Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 12 568.4 | 12 337.2 | 12 295.0 | 12 001.6 | 11 754.1 | 12 069.4 | 12 056.7 | 11 970.9 | 11 731.6 | 15 325.3 | 15 489.9 | 15 731.3 | 15 965.2 | 16 237.5 | 15 320.1 | 15 425.0 | 15 307.7 | 15 477.9 | 17 576.7 | 19 568.6 | 21 044.0 | 20 365.3 | 19 738.2 | 19 785.9 | 19 827.4 | 19 841.5 | 20 341.2 | 20 236.9 | 22 395.5 | 22 545.3 | 25 943.9 | 29 954.9 | 30 520.9 | 30 515.7 | 29 964.5 | 29 592.7 | 29 694.9 | 29 578.3 | 29 297.8 | 29 600.8 | 28 271.5 | 28 917.8 |
| Aktywa trwałe | 6 840.6 | 6 552.2 | 6 711.9 | 6 673.7 | 6 603.1 | 6 612.6 | 6 849.0 | 6 689.0 | 6 483.8 | 10 706.2 | 10 710.2 | 10 726.7 | 10 678.8 | 10 674.4 | 10 234.8 | 10 127.0 | 9 973.0 | 9 940.1 | 9 903.6 | 11 430.5 | 15 382.8 | 14 883.9 | 14 853.0 | 14 916.4 | 15 027.8 | 14 792.5 | 14 724.4 | 14 605.6 | 14 487.8 | 14 315.6 | 13 897.3 | 22 787.1 | 23 235.9 | 23 282.3 | 23 130.2 | 22 763.1 | 22 965.1 | 22 635.8 | 22 499.2 | 22 567.1 | 21 923.0 | 22 140.7 |
| Rzeczowe aktywa trwałe netto | 1 716.5 | 1 643.5 | 1 664.0 | 1 632.8 | 1 598.2 | 1 598.8 | 1 568.1 | 1 562.9 | 1 506.2 | 1 945.7 | 1 937.3 | 1 962.8 | 1 937.1 | 1 941.8 | 1 856.2 | 1 828.0 | 1 793.8 | 1 779.9 | 1 768.3 | 1 880.2 | 2 335.9 | 2 297.0 | 2 292.7 | 2 292.9 | 2 302.1 | 2 249.1 | 2 266.5 | 2 223.5 | 2 202.9 | 2 174.2 | 2 122.8 | 2 753.6 | 2 839.5 | 2 843.8 | 2 865.0 | 2 840.5 | 2 905.7 | 2 870.9 | 2 875.7 | 2 839.5 | 2 801.0 | 2 821.6 |
| Wartość firmy | 3 011.9 | 2 892.7 | 2 942.7 | 2 948.0 | 2 913.1 | 2 948.3 | 2 903.0 | 2 910.8 | 2 813.2 | 5 508.7 | 5 586.9 | 5 679.2 | 5 698.7 | 5 746.4 | 5 504.4 | 5 485.1 | 5 462.6 | 5 460.0 | 5 453.8 | 5 818.6 | 7 955.2 | 7 829.8 | 7 869.9 | 7 971.9 | 8 101.0 | 8 031.6 | 8 059.7 | 8 009.3 | 7 999.9 | 7 954.8 | 7 740.1 | 10 384.1 | 10 668.9 | 10 830.5 | 10 628.6 | 10 523.1 | 10 671.9 | 10 579.3 | 10 507.4 | 10 625.3 | 10 357.3 | 10 461.9 |
| Wartości niematerialne i prawne | 1 091.0 | 1 022.4 | 1 013.4 | 1 003.4 | 975.5 | 961.2 | 922.6 | 901.9 | 849.7 | 2 338.4 | 2 307.5 | 2 215.3 | 2 174.1 | 2 134.7 | 2 015.5 | 1 956.1 | 1 883.8 | 1 834.4 | 1 783.3 | 2 693.8 | 4 036.1 | 3 881.8 | 3 798.9 | 3 743.3 | 3 695.2 | 3 595.2 | 3 519.8 | 3 426.5 | 3 343.6 | 3 254.1 | 3 135.8 | 8 388.0 | 8 387.9 | 8 287.5 | 8 450.6 | 8 192.0 | 8 153.5 | 7 962.0 | 7 816.2 | 7 747.2 | 7 444.7 | 7 370.5 |
| Wartość firmy i wartości niematerialne i prawne | 4 102.9 | 3 915.1 | 3 956.1 | 3 951.3 | 3 888.6 | 3 909.5 | 3 825.6 | 3 812.7 | 3 662.9 | 7 847.1 | 7 894.4 | 7 894.5 | 7 872.8 | 7 881.0 | 7 519.9 | 7 441.2 | 7 346.4 | 7 294.4 | 7 237.1 | 8 512.4 | 11 991.3 | 11 711.6 | 11 668.8 | 11 715.2 | 11 796.2 | 11 626.8 | 11 579.5 | 11 435.9 | 11 343.5 | 11 208.9 | 10 875.9 | 18 772.1 | 19 056.8 | 19 118.1 | 19 079.2 | 18 715.1 | 18 825.4 | 18 541.3 | 18 323.6 | 18 372.5 | 17 802.0 | 17 832.5 |
| Należności netto | 2 001.0 | 2 025.2 | 1 620.2 | 1 877.0 | 1 713.8 | 1 833.0 | 1 826.1 | 1 748.9 | 1 667.6 | 2 105.2 | 2 185.7 | 2 188.7 | 2 170.5 | 2 474.5 | 2 473.9 | 2 377.3 | 2 263.0 | 2 434.5 | 2 441.8 | 2 272.0 | 2 292.3 | 2 496.6 | 2 099.3 | 2 134.3 | 2 129.3 | 2 428.0 | 2 509.9 | 2 425.2 | 2 356.8 | 2 684.4 | 2 885.3 | 3 023.3 | 2 949.5 | 3 231.4 | 3 136.5 | 3 036.5 | 2 933.1 | 3 223.7 | 3 197.0 | 3 030.0 | 2 445.8 | 3 134.6 |
| Inwestycje długoterminowe | (150.3) | (152.6) | 1 091.8 | (144.0) | (148.2) | (146.9) | 850.1 | 0.0 | 0.0 | 0.0 | 842.5 | 834.1 | 832.3 | 814.6 | 801.0 | 757.8 | 734.0 | 769.4 | 747.8 | 892.5 | 941.6 | 750.7 | 764.6 | 778.6 | 795.1 | 791.2 | 774.2 | 800.2 | 794.8 | 788.0 | 788.1 | 1 135.7 | 1 206.2 | 1 188.7 | 1 104.6 | 1 135.1 | 1 156.7 | 26.0 | 173.1 | 1 263.2 | 1 232.6 | 1 215.2 |
| Aktywa obrotowe | 5 727.8 | 5 785.0 | 5 583.1 | 5 327.9 | 5 151.0 | 5 456.8 | 5 207.8 | 5 281.9 | 5 247.8 | 4 619.2 | 4 779.7 | 5 004.6 | 5 286.4 | 5 563.1 | 5 085.2 | 5 298.1 | 5 334.7 | 5 537.8 | 7 673.1 | 8 138.1 | 5 661.2 | 5 481.4 | 4 885.2 | 4 869.5 | 4 799.7 | 5 049.1 | 5 616.8 | 5 631.3 | 7 907.6 | 8 229.7 | 12 046.6 | 7 167.8 | 7 285.0 | 7 233.4 | 6 834.2 | 6 829.6 | 6 729.9 | 6 942.6 | 6 798.6 | 7 033.7 | 6 348.5 | 6 777.1 |
| Środki pieniężne i Inwestycje | 1 962.2 | 2 030.7 | 1 914.1 | 1 789.8 | 1 868.2 | 2 104.6 | 2 104.0 | 2 140.6 | 2 205.0 | 856.3 | 924.2 | 974.6 | 1 132.7 | 1 190.7 | 855.1 | 992.9 | 1 078.3 | 1 168.9 | 3 370.7 | 3 909.5 | 1 093.5 | 790.2 | 756.3 | 775.9 | 608.0 | 529.9 | 772.2 | 518.7 | 490.0 | 506.3 | 563.7 | 521.8 | 777.7 | 558.3 | 483.6 | 456.9 | 393.9 | 415.5 | 422.0 | 371.1 | 395.5 | 408.7 |
| Zapasy | 1 454.0 | 1 387.7 | 1 300.5 | 1 320.2 | 1 279.8 | 1 248.2 | 1 173.3 | 1 248.0 | 1 241.6 | 1 538.6 | 1 549.5 | 1 707.0 | 1 780.3 | 1 732.8 | 1 621.3 | 1 762.6 | 1 804.6 | 1 756.0 | 1 678.1 | 1 790.0 | 2 014.3 | 2 011.4 | 1 814.6 | 1 795.8 | 1 870.9 | 1 898.2 | 2 090.6 | 2 264.7 | 2 307.3 | 2 330.2 | 2 214.6 | 3 130.2 | 3 095.7 | 3 067.6 | 2 907.9 | 3 028.7 | 3 092.9 | 2 966.3 | 2 786.8 | 2 872.2 | 2 807.0 | 2 822.5 |
| Inwestycje krótkoterminowe | 886.9 | 1 013.7 | 733.5 | 815.5 | 820.7 | 1 069.7 | 882.3 | 746.7 | 684.3 | 36.8 | 39.3 | 99.8 | 108.0 | 101.2 | 33.0 | 40.8 | 31.0 | 70.2 | 150.9 | 282.1 | 145.1 | 92.5 | 70.8 | 33.5 | 43.3 | 40.3 | 39.1 | 40.2 | 40.5 | 38.6 | 27.9 | 19.5 | 21.6 | 23.5 | 8.4 | 7.9 | 11.1 | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 075.3 | 1 017.0 | 1 180.6 | 974.3 | 1 047.5 | 1 035.0 | 1 221.7 | 1 393.8 | 1 520.7 | 819.6 | 884.9 | 874.8 | 1 024.8 | 1 089.5 | 822.1 | 952.1 | 1 047.4 | 1 098.7 | 3 219.8 | 3 627.4 | 948.4 | 697.6 | 685.5 | 742.4 | 564.7 | 489.6 | 733.1 | 478.6 | 449.5 | 467.7 | 535.8 | 502.3 | 756.1 | 534.8 | 475.2 | 448.9 | 382.8 | 405.5 | 422.0 | 371.1 | 395.5 | 408.7 |
| Należności krótkoterminowe | 1 145.2 | 1 138.2 | 1 092.1 | 1 014.3 | 948.2 | 999.2 | 1 034.6 | 1 017.9 | 997.2 | 1 209.4 | 1 300.5 | 1 304.3 | 1 229.3 | 1 376.5 | 1 430.3 | 1 404.7 | 1 307.2 | 1 423.7 | 1 413.2 | 1 287.4 | 1 311.7 | 1 422.0 | 1 111.8 | 1 265.0 | 1 343.0 | 1 551.5 | 1 667.9 | 1 636.3 | 1 597.0 | 1 732.4 | 1 731.9 | 2 018.2 | 1 966.8 | 2 080.1 | 2 050.9 | 2 036.8 | 1 971.9 | 1 964.2 | 1 991.6 | 1 953.5 | 1 794.9 | 1 981.0 |
| Dług krótkoterminowy | 242.0 | 665.1 | 223.1 | 630.6 | 574.3 | 576.6 | 361.8 | 596.0 | 581.5 | 776.2 | 1 008.5 | 1 144.1 | 1 248.2 | 1 055.5 | 638.5 | 796.9 | 1 144.3 | 1 017.3 | 587.0 | 1 736.8 | 1 604.3 | 1 035.2 | 809.5 | 884.4 | 610.9 | 186.4 | 2.8 | 302.3 | 2 201.7 | 1 923.9 | 1 724.3 | 1 725.1 | 1 994.3 | 1 992.9 | 3 763.2 | 3 594.4 | 3 681.2 | 4 080.8 | 3 403.1 | 3 515.6 | 2 373.3 | 1 951.5 |
| Zobowiązania krótkoterminowe | 2 339.2 | 2 767.3 | 2 350.1 | 2 550.0 | 2 368.1 | 2 500.6 | 2 365.9 | 2 494.2 | 2 425.5 | 3 048.4 | 3 395.9 | 3 467.1 | 3 537.7 | 3 508.5 | 3 197.5 | 3 308.5 | 3 508.9 | 3 549.0 | 3 151.8 | 4 157.3 | 4 091.1 | 3 673.6 | 3 148.4 | 3 328.2 | 3 207.1 | 3 036.6 | 3 096.5 | 3 283.2 | 5 257.5 | 5 406.7 | 5 859.3 | 5 498.7 | 5 703.4 | 5 788.2 | 7 735.4 | 7 667.1 | 7 497.1 | 7 994.4 | 7 313.3 | 7 338.0 | 5 987.3 | 5 614.5 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 218.6 | 204.2 | 236.4 | 279.2 | 46.3 | 52.5 | 60.5 | 125.6 | 133.3 | 235.2 | 244.8 | 222.8 | 226.4 | 211.8 | 183.9 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 469.1 | 4 415.0 | 4 837.3 | 4 596.8 | 4 583.3 | 4 541.8 | 5 112.1 | 4 826.1 | 4 775.2 | 7 529.2 | 6 826.7 | 6 733.5 | 6 908.3 | 6 852.7 | 6 257.1 | 6 009.4 | 5 977.6 | 5 912.9 | 8 456.8 | 9 308.5 | 10 610.4 | 10 384.2 | 10 461.3 | 9 913.4 | 9 498.0 | 9 397.0 | 8 831.0 | 8 447.8 | 8 369.7 | 8 165.8 | 11 224.7 | 15 682.8 | 15 483.0 | 14 934.4 | 11 890.8 | 11 350.7 | 10 885.5 | 9 983.5 | 9 903.6 | 9 361.5 | 8 062.8 | 9 903.5 |
| Rezerwy z tytułu odroczonego podatku | 86.6 | 78.3 | 78.0 | 78.0 | 76.4 | 80.5 | 54.4 | 55.1 | 50.8 | 159.7 | 221.8 | 212.3 | 137.2 | 113.8 | 234.9 | 265.4 | 286.6 | 277.2 | 193.1 | 178.5 | 569.6 | 497.9 | 382.5 | 413.9 | 420.7 | 416.2 | 554.0 | 568.4 | 559.0 | 448.6 | 307.0 | 1 778.1 | 1 751.3 | 1 780.5 | 1 649.7 | 1 589.8 | 1 579.2 | 1 528.5 | 1 583.9 | 1 544.5 | 1 394.9 | 1 399.6 |
| Zobowiązania długoterminowe | 4 469.1 | 4 415.0 | 4 837.3 | 4 596.8 | 4 583.3 | 4 541.8 | 5 112.1 | 4 826.1 | 4 775.2 | 7 529.2 | 6 826.7 | 6 733.5 | 6 908.3 | 6 852.7 | 6 257.1 | 6 009.4 | 5 977.6 | 5 912.9 | 8 456.8 | 9 308.5 | 10 610.4 | 10 384.2 | 10 461.3 | 9 913.4 | 9 498.0 | 9 397.0 | 8 831.0 | 8 447.8 | 8 369.7 | 8 165.8 | 11 224.7 | 15 682.8 | 15 483.0 | 14 934.4 | 11 890.8 | 11 350.7 | 10 885.5 | 9 983.5 | 9 903.6 | 9 361.5 | 8 062.8 | 9 903.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 97.3 | 112.4 | 97.3 | 96.4 | 0.0 | 0.0 | 0.0 | 93.9 | 0.0 | 0.0 | 0.0 | 100.3 | 0.0 | 0.0 | 0.0 | 187.4 | 0.0 | 0.0 | 0.0 | 278.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 6 808.3 | 7 182.3 | 7 187.5 | 7 146.8 | 6 951.4 | 7 042.4 | 7 478.1 | 7 320.3 | 7 200.6 | 10 577.6 | 10 222.6 | 10 200.6 | 10 446.0 | 10 361.2 | 9 454.6 | 9 317.9 | 9 486.5 | 9 461.9 | 11 608.5 | 13 465.8 | 14 701.5 | 14 057.9 | 13 609.7 | 13 241.7 | 12 705.1 | 12 433.6 | 11 927.5 | 11 731.0 | 13 627.2 | 13 572.5 | 17 084.0 | 21 181.5 | 21 186.4 | 20 722.6 | 19 626.2 | 19 017.8 | 18 382.6 | 17 977.9 | 17 216.9 | 16 699.5 | 14 050.1 | 15 518.0 |
| Kapitał (fundusz) podstawowy | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 90.5 | 0.0 | 90.5 |
| Zyski zatrzymane | 9 556.3 | 9 753.9 | 9 841.9 | 9 950.5 | 10 047.8 | 10 148.0 | 10 302.9 | 10 427.2 | 10 579.6 | 10 725.3 | 10 930.3 | 11 127.6 | 11 095.7 | 11 373.7 | 11 626.0 | 11 902.3 | 12 114.4 | 12 427.2 | 12 777.5 | 13 003.1 | 13 094.3 | 13 348.3 | 13 530.7 | 13 738.5 | 14 072.2 | 14 429.9 | 14 915.5 | 15 233.8 | 15 488.8 | 15 704.2 | 15 661.8 | 15 878.6 | 16 102.9 | 16 522.9 | 17 041.5 | 17 501.9 | 17 993.5 | 18 529.6 | 19 104.6 | 19 593.1 | 0.0 | 0.0 |
| Kapitał własny | 5 760.1 | 5 154.9 | 5 107.6 | 4 854.8 | 4 802.7 | 5 027.0 | 4 578.7 | 4 650.6 | 4 531.0 | 4 747.7 | 5 267.3 | 5 530.7 | 5 519.2 | 5 876.3 | 5 865.5 | 6 107.1 | 5 821.2 | 6 016.0 | 5 968.2 | 6 102.8 | 6 342.5 | 6 307.4 | 6 128.5 | 6 544.2 | 7 122.3 | 7 407.9 | 8 413.7 | 8 505.8 | 8 768.3 | 8 972.9 | 8 859.9 | 8 773.4 | 9 334.5 | 9 793.2 | 10 338.3 | 10 575.0 | 11 312.4 | 11 600.4 | 12 080.9 | 12 901.3 | 14 229.8 | 13 399.8 |
| Udziały mniejszościowe | 3.4 | 3.2 | 3.3 | 3.2 | 3.3 | 3.4 | 3.4 | 3.3 | 3.3 | 5.6 | 5.7 | 5.7 | 5.8 | 5.9 | 5.6 | 5.7 | 6.0 | 6.1 | 6.2 | 6.2 | 12.3 | 11.4 | 14.5 | 15.3 | 16.3 | 15.7 | 15.4 | 15.1 | 13.2 | 13.0 | 11.9 | 10.9 | 12.1 | 11.9 | 11.4 | 9.6 | 9.8 | 9.6 | 8.9 | 9.4 | 8.5 | 8.9 |
| Pasywa | 12 568.4 | 12 337.2 | 12 295.0 | 12 001.6 | 11 754.1 | 12 069.4 | 12 056.7 | 11 970.9 | 11 731.6 | 15 325.3 | 15 489.9 | 15 731.3 | 15 965.2 | 16 237.5 | 15 320.1 | 15 425.0 | 15 307.7 | 15 477.9 | 17 576.7 | 19 568.6 | 21 044.0 | 20 365.3 | 19 738.2 | 19 785.9 | 19 827.4 | 19 841.5 | 20 341.2 | 20 236.9 | 22 395.5 | 22 545.3 | 25 943.9 | 29 954.9 | 30 520.9 | 30 515.7 | 29 964.5 | 29 592.7 | 29 694.9 | 29 578.3 | 29 297.8 | 29 600.8 | 28 271.5 | 28 917.8 |
| Inwestycje | 886.9 | 1 013.7 | 1 825.3 | 815.5 | 820.7 | 1 069.7 | 1 732.4 | 746.7 | 684.3 | 36.8 | 881.8 | 933.9 | 940.2 | 915.8 | 834.0 | 798.6 | 764.9 | 839.6 | 898.7 | 1 174.6 | 1 086.7 | 843.3 | 835.4 | 812.1 | 838.4 | 831.5 | 813.4 | 840.4 | 835.3 | 826.5 | 815.9 | 1 155.2 | 1 227.8 | 1 212.1 | 1 113.0 | 1 143.0 | 1 167.8 | 35.9 | 173.1 | 1 263.2 | 1 232.6 | 1 215.2 |
| Dług | 2 967.6 | 3 390.1 | 2 947.1 | 3 356.1 | 3 299.2 | 3 251.6 | 3 036.8 | 3 249.0 | 3 235.0 | 6 031.3 | 5 870.4 | 5 932.2 | 6 046.6 | 5 874.1 | 4 957.0 | 5 110.1 | 5 447.7 | 5 301.5 | 7 107.8 | 9 103.7 | 9 745.5 | 9 133.1 | 8 461.8 | 7 942.2 | 7 213.2 | 6 758.3 | 6 584.9 | 6 566.2 | 8 452.2 | 8 153.5 | 11 480.1 | 13 964.0 | 14 020.2 | 13 405.2 | 12 559.5 | 12 190.5 | 11 789.9 | 11 371.0 | 10 614.3 | 10 188.9 | 9 041.2 | 9 372.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 075.3 | 1 017.0 | 1 180.6 | 974.3 | 1 047.5 | 1 035.0 | 1 221.7 | 1 393.8 | 1 520.7 | 819.6 | 884.9 | 874.8 | 1 024.8 | 1 089.5 | 822.1 | 952.1 | 1 047.4 | 1 098.7 | 3 219.8 | 3 627.4 | 948.4 | 697.6 | 685.5 | 742.4 | 564.7 | 489.6 | 733.1 | 478.6 | 449.5 | 467.7 | 535.8 | 502.3 | 756.1 | 534.8 | 475.2 | 448.9 | 382.8 | 405.5 | 422.0 | 371.1 | 395.5 | 408.7 |
| Dług netto | 1 892.2 | 2 373.1 | 1 766.5 | 2 381.8 | 2 251.7 | 2 216.6 | 1 815.2 | 1 855.1 | 1 714.3 | 5 211.8 | 4 985.5 | 5 057.4 | 5 021.8 | 4 784.6 | 4 134.9 | 4 158.0 | 4 400.3 | 4 202.8 | 3 888.1 | 5 476.3 | 8 797.2 | 8 435.5 | 7 776.3 | 7 199.8 | 6 648.5 | 6 268.7 | 5 851.8 | 6 087.7 | 8 002.7 | 7 685.8 | 10 944.3 | 13 461.7 | 13 264.1 | 12 870.4 | 12 084.3 | 11 741.6 | 11 407.0 | 10 965.5 | 10 192.2 | 9 817.8 | 8 645.7 | 8 964.2 |
| Ticker | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH | PH |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |