Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 1.2 | 1.2 | 1.2 | 1.2 | 1.4 | 1.4 | 1.4 | 1.4 | 5.1 | 5.1 | 5.1 | 20.6 | 25.3 | 25.3 | 43.1 | 101.1 | 244.0 | 229.7 | 223.1 | 212.1 | 201.1 | 206.7 | 203.0 | 167.7 | 147.8 | 189.7 | 169.3 | 399.0 | 377.6 | 351.8 | 313.2 | 291.4 | 248.1 |
Aktywa trwałe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (20.3) | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.9 | 2.0 | 1.9 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.7 | 1.5 | 1.5 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.6 | 0.6 | 0.0 | 0.7 | 0.6 | 0.7 | 0.7 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 1.0 | 0.8 | 1.6 | 2.7 | 2.9 | 2.6 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 1.2 | 1.2 | 1.2 | 1.2 | 1.4 | 1.4 | 1.4 | 1.4 | 5.1 | 5.1 | 5.1 | 20.6 | 20.3 | 25.2 | 43.0 | 101.0 | 243.9 | 229.3 | 222.6 | 211.6 | 200.6 | 206.3 | 202.4 | 166.8 | 147.1 | 189.0 | 168.5 | 398.2 | 376.8 | 351.1 | 312.3 | 289.4 | 246.2 |
Środki pieniężne i Inwestycje | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 5.1 | 5.1 | 5.1 | 20.3 | 20.3 | 24.7 | 41.9 | 98.6 | 238.3 | 224.3 | 218.6 | 209.4 | 194.8 | 201.4 | 197.7 | 161.8 | 135.2 | 179.2 | 158.4 | 391.6 | 368.3 | 343.8 | 305.2 | 280.7 | 236.5 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.6) | 0.0 | 0.0 | 0.5 | 0.0 | 4.2 | 3.4 | 1.5 | 4.8 | 4.0 | 3.6 | 4.0 | 10.9 | 8.5 | 9.0 | 0.0 | 7.3 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 5.1 | 5.1 | 5.1 | 20.3 | (20.3) | 24.7 | 41.9 | 98.6 | 238.3 | 224.3 | 218.6 | 209.4 | 194.8 | 201.4 | 197.7 | 161.8 | 135.2 | 179.2 | 158.4 | 391.6 | 368.3 | 343.6 | 305.2 | 280.7 | 236.5 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.2 | 2.7 | 0.7 | 3.9 | 2.9 | 3.4 | 2.1 | 2.9 | 3.7 | 6.4 | 6.0 | 7.4 | 4.6 | 3.6 | 2.9 | 5.6 | 3.0 | 4.2 | 4.6 | 4.2 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 | 1.9 | 1.3 | 1.3 | 4.4 | 5.3 | 8.5 | 7.3 | 7.5 | 7.0 | 10.1 | 16.1 | 17.7 | 18.2 | 18.5 | 15.9 | 16.1 | 14.6 | 18.4 | 19.0 | 16.4 | 23.0 | 22.2 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.2 | 2.7 | 0.8 | 3.9 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.6 | 0.5 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.2 | 2.7 | 0.8 | 3.9 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.6 | 0.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.9 | 0.7 |
Zobowiązania ogółem | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 | 1.9 | 1.3 | 1.3 | 4.4 | 5.3 | 8.5 | 7.5 | 7.7 | 7.1 | 10.2 | 16.2 | 17.8 | 18.5 | 18.7 | 16.0 | 16.2 | 14.7 | 18.4 | 19.1 | 16.4 | 23.6 | 22.7 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.1 | 4.1 | 4.1 | 4.1 | 4.9 | 4.9 | 6.3 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 |
Zyski zatrzymane | (1.5) | (1.5) | (1.5) | (1.5) | (2.6) | (2.6) | (2.6) | (2.6) | (4.6) | (4.6) | (4.6) | (18.5) | (11.1) | (11.1) | (33.8) | (44.5) | (50.7) | (65.9) | (75.1) | (87.6) | (103.6) | (116.2) | (124.9) | (164.2) | (186.9) | (208.9) | (232.6) | (266.1) | (294.0) | (324.8) | (366.8) | (402.3) | (448.7) |
Kapitał własny | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 4.7 | 4.7 | 4.7 | 18.7 | 18.7 | 23.9 | 38.7 | 95.8 | 235.6 | 222.2 | 215.4 | 205.0 | 190.9 | 190.6 | 185.2 | 149.3 | 129.1 | 173.7 | 153.1 | 384.4 | 359.2 | 332.8 | 296.8 | 267.8 | 225.3 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1.2 | 1.2 | 1.2 | 1.2 | 1.4 | 1.4 | 1.4 | 1.4 | 5.1 | 5.1 | 5.1 | 20.6 | 18.7 | 25.3 | 43.1 | 101.1 | 244.0 | 229.7 | 223.1 | 212.1 | 201.1 | 206.7 | 203.0 | 167.7 | 147.8 | 189.7 | 169.3 | 399.0 | 377.6 | 351.8 | 313.2 | 291.4 | 248.1 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.9 | 0.7 |
Środki pieniężne i inne aktywa pieniężne | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 5.1 | 5.1 | 5.1 | 20.3 | (20.3) | 24.7 | 41.9 | 98.6 | 238.3 | 224.3 | 218.6 | 209.4 | 194.8 | 201.4 | 197.7 | 161.8 | 135.2 | 179.2 | 158.4 | 391.6 | 368.3 | 343.6 | 305.2 | 280.7 | 236.5 |
Dług netto | (1.2) | (1.2) | (1.2) | (1.2) | (1.3) | (1.3) | (1.3) | (1.3) | (5.1) | (5.1) | (5.1) | (20.3) | 20.3 | (24.7) | (41.9) | (98.6) | (238.3) | (224.0) | (218.3) | (209.1) | (194.6) | (201.2) | (197.5) | (161.4) | (134.8) | (178.9) | (158.1) | (391.3) | (368.2) | (343.4) | (305.1) | (279.9) | (235.8) |
Ticker | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS | PHVS |
Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |