Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 1 426.8 | 1 531.8 | 1 514.2 | 1 819.6 | 1 836.9 | 1 818.7 | 1 772.0 | 1 834.1 | 2 424.0 | 2 561.5 | 2 469.1 | 4 365.6 | 4 825.1 | 5 411.8 | 5 492.0 | 5 592.0 | 5 736.0 | 5 661.0 | 8 998.0 | 9 104.0 | 9 157.0 | 9 283.0 | 9 446.0 | 9 702.0 | 8 978.0 | 9 094.0 | 9 592.0 | 9 972.0 | 10 646.0 | 11 550.0 | 12 844.0 | 14 047.0 | 14 058.0 | 14 288.0 | 13 757.0 | 13 295.0 | 14 179.0 | 13 866.0 | 13 904.0 | 13 859.0 | 13 858.0 |
Aktywa trwałe | 728.2 | 744.6 | 750.8 | 1 257.9 | 1 274.6 | 1 297.5 | 1 295.0 | 1 322.1 | 1 361.2 | 1 404.3 | 1 392.6 | 2 574.1 | 2 459.0 | 4 234.0 | 4 274.0 | 4 250.0 | 4 381.0 | 4 484.0 | 6 836.0 | 6 833.0 | 6 957.0 | 7 079.0 | 7 286.0 | 7 254.0 | 7 156.0 | 7 216.0 | 7 087.0 | 7 159.0 | 7 646.0 | 8 423.0 | 8 761.0 | 9 023.0 | 9 676.0 | 9 714.0 | 9 596.0 | 9 397.0 | 9 403.0 | 9 544.0 | 9 477.0 | 9 402.0 | 8 978.0 |
Rzeczowe aktywa trwałe netto | 356.2 | 359.5 | 359.8 | 484.6 | 491.2 | 499.9 | 486.4 | 499.3 | 521.2 | 554.0 | 551.4 | 962.0 | 898.6 | 2 109.9 | 2 177.0 | 2 142.0 | 2 172.0 | 2 267.0 | 3 584.0 | 3 605.0 | 3 673.0 | 3 747.0 | 3 886.0 | 3 899.0 | 3 811.0 | 3 806.0 | 3 737.0 | 3 716.0 | 3 801.0 | 4 429.0 | 4 428.0 | 4 659.0 | 5 100.0 | 5 141.0 | 5 068.0 | 4 991.0 | 4 988.0 | 5 188.0 | 5 153.0 | 5 086.0 | 4 729.0 |
Wartość firmy | 178.3 | 179.6 | 183.1 | 518.7 | 523.8 | 533.9 | 537.0 | 538.2 | 548.2 | 560.4 | 560.0 | 790.7 | 753.8 | 1 234.1 | 1 222.0 | 1 225.0 | 1 292.0 | 1 305.0 | 1 768.0 | 1 764.0 | 1 783.0 | 1 811.0 | 1 909.0 | 1 879.0 | 1 864.0 | 1 864.0 | 1 885.0 | 1 983.0 | 2 080.0 | 2 191.0 | 2 356.0 | 2 396.0 | 2 497.0 | 2 484.0 | 2 470.0 | 2 439.0 | 2 450.0 | 2 418.0 | 2 389.0 | 2 402.0 | 2 328.0 |
Wartości niematerialne i prawne | 161.8 | 163.8 | 163.2 | 193.9 | 191.9 | 192.6 | 183.6 | 193.0 | 190.0 | 203.6 | 195.8 | 690.6 | 668.0 | 718.9 | 702.0 | 685.0 | 722.0 | 714.0 | 1 026.0 | 996.0 | 977.0 | 965.0 | 999.0 | 954.0 | 931.0 | 949.0 | 921.0 | 937.0 | 1 045.0 | 1 083.0 | 1 326.0 | 1 346.0 | 1 384.0 | 1 355.0 | 1 308.0 | 1 250.0 | 1 238.0 | 1 186.0 | 1 159.0 | 1 128.0 | 1 055.0 |
Wartość firmy i wartości niematerialne i prawne | 340.2 | 343.4 | 346.3 | 712.6 | 715.7 | 726.6 | 720.6 | 731.2 | 738.2 | 764.0 | 755.8 | 1 481.3 | 1 421.8 | 1 953.0 | 1 924.0 | 1 910.0 | 2 014.0 | 2 019.0 | 2 794.0 | 2 760.0 | 2 760.0 | 2 776.0 | 2 908.0 | 2 833.0 | 2 795.0 | 2 813.0 | 2 806.0 | 2 920.0 | 3 125.0 | 3 274.0 | 3 682.0 | 3 742.0 | 3 881.0 | 3 839.0 | 3 778.0 | 3 689.0 | 3 688.0 | 3 604.0 | 3 548.0 | 3 530.0 | 3 383.0 |
Należności netto | 488.8 | 443.6 | 363.4 | 355.8 | 364.1 | 319.0 | 301.6 | 314.4 | 343.3 | 412.7 | 369.2 | 460.7 | 473.0 | 705.1 | 729.0 | 777.0 | 807.0 | 665.0 | 1 104.0 | 1 112.0 | 1 078.0 | 1 083.0 | 1 026.0 | 767.0 | 766.0 | 826.0 | 968.0 | 1 098.0 | 1 356.0 | 1 399.0 | 1 915.0 | 2 269.0 | 1 995.0 | 1 886.0 | 1 638.0 | 1 579.0 | 2 038.0 | 1 693.0 | 1 757.0 | 1 733.0 | 1 560.0 |
Inwestycje długoterminowe | 13.2 | 25.0 | 13.9 | 17.6 | 20.4 | 32.1 | 25.7 | 27.5 | 32.4 | 41.6 | 35.6 | 38.7 | 40.1 | 0.0 | 39.0 | 56.0 | 54.0 | 0.0 | 150.0 | 68.0 | 151.0 | 152.0 | 165.0 | 153.0 | 157.0 | 158.0 | 146.0 | 145.0 | 319.0 | 319.0 | 327.0 | 325.0 | 343.0 | 342.0 | 341.0 | 337.0 | 339.0 | 326.0 | 334.0 | 390.0 | 343.0 |
Aktywa obrotowe | 698.6 | 787.2 | 763.4 | 561.7 | 562.3 | 521.2 | 477.0 | 512.0 | 1 062.9 | 1 157.2 | 1 076.5 | 1 791.5 | 2 366.1 | 1 177.8 | 1 218.0 | 1 342.0 | 1 355.0 | 1 177.0 | 2 162.0 | 2 271.0 | 2 200.0 | 2 204.0 | 2 160.0 | 2 448.0 | 1 822.0 | 1 878.0 | 2 505.0 | 2 813.0 | 3 000.0 | 3 127.0 | 4 083.0 | 5 024.0 | 4 382.0 | 4 574.0 | 4 161.0 | 3 898.0 | 4 776.0 | 4 322.0 | 4 427.0 | 4 457.0 | 4 880.0 |
Środki pieniężne i Inwestycje | 47.6 | 203.3 | 281.9 | 30.9 | 29.6 | 36.7 | 23.3 | 38.2 | 16.8 | 25.6 | 18.3 | 5.6 | 24.8 | 22.5 | 32.0 | 74.0 | 20.0 | 40.0 | 251.0 | 330.0 | 290.0 | 244.0 | 349.0 | 1 003.0 | 356.0 | 262.0 | 622.0 | 437.0 | 228.0 | 284.0 | 337.0 | 542.0 | 292.0 | 653.0 | 456.0 | 249.0 | 283.0 | 387.0 | 393.0 | 316.0 | 363.0 |
Zapasy | 138.6 | 121.6 | 99.5 | 123.0 | 113.9 | 117.4 | 109.6 | 114.6 | 134.8 | 164.7 | 130.3 | 167.5 | 184.5 | 398.6 | 414.0 | 427.0 | 467.0 | 389.0 | 673.0 | 689.0 | 677.0 | 780.0 | 543.0 | 532.0 | 557.0 | 650.0 | 753.0 | 951.0 | 1 132.0 | 1 265.0 | 1 544.0 | 1 913.0 | 1 852.0 | 1 745.0 | 1 571.0 | 1 519.0 | 1 839.0 | 1 758.0 | 1 655.0 | 1 649.0 | 1 544.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 5.0 | 3.0 | 3.0 | 2.0 | 140.0 |
Środki pieniężne i inne aktywa pieniężne | 47.6 | 203.3 | 281.9 | 30.9 | 29.6 | 36.7 | 23.3 | 38.2 | 16.8 | 25.6 | 18.3 | 5.6 | 24.8 | 22.5 | 32.0 | 74.0 | 20.0 | 40.0 | 251.0 | 330.0 | 290.0 | 244.0 | 349.0 | 1 003.0 | 356.0 | 262.0 | 622.0 | 437.0 | 228.0 | 284.0 | 337.0 | 542.0 | 292.0 | 653.0 | 456.0 | 249.0 | 283.0 | 387.0 | 393.0 | 316.0 | 363.0 |
Należności krótkoterminowe | 372.5 | 327.4 | 278.4 | 399.0 | 399.6 | 349.1 | 320.8 | 395.7 | 414.1 | 496.1 | 410.5 | 592.1 | 676.7 | 941.9 | 994.0 | 982.0 | 954.0 | 806.0 | 1 243.0 | 1 407.0 | 1 259.0 | 1 358.0 | 1 263.0 | 1 397.0 | 1 364.0 | 1 212.0 | 1 396.0 | 1 724.0 | 1 978.0 | 1 950.0 | 2 333.0 | 3 027.0 | 2 698.0 | 2 806.0 | 2 496.0 | 2 407.0 | 3 075.0 | 2 830.0 | 2 696.0 | 2 783.0 | 2 603.0 |
Dług krótkoterminowy | 84.2 | 52.1 | 49.7 | 59.2 | 43.9 | 19.7 | 4.6 | 3.8 | 299.6 | 298.5 | 301.0 | 15.1 | 262.2 | 4.4 | 4.0 | 4.0 | 105.0 | 4.0 | 426.0 | 103.0 | 428.0 | 115.0 | 294.0 | 684.0 | 303.0 | 303.0 | 726.0 | 109.0 | 108.0 | 124.0 | 125.0 | 143.0 | 151.0 | 173.0 | 184.0 | 178.0 | 180.0 | 191.0 | 218.0 | 213.0 | 220.0 |
Zobowiązania krótkoterminowe | 477.2 | 410.9 | 361.3 | 491.4 | 485.8 | 414.4 | 368.5 | 438.5 | 977.5 | 1 066.1 | 972.3 | 703.1 | 983.6 | 1 297.7 | 1 326.0 | 1 376.0 | 1 482.0 | 1 110.0 | 1 724.0 | 1 918.0 | 1 788.0 | 1 896.0 | 1 720.0 | 2 156.0 | 1 752.0 | 1 625.0 | 2 263.0 | 2 024.0 | 2 329.0 | 2 253.0 | 2 643.0 | 3 447.0 | 3 155.0 | 3 286.0 | 2 937.0 | 2 812.0 | 3 588.0 | 3 351.0 | 3 232.0 | 3 352.0 | 3 508.0 |
Rozliczenia międzyokresowe | 2.3 | 7.5 | 9.4 | 2.0 | 10.0 | 11.7 | 10.7 | 14.3 | 10.3 | 17.2 | 12.9 | 11.8 | 8.8 | 14.8 | 17.0 | 18.0 | 28.0 | 15.0 | 19.0 | 399.0 | 25.0 | 22.0 | 30.0 | 10.0 | 22.0 | 19.0 | 15.0 | 21.0 | 21.0 | 23.0 | 31.0 | 45.0 | 35.0 | 36.0 | 20.0 | 25.0 | 74.0 | 19.0 | 16.0 | 22.0 | 17.0 |
Zobowiązania długoterminowe | 464.0 | 551.1 | 549.9 | 590.7 | 598.4 | 591.6 | 580.4 | 582.6 | 633.6 | 691.5 | 690.1 | 2 075.4 | 2 325.7 | 2 469.2 | 2 524.0 | 2 533.0 | 2 544.0 | 2 750.0 | 5 108.0 | 4 958.0 | 5 126.0 | 5 078.0 | 5 487.0 | 5 307.0 | 4 980.0 | 5 203.0 | 5 068.0 | 5 764.0 | 6 021.0 | 6 965.0 | 7 802.0 | 8 155.0 | 8 418.0 | 7 965.0 | 7 758.0 | 7 403.0 | 7 332.0 | 7 334.0 | 7 518.0 | 7 369.0 | 7 186.0 |
Rezerwy z tytułu odroczonego podatku | 35.9 | 35.1 | 36.5 | 34.3 | 35.1 | 34.0 | 31.9 | 31.1 | 24.9 | 23.5 | 23.5 | 23.3 | 20.8 | 170.2 | 166.0 | 156.0 | 159.0 | 168.0 | 333.0 | 327.0 | 322.0 | 299.0 | 314.0 | 315.0 | 311.0 | 306.0 | 298.0 | 310.0 | 318.0 | 337.0 | 402.0 | 416.0 | 394.0 | 414.0 | 396.0 | 353.0 | 367.0 | 365.0 | 376.0 | 372.0 | 363.0 |
Zobowiązania długoterminowe | 464.0 | 551.1 | 549.9 | 590.7 | 598.4 | 591.6 | 580.4 | 582.6 | 633.6 | 691.5 | 690.1 | 2 075.4 | 2 325.7 | 2 469.2 | 2 524.0 | 2 533.0 | 2 544.0 | 2 750.0 | 5 108.0 | 4 958.0 | 5 126.0 | 5 078.0 | 5 487.0 | 5 307.0 | 4 980.0 | 5 203.0 | 5 068.0 | 5 764.0 | 6 021.0 | 6 965.0 | 7 802.0 | 8 155.0 | 8 418.0 | 7 965.0 | 7 758.0 | 7 403.0 | 7 332.0 | 7 334.0 | 7 518.0 | 7 369.0 | 7 186.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 6.0 | 418.0 | 454.0 | 470.0 | 526.0 | 553.0 | 531.0 | 519.0 | 506.0 | 509.0 | 499.0 | 498.0 | 663.0 | 698.0 | 755.0 | 812.0 | 828.0 | 883.0 | 873.0 | 895.0 | 1 048.0 | 1 084.0 | 850.0 | 968.0 |
Zobowiązania ogółem | 941.2 | 961.9 | 911.2 | 1 082.1 | 1 084.1 | 1 006.0 | 948.8 | 1 021.1 | 1 611.1 | 1 757.6 | 1 662.4 | 2 778.5 | 3 309.3 | 3 766.9 | 3 850.0 | 3 909.0 | 4 026.0 | 3 860.0 | 6 832.0 | 6 876.0 | 6 914.0 | 6 974.0 | 7 207.0 | 7 463.0 | 6 732.0 | 6 828.0 | 7 331.0 | 7 788.0 | 8 350.0 | 9 218.0 | 10 445.0 | 11 602.0 | 11 573.0 | 11 251.0 | 10 695.0 | 10 215.0 | 10 920.0 | 10 685.0 | 10 750.0 | 10 721.0 | 10 694.0 |
Kapitał (fundusz) podstawowy | 486.8 | 584.9 | 602.4 | 778.8 | 797.8 | 857.5 | 875.6 | 890.9 | 901.1 | 910.2 | 919.3 | 1 787.2 | 1 796.1 | 1 815.5 | 1 829.0 | 1 849.0 | 1 866.0 | 1 886.0 | 2 325.0 | 2 344.0 | 2 364.0 | 2 382.0 | 2 397.0 | 2 413.0 | 2 428.0 | 2 440.0 | 2 456.0 | 2 498.0 | 2 518.0 | 2 586.0 | 2 628.0 | 2 640.0 | 2 654.0 | 3 237.0 | 3 240.0 | 3 249.0 | 3 256.0 | 3 257.0 | 3 247.0 | 3 238.0 | 3 231.0 |
Zyski zatrzymane | (6.8) | (23.5) | (27.2) | (61.1) | (71.9) | (81.7) | (83.5) | (106.1) | (119.0) | (143.5) | (149.5) | (183.4) | (209.1) | (198.9) | (217.0) | (198.0) | (188.0) | (152.0) | (118.0) | (58.0) | (79.0) | 53.0 | (71.0) | (84.0) | (55.0) | (49.0) | (65.0) | (170.0) | (103.0) | (142.0) | (136.0) | (106.0) | (51.0) | (206.0) | (189.0) | (171.0) | (2.0) | 9.0 | (105.0) | (79.0) | (56.0) |
Kapitał własny | 485.6 | 569.9 | 603.0 | 737.5 | 752.8 | 812.6 | 823.2 | 813.0 | 813.0 | 803.9 | 806.7 | 1 587.1 | 1 515.8 | 1 644.9 | 1 642.0 | 1 683.0 | 1 710.0 | 1 801.0 | 2 166.0 | 2 228.0 | 2 243.0 | 2 309.0 | 2 239.0 | 2 239.0 | 2 246.0 | 2 266.0 | 2 261.0 | 2 184.0 | 2 296.0 | 2 332.0 | 2 399.0 | 2 445.0 | 2 485.0 | 3 037.0 | 3 062.0 | 3 080.0 | 3 259.0 | 3 181.0 | 3 154.0 | 3 138.0 | 3 164.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 433.0 | 437.0 | 439.0 | 351.0 | 392.0 | 378.0 | 358.0 | 347.0 | 342.0 | 340.0 | 362.0 | 362.0 | 371.0 | 390.0 | 392.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1 426.8 | 1 531.8 | 1 514.2 | 1 819.6 | 1 836.9 | 1 818.7 | 1 772.0 | 1 834.1 | 2 424.0 | 2 561.5 | 2 469.1 | 4 365.6 | 4 825.1 | 5 411.8 | 5 492.0 | 5 592.0 | 5 736.0 | 5 661.0 | 8 998.0 | 9 104.0 | 9 157.0 | 9 283.0 | 9 446.0 | 9 702.0 | 8 978.0 | 9 094.0 | 9 592.0 | 9 972.0 | 10 646.0 | 11 550.0 | 12 844.0 | 14 047.0 | 14 058.0 | 14 288.0 | 13 757.0 | 13 295.0 | 14 179.0 | 13 866.0 | 13 904.0 | 13 859.0 | 13 858.0 |
Inwestycje | 13.2 | 25.0 | 13.9 | 17.6 | 20.4 | 32.1 | 25.7 | 27.5 | 32.4 | 41.6 | 35.6 | 38.7 | 40.1 | 0.0 | 39.0 | 56.0 | 54.0 | 0.0 | 150.0 | 68.0 | 151.0 | 152.0 | 165.0 | 153.0 | 157.0 | 158.0 | 146.0 | 145.0 | 319.0 | 319.0 | 327.0 | 325.0 | 343.0 | 342.0 | 341.0 | 337.0 | 339.0 | 326.0 | 334.0 | 390.0 | 483.0 |
Dług | 434.8 | 487.2 | 488.0 | 495.7 | 483.8 | 460.8 | 436.5 | 424.5 | 770.3 | 836.5 | 828.6 | 1 858.7 | 2 364.9 | 2 014.0 | 2 037.0 | 2 049.0 | 2 164.0 | 2 263.0 | 4 178.0 | 3 713.0 | 4 128.0 | 3 938.0 | 4 563.0 | 4 717.0 | 3 966.0 | 4 164.0 | 4 535.0 | 4 524.0 | 4 688.0 | 5 556.0 | 6 371.0 | 6 637.0 | 6 768.0 | 6 972.0 | 6 783.0 | 6 456.0 | 6 407.0 | 6 358.0 | 6 630.0 | 6 488.0 | 6 324.0 |
Środki pieniężne i inne aktywa pieniężne | 47.6 | 203.3 | 281.9 | 30.9 | 29.6 | 36.7 | 23.3 | 38.2 | 16.8 | 25.6 | 18.3 | 5.6 | 24.8 | 22.5 | 32.0 | 74.0 | 20.0 | 40.0 | 251.0 | 330.0 | 290.0 | 244.0 | 349.0 | 1 003.0 | 356.0 | 262.0 | 622.0 | 437.0 | 228.0 | 284.0 | 337.0 | 542.0 | 292.0 | 653.0 | 456.0 | 249.0 | 283.0 | 387.0 | 393.0 | 316.0 | 363.0 |
Dług netto | 387.2 | 283.9 | 206.1 | 464.8 | 454.2 | 424.1 | 413.3 | 386.3 | 753.5 | 810.9 | 810.3 | 1 853.1 | 2 340.1 | 1 991.5 | 2 005.0 | 1 975.0 | 2 144.0 | 2 223.0 | 3 927.0 | 3 383.0 | 3 838.0 | 3 694.0 | 4 214.0 | 3 714.0 | 3 610.0 | 3 902.0 | 3 913.0 | 4 087.0 | 4 460.0 | 5 272.0 | 6 034.0 | 6 095.0 | 6 476.0 | 6 319.0 | 6 327.0 | 6 207.0 | 6 124.0 | 5 971.0 | 6 237.0 | 6 172.0 | 5 961.0 |
Ticker | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO | PKI.TO |
Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |