Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 436 295.0 | 440 531.0 | 438 098.0 | 433 709.0 | 455 095.0 | 466 102.0 | 463 208.0 | 452 943.0 | 475 119.0 | 467 456.0 | 465 804.0 | 452 392.0 | 459 444.0 | 467 655.0 | 473 075.0 | 470 841.0 | 482 750.0 | 496 536.0 | 501 787.0 | 510 388.0 | 525 036.0 | 545 352.0 | 557 692.0 | 547 433.0 | 575 846.0 | 584 510.0 | 600 947.0 | 612 319.0 | 626 328.0 | 634 051.0 | 657 346.0 | 641 634.0 | 624 162.0 | 616 659.0 | 624 627.0 | 632 713.0 | 609 519.0 | 621 785.0 | 627 527.0 | 619 995.0 | 623 275.0 | 626 668.0 |
| Aktywa trwałe | 361 101.0 | 349 144.0 | 356 369.0 | 355 593.0 | 363 654.0 | 370 430.0 | 385 029.0 | 379 431.0 | 389 155.0 | 383 666.0 | 373 817.0 | 370 091.0 | 369 775.0 | 366 548.0 | 353 626.0 | 356 233.0 | 383 176.0 | 406 432.0 | 425 121.0 | 436 023.0 | 449 459.0 | 459 438.0 | 457 883.0 | 464 673.0 | 488 408.0 | 499 028.0 | 522 632.0 | 539 167.0 | 552 397.0 | 557 801.0 | 552 795.0 | 569 106.0 | 542 833.0 | 535 014.0 | 546 646.0 | 549 005.0 | 536 647.0 | 545 228.0 | 558 174.0 | 555 184.0 | 559 447.0 | 558 760.0 |
| Rzeczowe aktywa trwałe netto | 191 984.0 | 188 058.0 | 190 790.0 | 192 696.0 | 195 782.0 | 202 588.0 | 200 060.0 | 198 495.0 | 203 188.0 | 197 306.0 | 193 140.0 | 187 521.0 | 186 907.0 | 184 455.0 | 190 726.0 | 194 748.0 | 195 964.0 | 215 677.0 | 232 177.0 | 242 857.0 | 248 024.0 | 258 577.0 | 261 219.0 | 264 894.0 | 279 171.0 | 290 221.0 | 300 047.0 | 310 863.0 | 322 817.0 | 327 314.0 | 312 650.0 | 323 046.0 | 321 608.0 | 328 695.0 | 341 628.0 | 345 386.0 | 319 820.0 | 331 444.0 | 342 740.0 | 345 526.0 | 357 180.0 | 357 945.0 |
| Wartość firmy | 62 164.0 | 62 164.0 | 62 164.0 | 62 164.0 | 62 393.0 | 62 393.0 | 62 393.0 | 62 492.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 388.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 61 379.0 | 62 941.0 | 62 941.0 | 62 941.0 | 62 941.0 | 62 941.0 | 62 941.0 | 62 941.0 | 62 941.0 | 62 941.0 | 62 941.0 |
| Wartości niematerialne i prawne | 10 678.0 | 10 517.0 | 10 711.0 | 10 631.0 | 9 724.0 | 9 515.0 | 9 881.0 | 9 658.0 | 8 901.0 | 8 733.0 | 8 559.0 | 8 384.0 | 8 204.0 | 7 990.0 | 7 786.0 | 7 584.0 | 7 204.0 | 7 008.0 | 6 812.0 | 6 622.0 | 6 446.0 | 6 270.0 | 6 094.0 | 5 918.0 | 3 950.0 | 2 775.0 | 1 600.0 | 1 177.0 | 1 156.0 | 1 106.0 | 1 058.0 | 1 008.0 | 1 608.0 | 1 558.0 | 1 504.0 | 1 449.0 | 1 394.0 | 1 360.0 | 1 372.0 | 1 393.0 | 1 523.0 | 1 513.0 |
| Wartość firmy i wartości niematerialne i prawne | 72 842.0 | 72 681.0 | 72 875.0 | 72 795.0 | 72 117.0 | 71 908.0 | 72 274.0 | 72 150.0 | 70 280.0 | 70 112.0 | 69 938.0 | 69 763.0 | 69 583.0 | 69 369.0 | 69 165.0 | 68 963.0 | 68 583.0 | 68 387.0 | 68 191.0 | 68 001.0 | 67 834.0 | 67 649.0 | 67 473.0 | 67 297.0 | 65 329.0 | 64 154.0 | 62 979.0 | 62 556.0 | 62 535.0 | 62 485.0 | 62 437.0 | 62 387.0 | 64 549.0 | 64 499.0 | 64 445.0 | 64 390.0 | 64 335.0 | 64 301.0 | 64 313.0 | 64 334.0 | 64 464.0 | 64 454.0 |
| Należności netto | 29 151.0 | 23 964.0 | 22 860.0 | 24 187.0 | 24 898.0 | 27 168.0 | 28 444.0 | 26 138.0 | 24 436.0 | 24 046.0 | 28 793.0 | 29 541.0 | 33 761.0 | 37 778.0 | 40 104.0 | 42 446.0 | 26 241.0 | 24 367.0 | 22 983.0 | 22 706.0 | 24 433.0 | 26 365.0 | 30 922.0 | 26 890.0 | 23 852.0 | 23 881.0 | 22 648.0 | 23 207.0 | 23 475.0 | 25 915.0 | 26 914.0 | 26 831.0 | 27 826.0 | 26 749.0 | 26 627.0 | 26 744.0 | 27 473.0 | 29 539.0 | 29 257.0 | 30 098.0 | 33 013.0 | 32 648.0 |
| Inwestycje długoterminowe | 71 092.0 | 63 619.0 | 66 843.0 | 63 317.0 | 65 366.0 | 64 522.0 | 73 981.0 | 69 475.0 | 69 421.0 | 71 096.0 | 61 006.0 | 65 077.0 | 61 445.0 | 72 057.0 | 56 425.0 | 55 004.0 | 65 364.0 | 65 292.0 | 62 161.0 | 61 151.0 | 59 380.0 | 58 465.0 | 58 338.0 | 56 739.0 | 56 571.0 | 57 454.0 | 59 268.0 | 57 518.0 | 57 202.0 | 56 455.0 | 59 801.0 | 59 361.0 | 56 063.0 | 55 292.0 | 54 875.0 | 53 749.0 | 56 704.0 | 52 850.0 | 59 229.0 | 56 921.0 | 57 361.0 | 57 423.0 |
| Aktywa obrotowe | 75 194.0 | 91 387.0 | 81 729.0 | 78 116.0 | 91 441.0 | 95 672.0 | 78 179.0 | 73 512.0 | 85 964.0 | 83 790.0 | 91 987.0 | 82 301.0 | 89 669.0 | 101 107.0 | 119 449.0 | 114 608.0 | 99 574.0 | 90 104.0 | 76 666.0 | 74 365.0 | 75 577.0 | 85 914.0 | 99 809.0 | 82 760.0 | 87 438.0 | 85 482.0 | 78 315.0 | 73 152.0 | 73 931.0 | 76 250.0 | 104 551.0 | 72 528.0 | 81 329.0 | 81 645.0 | 77 981.0 | 83 708.0 | 72 872.0 | 76 557.0 | 69 353.0 | 64 811.0 | 63 828.0 | 67 908.0 |
| Środki pieniężne i Inwestycje | 27 597.0 | 47 183.0 | 38 785.0 | 35 063.0 | 47 935.0 | 48 541.0 | 30 124.0 | 28 318.0 | 41 786.0 | 40 405.0 | 44 553.0 | 34 393.0 | 34 079.0 | 49 197.0 | 65 380.0 | 58 654.0 | 61 431.0 | 54 173.0 | 42 023.0 | 37 470.0 | 35 676.0 | 44 774.0 | 54 559.0 | 40 749.0 | 48 566.0 | 39 707.0 | 32 656.0 | 27 124.0 | 33 419.0 | 29 467.0 | 45 714.0 | 21 670.0 | 25 800.0 | 26 742.0 | 16 960.0 | 22 250.0 | 17 088.0 | 14 751.0 | 13 009.0 | 13 280.0 | 11 003.0 | 14 663.0 |
| Zapasy | 3 706.0 | 3 936.0 | 4 621.0 | 4 072.0 | 4 614.0 | 5 704.0 | 5 632.0 | 4 500.0 | 3 744.0 | 3 192.0 | 3 240.0 | 3 720.0 | 3 933.0 | 4 902.0 | 5 234.0 | 5 218.0 | 2 878.0 | 2 685.0 | 2 645.0 | 3 179.0 | 3 412.0 | 2 868.0 | 2 785.0 | 4 179.0 | 4 085.0 | 4 124.0 | 4 210.0 | 4 848.0 | 3 662.0 | 3 955.0 | 4 065.0 | 4 906.0 | 3 568.0 | 4 162.0 | 2 991.0 | 2 465.0 | 3 340.0 | 2 367.0 | 2 017.0 | 1 985.0 | 3 306.0 | 2 747.0 |
| Inwestycje krótkoterminowe | 938.0 | 1 965.0 | 1 580.0 | 1 161.0 | 1 480.0 | 3 279.0 | 6 738.0 | 1 923.0 | 3 064.0 | 8 777.0 | 10 976.0 | 9 025.0 | 1 174.0 | 19 977.0 | 13 016.0 | 13 448.0 | 9 777.0 | 8 887.0 | 9 922.0 | 10 332.0 | 11 307.0 | 13 830.0 | 8 788.0 | 7 078.0 | 8 329.0 | 8 226.0 | 9 486.0 | 9 036.0 | 9 512.0 | 3 637.0 | 6 851.0 | 1 934.0 | 589.0 | 656.0 | 775.0 | 778.0 | 911.0 | 694.0 | 1 043.0 | 974.0 | 992.0 | 904.0 |
| Środki pieniężne i inne aktywa pieniężne | 26 659.0 | 45 218.0 | 37 205.0 | 33 902.0 | 46 455.0 | 45 262.0 | 23 386.0 | 26 395.0 | 38 722.0 | 31 628.0 | 33 577.0 | 25 368.0 | 32 905.0 | 29 220.0 | 52 364.0 | 45 206.0 | 51 654.0 | 45 286.0 | 32 101.0 | 27 138.0 | 24 369.0 | 30 944.0 | 45 771.0 | 33 671.0 | 40 237.0 | 31 481.0 | 23 170.0 | 18 088.0 | 23 907.0 | 25 830.0 | 38 863.0 | 19 736.0 | 25 211.0 | 26 086.0 | 16 185.0 | 21 472.0 | 16 177.0 | 14 057.0 | 11 966.0 | 12 306.0 | 10 011.0 | 13 759.0 |
| Należności krótkoterminowe | 38 656.0 | 36 587.0 | 41 325.0 | 43 906.0 | 49 501.0 | 57 186.0 | 52 392.0 | 44 973.0 | 49 242.0 | 36 075.0 | 41 717.0 | 38 059.0 | 56 279.0 | 56 058.0 | 50 064.0 | 60 275.0 | 70 914.0 | 68 227.0 | 69 620.0 | 75 292.0 | 69 438.0 | 72 555.0 | 56 164.0 | 62 266.0 | 77 652.0 | 92 377.0 | 86 350.0 | 84 633.0 | 87 644.0 | 85 909.0 | 97 966.0 | 98 636.0 | 82 356.0 | 76 444.0 | 76 724.0 | 77 990.0 | 58 069.0 | 58 410.0 | 82 857.0 | 68 318.0 | 61 103.0 | 54 162.0 |
| Dług krótkoterminowy | 14 729.0 | 15 623.0 | 16 747.0 | 16 957.0 | 16 911.0 | 30 217.0 | 29 266.0 | 32 761.0 | 33 273.0 | 18 001.0 | 14 826.0 | 15 625.0 | 14 957.0 | 11 840.0 | 10 950.0 | 14 258.0 | 20 441.0 | 25 448.0 | 19 793.0 | 21 616.0 | 22 937.0 | 42 920.0 | 39 141.0 | 29 202.0 | 21 613.0 | 9 537.0 | 11 600.0 | 14 956.0 | 16 037.0 | 18 865.0 | 21 239.0 | 33 113.0 | 42 769.0 | 43 312.0 | 43 696.0 | 40 465.0 | 17 567.0 | 17 297.0 | 18 382.0 | 26 205.0 | 30 675.0 | 27 749.0 |
| Zobowiązania krótkoterminowe | 142 847.0 | 160 630.0 | 147 897.0 | 150 076.0 | 158 666.0 | 191 868.0 | 187 897.0 | 185 151.0 | 182 013.0 | 170 129.0 | 154 495.0 | 148 603.0 | 168 091.0 | 173 354.0 | 160 299.0 | 173 773.0 | 192 608.0 | 201 018.0 | 191 776.0 | 202 300.0 | 204 448.0 | 235 568.0 | 206 655.0 | 199 062.0 | 213 537.0 | 219 144.0 | 215 355.0 | 221 580.0 | 224 274.0 | 230 605.0 | 238 755.0 | 240 860.0 | 247 002.0 | 249 555.0 | 224 310.0 | 225 092.0 | 196 673.0 | 210 518.0 | 200 448.0 | 193 420.0 | 188 462.0 | 187 788.0 |
| Rozliczenia międzyokresowe | 7 628.0 | 7 460.0 | 8 272.0 | 7 572.0 | 7 456.0 | 7 364.0 | 7 046.0 | 7 189.0 | 6 990.0 | 7 051.0 | 7 787.0 | 7 117.0 | 8 039.0 | 7 715.0 | 7 026.0 | 6 673.0 | 6 650.0 | 6 567.0 | 7 041.0 | 7 743.0 | 7 879.0 | 8 261.0 | 8 230.0 | 8 156.0 | 8 595.0 | 9 690.0 | 9 794.0 | 10 767.0 | 10 063.0 | 9 404.0 | 9 907.0 | 9 021.0 | 9 499.0 | 9 504.0 | 9 710.0 | 9 462.0 | 10 689.0 | 10 309.0 | 0.0 | 10 297.0 | 10 442.0 | 9 927.0 |
| Zobowiązania długoterminowe | 158 780.0 | 161 112.0 | 165 495.0 | 172 935.0 | 182 531.0 | 168 631.0 | 163 584.0 | 162 967.0 | 184 569.0 | 186 991.0 | 188 290.0 | 184 905.0 | 180 170.0 | 180 879.0 | 195 218.0 | 183 292.0 | 173 476.0 | 181 834.0 | 191 442.0 | 193 740.0 | 204 289.0 | 196 755.0 | 231 804.0 | 229 720.0 | 242 644.0 | 251 699.0 | 264 889.0 | 273 514.0 | 274 589.0 | 276 301.0 | 284 514.0 | 273 142.0 | 263 199.0 | 257 127.0 | 281 306.0 | 290 332.0 | 302 460.0 | 305 027.0 | 312 812.0 | 313 644.0 | 318 078.0 | 322 084.0 |
| Rezerwy z tytułu odroczonego podatku | 4 427.0 | 4 414.0 | 4 375.0 | 4 384.0 | 3 704.0 | 3 599.0 | 3 585.0 | 3 586.0 | 3 567.0 | 3 519.0 | 3 374.0 | 3 324.0 | 3 366.0 | 3 649.0 | 3 645.0 | 3 482.0 | 2 981.0 | 2 911.0 | 2 784.0 | 2 692.0 | 2 583.0 | 2 513.0 | 2 416.0 | 373.0 | 726.0 | 381.0 | 239.0 | 160.0 | 169.0 | 210.0 | 296.0 | 299.0 | 204.0 | 172.0 | 171.0 | 167.0 | 165.0 | 116.0 | 0.0 | 30.0 | 60.0 | 49.0 |
| Zobowiązania długoterminowe | 158 780.0 | 161 112.0 | 165 495.0 | 172 935.0 | 182 531.0 | 168 631.0 | 163 584.0 | 162 967.0 | 184 569.0 | 186 991.0 | 188 290.0 | 184 905.0 | 180 170.0 | 180 879.0 | 195 218.0 | 183 292.0 | 173 476.0 | 181 834.0 | 191 442.0 | 193 740.0 | 204 289.0 | 196 755.0 | 231 804.0 | 229 720.0 | 242 644.0 | 251 699.0 | 264 889.0 | 273 514.0 | 274 589.0 | 276 301.0 | 284 514.0 | 273 142.0 | 263 199.0 | 257 127.0 | 281 306.0 | 290 332.0 | 302 460.0 | 305 027.0 | 312 812.0 | 313 644.0 | 318 078.0 | 322 084.0 |
| Zobowiązania z tytułu leasingu | 6.0 | 4.0 | 3.0 | 2.0 | 1.0 | 1.0 | 0.0 | 1.0 | 0.0 | 830.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17 158.0 | 22 358.4 | 21 585.0 | 16 315.0 | 16 333.0 | 16 606.0 | 18 091.0 | 20 025.0 | 20 468.0 | 21 225.0 | 21 693.0 | 21 686.0 | 21 233.0 | 34 375.0 | 37 522.0 | 42 435.0 | 40 747.0 | 42 519.0 | 43 960.0 | 47 546.0 | 49 541.0 | 51 875.0 | 52 575.0 | 54 038.0 | 53 815.0 |
| Zobowiązania ogółem | 301 627.0 | 321 742.0 | 313 392.0 | 323 011.0 | 341 197.0 | 360 499.0 | 351 481.0 | 348 118.0 | 366 582.0 | 357 120.0 | 342 785.0 | 333 508.0 | 348 261.0 | 354 233.0 | 355 517.0 | 357 065.0 | 366 084.0 | 382 852.0 | 383 218.0 | 396 040.0 | 408 737.0 | 432 323.0 | 438 459.0 | 428 782.0 | 456 181.0 | 470 843.0 | 480 244.0 | 495 094.0 | 498 863.0 | 506 906.0 | 523 269.0 | 514 002.0 | 510 201.0 | 506 682.0 | 505 616.0 | 515 424.0 | 499 133.0 | 515 545.0 | 513 260.0 | 507 064.0 | 506 540.0 | 509 872.0 |
| Kapitał (fundusz) podstawowy | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 | 1 093.0 |
| Zyski zatrzymane | 17 030.0 | 7 606.0 | 16 933.0 | 9 484.0 | 6 195.0 | 82.0 | 6 556.0 | (643.0) | 3 483.0 | 2 370.0 | 14 299.0 | 9 214.0 | 634.0 | 8 416.0 | 13 215.0 | 9 907.0 | 12 081.0 | 9 684.0 | 15 026.0 | 10 820.0 | 18 063.0 | 15 534.0 | 21 887.0 | 21 070.0 | 25 652.0 | 22 798.0 | 29 902.0 | 26 738.0 | 34 243.0 | 34 149.0 | 41 797.0 | 36 218.0 | 18 799.0 | 15 052.0 | 24 473.0 | 23 300.0 | 22 020.0 | 21 891.0 | 30 465.0 | 29 304.0 | 33 901.0 | 32 757.0 |
| Kapitał własny | 134 668.0 | 118 789.0 | 124 706.0 | 110 698.0 | 113 898.0 | 105 603.0 | 111 727.0 | 104 825.0 | 108 537.0 | 110 336.0 | 123 019.0 | 118 884.0 | 111 183.0 | 113 422.0 | 117 558.0 | 113 776.0 | 116 666.0 | 113 684.0 | 118 569.0 | 114 348.0 | 116 299.0 | 113 029.0 | 119 233.0 | 118 651.0 | 119 665.0 | 113 667.0 | 120 703.0 | 117 225.0 | 127 465.0 | 127 145.0 | 134 077.0 | 127 632.0 | 113 961.0 | 109 977.0 | 119 011.0 | 117 289.0 | 110 386.0 | 106 240.0 | 114 267.0 | 112 931.0 | 116 735.0 | 116 796.0 |
| Udziały mniejszościowe | 304.0 | 301.0 | 308.0 | 309.0 | 290.0 | 281.0 | 282.0 | 294.0 | 362.0 | 382.0 | 288.0 | 299.0 | 4 341.0 | 4 352.0 | 4 373.0 | 4 298.0 | 4 308.0 | 4 323.0 | 4 195.0 | 4 155.0 | 4 303.0 | 4 308.0 | 4 331.0 | 4 333.0 | 4 257.0 | 4 248.0 | 4 232.0 | 4 255.0 | 4 249.0 | 4 267.0 | 4 306.0 | 4 321.0 | 5 234.0 | 5 203.0 | 5 167.0 | 5 149.0 | 5 168.0 | 1 213.0 | 1 339.0 | 1 248.0 | 1 316.0 | 1 349.0 |
| Pasywa | 436 295.0 | 440 531.0 | 438 098.0 | 433 709.0 | 455 095.0 | 466 102.0 | 463 208.0 | 452 943.0 | 475 119.0 | 467 456.0 | 465 804.0 | 452 392.0 | 459 444.0 | 467 655.0 | 473 075.0 | 470 841.0 | 482 750.0 | 496 536.0 | 501 787.0 | 510 388.0 | 525 036.0 | 545 352.0 | 557 692.0 | 547 433.0 | 575 846.0 | 584 510.0 | 600 947.0 | 612 319.0 | 626 328.0 | 634 051.0 | 657 346.0 | 641 634.0 | 624 162.0 | 616 659.0 | 624 627.0 | 632 713.0 | 609 519.0 | 621 785.0 | 627 527.0 | 619 995.0 | 623 275.0 | 626 668.0 |
| Inwestycje | 72 030.0 | 65 584.0 | 68 423.0 | 64 478.0 | 66 846.0 | 67 801.0 | 80 719.0 | 71 398.0 | 72 485.0 | 79 873.0 | 71 982.0 | 74 102.0 | 62 619.0 | 92 034.0 | 69 441.0 | 68 452.0 | 75 141.0 | 74 179.0 | 72 083.0 | 71 483.0 | 70 687.0 | 72 295.0 | 67 126.0 | 63 817.0 | 64 900.0 | 65 680.0 | 68 754.0 | 66 554.0 | 66 714.0 | 60 092.0 | 66 652.0 | 61 295.0 | 56 652.0 | 55 948.0 | 55 650.0 | 54 527.0 | 57 615.0 | 53 544.0 | 60 272.0 | 57 895.0 | 58 353.0 | 58 327.0 |
| Dług | 130 129.0 | 135 209.0 | 143 738.0 | 150 537.0 | 160 893.0 | 161 191.0 | 157 431.0 | 160 882.0 | 185 032.0 | 175 148.0 | 175 067.0 | 174 882.0 | 172 611.0 | 172 239.0 | 183 810.0 | 179 223.0 | 176 276.0 | 191 144.0 | 195 201.0 | 199 961.0 | 208 871.0 | 221 671.0 | 251 906.0 | 240 913.0 | 242 790.0 | 241 997.0 | 257 008.0 | 267 652.0 | 274 243.0 | 278 066.0 | 293 576.0 | 293 996.0 | 292 015.0 | 286 216.0 | 310 588.0 | 316 214.0 | 302 344.0 | 304 480.0 | 315 249.0 | 323 158.0 | 335 624.0 | 336 881.0 |
| Środki pieniężne i inne aktywa pieniężne | 26 659.0 | 45 218.0 | 37 205.0 | 33 902.0 | 46 455.0 | 45 262.0 | 23 386.0 | 26 395.0 | 38 722.0 | 31 628.0 | 33 577.0 | 25 368.0 | 32 905.0 | 29 220.0 | 52 364.0 | 45 206.0 | 51 654.0 | 45 286.0 | 32 101.0 | 27 138.0 | 24 369.0 | 30 944.0 | 45 771.0 | 33 671.0 | 40 237.0 | 31 481.0 | 23 170.0 | 18 088.0 | 23 907.0 | 25 830.0 | 38 863.0 | 19 736.0 | 25 211.0 | 26 086.0 | 16 185.0 | 21 472.0 | 16 177.0 | 14 057.0 | 11 966.0 | 12 306.0 | 10 011.0 | 13 759.0 |
| Dług netto | 103 470.0 | 89 991.0 | 106 533.0 | 116 635.0 | 114 438.0 | 115 929.0 | 134 045.0 | 134 487.0 | 146 310.0 | 143 520.0 | 141 490.0 | 149 514.0 | 139 706.0 | 143 019.0 | 131 446.0 | 134 017.0 | 124 622.0 | 145 858.0 | 163 100.0 | 172 823.0 | 184 502.0 | 190 727.0 | 206 135.0 | 207 242.0 | 202 553.0 | 210 516.0 | 233 838.0 | 249 564.0 | 250 336.0 | 252 236.0 | 254 713.0 | 274 260.0 | 266 804.0 | 260 130.0 | 294 403.0 | 294 742.0 | 286 167.0 | 290 423.0 | 303 283.0 | 310 852.0 | 325 613.0 | 323 122.0 |
| Ticker | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI | PHI |
| Waluta | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |