 | 0.0 | 525.4 | 0.0 | 0.0 | 0.0 | 647.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 318.1 | 318.1 | 326.4 | 2.4 | 293.7 | 293.7 | 328.9 | 4.6 | 467.1 | 467.1 | 411.5 | 5.1 | 449.0 | 449.0 | 486.0 | 2.8 | 624.0 | 624.0 | 545.9 | 20.5 | 666.5 | 666.5 | 657.6 | 10.6 | 804.3 | 804.3 | 0.0 |
Środki pieniężne i Inwestycje | 315.6 | 315.6 | 324.9 | 0.9 | 288.5 | 288.5 | 324.6 | 0.3 | 458.6 | 458.6 | 407.3 | 0.9 | 445.5 | 445.5 | 484.0 | 0.9 | 611.5 | 611.5 | 525.6 | 0.2 | 656.2 | 0.2 | 647.3 | 0.3 | 791.9 | 0.2 | 0.3 |
Zapasy | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | (406.4) | (406.4) | 0.0 | 0.0 | (483.1) | (483.1) | (611.3) | (611.3) | (525.4) | (525.4) | (656.0) | (656.0) | (647.0) | (647.0) | (791.7) | (791.7) | 0.0 |
Inwestycje krótkoterminowe | 313.3 | 313.3 | 324.0 | 324.0 | 288.4 | 288.4 | 324.2 | 324.2 | 457.9 | 457.9 | 406.4 | 406.4 | 444.8 | 444.8 | 483.1 | 483.1 | 611.3 | 611.3 | 525.4 | 525.4 | 656.0 | 656.0 | 647.0 | 647.0 | 791.7 | 791.7 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 2.2 | 2.2 | 0.9 | 0.9 | 0.1 | 0.1 | 0.3 | 0.3 | 0.8 | 0.8 | 0.9 | 0.9 | 0.7 | 0.7 | 0.9 | 0.9 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
Należności krótkoterminowe | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.9 | 0.9 | 0.3 | 0.3 | 0.4 | 0.4 | 0.0 | 0.0 | 1.0 | 1.0 | 0.0 | 0.5 | 0.7 | 0.7 | 0.0 | 0.6 | 0.8 | 0.8 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.6 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.9 | 0.9 | 0.7 | 0.3 | 0.4 | 0.4 | 0.4 | 0.0 | 1.0 | 1.0 | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.7 | 0.0 | 0.6 | 0.0 | 0.8 | 0.7 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.7 | 0.0 | 0.6 | 0.0 | 0.8 | 0.7 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.6 | 0.6 | 0.4 | 0.9 | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 | 0.9 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | 3.6 | 1.0 | 1.0 | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 0.7 |
Kapitał (fundusz) podstawowy | 319.4 | 319.4 | 319.7 | 319.7 | 319.8 | 319.8 | 320.5 | 320.5 | 464.8 | 464.8 | 464.8 | 464.8 | 464.8 | 464.8 | 464.8 | 464.8 | 604.2 | 604.2 | 604.2 | 604.2 | 690.0 | 690.0 | 690.0 | 690.0 | 811.4 | 811.4 | 811.4 |
Zyski zatrzymane | 9.8 | 9.8 | 7.5 | 7.5 | 18.9 | 18.9 | 15.4 | 15.4 | 17.6 | 17.6 | (32.5) | (32.5) | 14.2 | 14.2 | 20.0 | (46.2) | 22.2 | 22.2 | (26.6) | (91.5) | (1.9) | (107.4) | (8.8) | (102.0) | 9.3 | (102.0) | (107.7) |
Kapitał własny | 322.6 | 322.6 | 328.2 | 328.2 | 308.4 | 308.4 | 332.1 | 332.1 | 472.3 | 472.3 | 432.4 | 432.4 | 458.8 | 458.8 | 484.8 | 484.8 | 626.4 | 626.4 | 577.6 | 577.6 | 688.0 | 688.0 | 681.2 | 681.2 | 820.7 | 820.7 | 822.3 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 323.2 | 323.2 | 328.6 | 329.1 | 308.8 | 308.8 | 332.5 | 332.5 | 473.2 | 473.2 | 433.0 | 433.0 | 459.3 | 459.3 | 485.2 | 488.4 | 627.4 | 627.4 | 578.2 | 578.2 | 688.7 | 688.7 | 681.8 | 681.8 | 821.5 | 821.5 | 823.0 |
Inwestycje | 313.3 | 313.3 | 324.0 | 324.0 | 288.4 | 288.4 | 324.2 | 324.2 | 457.9 | 457.9 | 406.4 | 406.4 | 444.8 | 444.8 | 483.1 | 483.1 | 611.3 | 611.3 | 525.4 | 525.4 | 656.0 | 656.0 | 647.0 | 647.0 | 791.7 | 791.7 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 2.2 | 2.2 | 0.9 | 0.9 | 0.1 | 0.1 | 0.3 | 0.3 | 0.8 | 0.8 | 0.9 | 0.9 | 0.7 | 0.7 | 0.9 | 0.9 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
Dług netto | (2.2) | (2.2) | (0.9) | (0.9) | (0.1) | (0.1) | (0.3) | (0.3) | (0.8) | (0.8) | (0.9) | (0.9) | (0.7) | (0.7) | (0.9) | (0.9) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.2) | (0.2) | (0.3) |
Ticker | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX | PL8.AX |
Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |