Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 66 201.0 | 66 157.0 | 57 468.0 | 59 857.0 | 61 296.0 | 60 874.0 | 60 980.0 | 65 632.0 | 67 474.0 | 67 320.0 | 67 129.0 | 67 844.0 | 72 106.0 | 72 187.0 | 71 042.0 | 73 503.0 | 75 905.0 | 78 794.0 | 79 901.0 | 82 130.0 | 77 650.0 | 80 970.0 | 75 125.0 | 77 166.0 | 81 594.0 | 84 223.0 | 79 555.0 | 85 977.0 | 88 966.0 | 94 966.0 | 93 292.0 | 98 164.0 | 105 778.0 | 120 452.0 | 111 049.0 | 113 734.0 | 113 443.0 | 120 469.0 | 119 193.0 | 104 469.0 | 103 994.0 |
| Aktywa trwałe | 52 182.0 | 52 984.0 | 44 789.0 | 46 506.0 | 49 586.0 | 50 544.0 | 51 348.0 | 52 329.0 | 54 075.0 | 53 933.0 | 54 734.0 | 55 559.0 | 62 586.0 | 62 574.0 | 62 744.0 | 63 669.0 | 66 765.0 | 67 724.0 | 67 766.0 | 68 915.0 | 65 055.0 | 64 987.0 | 64 942.0 | 65 504.0 | 66 498.0 | 65 771.0 | 65 182.0 | 65 385.0 | 66 239.0 | 66 985.0 | 66 744.0 | 68 656.0 | 71 732.0 | 72 417.0 | 81 636.0 | 83 509.0 | 78 340.0 | 79 701.0 | 81 227.0 | 82 964.0 | 76 302.0 |
| Rzeczowe aktywa trwałe netto | 49 738.0 | 50 296.0 | 42 110.0 | 43 850.0 | 47 068.0 | 48 205.0 | 48 833.0 | 49 998.0 | 51 365.0 | 51 378.0 | 52 095.0 | 52 891.0 | 58 620.0 | 58 612.0 | 59 413.0 | 59 995.0 | 62 676.0 | 63 559.0 | 64 715.0 | 65 561.0 | 61 543.0 | 60 983.0 | 61 885.0 | 62 317.0 | 63 761.0 | 62 441.0 | 62 860.0 | 62 981.0 | 62 823.0 | 62 544.0 | 62 871.0 | 63 917.0 | 66 314.0 | 66 960.0 | 75 115.0 | 76 891.0 | 71 345.0 | 72 371.0 | 72 708.0 | 75 476.0 | 69 788.0 |
| Wartość firmy | 286.0 | 0.0 | 0.0 | 0.0 | 286.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | 0.0 | 0.0 | 734.0 | (449.0) | 0.0 | (357.0) | 198.0 | (1 195.0) | (239.0) | (240.0) | 205.0 | (237.0) | (32.0) | (32.0) | 204.0 | (41.0) | (3.0) | (3.0) | 285.0 | (836.0) | (108.0) | (108.0) | 276.0 | (521.0) | (17.0) | (17.0) | 621.0 | (69.0) | (80.0) | 0.0 | 621.0 |
| Wartości niematerialne i prawne | 477.0 | 778.0 | 819.0 | 873.0 | 618.0 | 916.0 | 635.0 | 630.0 | 644.0 | 631.0 | 645.0 | 660.0 | 547.0 | 1 715.0 | 1 015.0 | 1 370.0 | 848.0 | 1 902.0 | 958.0 | 960.0 | 530.0 | 970.0 | 765.0 | 771.0 | 442.0 | 680.0 | 717.0 | 686.0 | 397.0 | 1 510.0 | 791.0 | 788.0 | 450.0 | 1 254.0 | 2 283.0 | 2 301.0 | 1 331.0 | 2 009.0 | 2 017.0 | 0.0 | 1 317.0 |
| Wartość firmy i wartości niematerialne i prawne | 763.0 | 778.0 | 819.0 | 873.0 | 904.0 | 916.0 | 635.0 | 630.0 | 653.0 | 631.0 | 645.0 | 660.0 | 1 281.0 | 1 266.0 | 1 015.0 | 1 013.0 | 1 046.0 | 707.0 | 719.0 | 720.0 | 735.0 | 733.0 | 733.0 | 739.0 | 646.0 | 639.0 | 714.0 | 683.0 | 682.0 | 674.0 | 683.0 | 680.0 | 726.0 | 733.0 | 2 266.0 | 2 284.0 | 1 952.0 | 1 940.0 | 1 937.0 | 1 942.0 | 1 938.0 |
| Należności netto | 3 329.0 | 3 595.0 | 3 424.0 | 3 339.0 | 3 623.0 | 3 933.0 | 3 987.0 | 3 972.0 | 4 354.0 | 4 520.0 | 3 949.0 | 3 736.0 | 3 691.0 | 3 288.0 | 2 987.0 | 3 205.0 | 3 155.0 | 4 177.0 | 4 453.0 | 4 913.0 | 4 465.0 | 5 181.0 | 3 205.0 | 3 418.0 | 4 528.0 | 3 953.0 | 3 431.0 | 3 518.0 | 4 209.0 | 4 811.0 | 4 830.0 | 5 656.0 | 6 517.0 | 7 477.0 | 10 397.0 | 6 238.0 | 13 964.0 | 11 729.0 | 10 028.0 | 0.0 | 9 165.0 |
| Inwestycje długoterminowe | (19.0) | (115.0) | (109.0) | (110.0) | 19.0 | 20.0 | 338.0 | 339.0 | 435.0 | 584.0 | 642.0 | 652.0 | 676.0 | 725.0 | 753.0 | 806.0 | 828.0 | 851.0 | 859.0 | 867.0 | 1 093.0 | 1 078.0 | 538.0 | 543.0 | 573.0 | 634.0 | 583.0 | 631.0 | 880.0 | 1 125.0 | 1 336.0 | 1 356.0 | 1 160.0 | 1 082.0 | 979.0 | 956.0 | 1 087.0 | 1 134.0 | 1 079.0 | 0.0 | 1 064.0 |
| Aktywa obrotowe | 14 019.0 | 13 173.0 | 12 679.0 | 13 351.0 | 11 710.0 | 10 330.0 | 9 632.0 | 13 303.0 | 13 399.0 | 13 387.0 | 12 395.0 | 12 285.0 | 9 520.0 | 9 613.0 | 8 299.0 | 9 834.0 | 9 140.0 | 11 070.0 | 12 135.0 | 13 215.0 | 12 595.0 | 15 983.0 | 10 183.0 | 11 662.0 | 15 095.0 | 18 452.0 | 14 373.0 | 20 592.0 | 22 727.0 | 27 981.0 | 26 548.0 | 29 508.0 | 34 046.0 | 48 035.0 | 29 413.0 | 30 225.0 | 35 103.0 | 40 768.0 | 37 966.0 | 21 505.0 | 27 692.0 |
| Środki pieniężne i Inwestycje | 5 957.0 | 4 556.0 | 4 364.0 | 4 745.0 | 2 775.0 | 1 245.0 | 1 500.0 | 5 260.0 | 2 566.0 | 4 597.0 | 5 045.0 | 5 515.0 | 2 465.0 | 2 361.0 | 1 133.0 | 1 257.0 | 1 213.0 | 1 148.0 | 1 027.0 | 982.0 | 1 215.0 | 1 376.0 | 1 784.0 | 3 063.0 | 2 949.0 | 2 400.0 | 5 139.0 | 7 879.0 | 5 976.0 | 5 463.0 | 10 263.0 | 10 703.0 | 10 798.0 | 5 467.0 | 8 738.0 | 12 726.0 | 6 033.0 | 4 323.0 | 3 650.0 | 8 187.0 | 4 363.0 |
| Zapasy | 2 175.0 | 2 241.0 | 2 468.0 | 2 716.0 | 1 959.0 | 1 854.0 | 1 799.0 | 1 643.0 | 1 596.0 | 1 627.0 | 1 693.0 | 1 271.0 | 1 879.0 | 1 963.0 | 2 282.0 | 2 312.0 | 2 699.0 | 2 746.0 | 4 171.0 | 4 479.0 | 4 509.0 | 2 807.0 | 3 019.0 | 2 881.0 | 3 123.0 | 2 583.0 | 2 568.0 | 2 671.0 | 2 189.0 | 2 860.0 | 3 492.0 | 4 450.0 | 4 918.0 | 5 822.0 | 5 167.0 | 4 456.0 | 3 773.0 | 3 159.0 | 2 974.0 | 3 013.0 | 2 897.0 |
| Inwestycje krótkoterminowe | 43.0 | 139.0 | 133.0 | 133.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 10.0 | 10.0 | 5.0 | 5.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | (320.0) | (325.0) | (325.0) | (325.0) | (364.0) | (416.0) | (335.0) | (368.0) | (607.0) | 2 275.0 | 2 964.0 | 1 915.0 | (863.0) | 861.0 | (629.0) | (608.0) | 1 275.0 | 689.0 | (527.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 914.0 | 4 417.0 | 4 231.0 | 4 612.0 | 2 771.0 | 1 241.0 | 1 496.0 | 5 256.0 | 2 562.0 | 4 592.0 | 5 035.0 | 5 505.0 | 2 460.0 | 2 356.0 | 1 132.0 | 1 256.0 | 1 212.0 | 1 147.0 | 1 026.0 | 981.0 | 1 215.0 | 1 376.0 | 1 784.0 | 3 063.0 | 2 949.0 | 2 400.0 | 5 139.0 | 7 879.0 | 5 976.0 | 5 463.0 | 10 263.0 | 10 703.0 | 10 798.0 | 5 467.0 | 8 738.0 | 12 726.0 | 6 033.0 | 4 323.0 | 3 650.0 | 8 187.0 | 4 363.0 |
| Należności krótkoterminowe | 1 194.0 | 833.0 | 718.0 | 755.0 | 1 114.0 | 707.0 | 832.0 | 769.0 | 976.0 | 797.0 | 712.0 | 803.0 | 1 650.0 | 1 222.0 | 1 155.0 | 1 126.0 | 1 511.0 | 1 448.0 | 1 325.0 | 1 338.0 | 1 506.0 | 1 290.0 | 1 016.0 | 1 074.0 | 1 357.0 | 1 227.0 | 1 208.0 | 1 508.0 | 1 608.0 | 2 308.0 | 1 951.0 | 2 060.0 | 3 104.0 | 2 113.0 | 2 257.0 | 2 474.0 | 4 715.0 | 4 487.0 | 4 697.0 | 4 663.0 | 5 201.0 |
| Dług krótkoterminowy | 357.0 | 381.0 | 305.0 | 316.0 | 291.0 | 289.0 | 308.0 | 390.0 | 411.0 | (842.0) | 146.0 | (1 389.0) | 1 623.0 | 1 629.0 | 3 046.0 | 4 569.0 | 4 347.0 | 5 582.0 | 1 025.0 | 1 696.0 | 1 449.0 | 4 348.0 | 720.0 | 1 313.0 | 1 384.0 | 2 127.0 | 2 039.0 | 2 117.0 | 2 160.0 | 2 072.0 | 2 159.0 | 2 236.0 | 2 137.0 | 4 184.0 | 4 953.0 | 4 061.0 | 4 513.0 | 7 505.0 | 1 330.0 | 877.0 | 2 731.0 |
| Zobowiązania krótkoterminowe | 7 266.0 | 6 066.0 | 7 123.0 | 8 370.0 | 7 584.0 | 6 209.0 | 6 596.0 | 7 185.0 | 7 697.0 | 6 815.0 | 7 059.0 | 5 962.0 | 8 980.0 | 8 131.0 | 8 540.0 | 10 516.0 | 12 640.0 | 13 889.0 | 9 527.0 | 10 872.0 | 11 826.0 | 14 766.0 | 9 025.0 | 11 287.0 | 15 018.0 | 17 663.0 | 13 011.0 | 18 460.0 | 21 797.0 | 26 243.0 | 21 458.0 | 25 060.0 | 35 296.0 | 45 008.0 | 31 939.0 | 35 489.0 | 42 210.0 | 47 366.0 | 45 989.0 | 29 897.0 | 34 716.0 |
| Rozliczenia międzyokresowe | 4 274.0 | 3 866.0 | 2 732.0 | 3 620.0 | 5 600.0 | 4 186.0 | 3 974.0 | 4 330.0 | 5 760.0 | 4 549.0 | 3 867.0 | 2 747.0 | 5 166.0 | 4 836.0 | 3 903.0 | 4 317.0 | 6 076.0 | 6 667.0 | 6 742.0 | 7 376.0 | 8 591.0 | 8 953.0 | 7 030.0 | 8 677.0 | 12 009.0 | 14 076.0 | 9 544.0 | 14 608.0 | 17 717.0 | 377.0 | 385.0 | 458.0 | 29 362.0 | 900.0 | 23 882.0 | 28 358.0 | 1 113.0 | 948.0 | 940.0 | 0.0 | 1 036.0 |
| Zobowiązania długoterminowe | 14 051.0 | 14 055.0 | 11 832.0 | 11 933.0 | 13 295.0 | 13 379.0 | 13 862.0 | 17 372.0 | 17 002.0 | 16 805.0 | 15 868.0 | 16 204.0 | 16 773.0 | 16 463.0 | 14 557.0 | 14 684.0 | 15 464.0 | 16 531.0 | 21 312.0 | 21 705.0 | 22 687.0 | 22 461.0 | 23 828.0 | 23 218.0 | 23 075.0 | 22 307.0 | 20 563.0 | 20 485.0 | 18 878.0 | 19 029.0 | 16 311.0 | 16 488.0 | 16 099.0 | 19 593.0 | 23 879.0 | 21 587.0 | 22 288.0 | 22 600.0 | 22 840.0 | 24 210.0 | 22 270.0 |
| Rezerwy z tytułu odroczonego podatku | 2 090.0 | 2 165.0 | 643.0 | 661.0 | 852.0 | 854.0 | 786.0 | 816.0 | 1 191.0 | 1 153.0 | 1 260.0 | 1 509.0 | 1 250.0 | 1 269.0 | 1 371.0 | 1 408.0 | 1 616.0 | 1 639.0 | 1 551.0 | 1 831.0 | 920.0 | 285.0 | 246.0 | 276.0 | 345.0 | 363.0 | 329.0 | 344.0 | 402.0 | 1 246.0 | 1 294.0 | 1 462.0 | 1 002.0 | 956.0 | 876.0 | 1 040.0 | 1 055.0 | 1 319.0 | 1 292.0 | 1 184.0 | 1 470.0 |
| Zobowiązania długoterminowe | 14 051.0 | 14 055.0 | 11 832.0 | 11 933.0 | 13 295.0 | 13 379.0 | 13 862.0 | 17 372.0 | 17 002.0 | 16 805.0 | 15 868.0 | 16 204.0 | 16 773.0 | 16 463.0 | 14 557.0 | 14 684.0 | 15 464.0 | 16 531.0 | 21 312.0 | 21 705.0 | 22 687.0 | 22 461.0 | 23 828.0 | 23 218.0 | 23 075.0 | 22 307.0 | 20 563.0 | 20 485.0 | 18 878.0 | 19 029.0 | 16 311.0 | 16 488.0 | 16 099.0 | 19 593.0 | 23 879.0 | 21 587.0 | 22 288.0 | 22 600.0 | 22 840.0 | 24 210.0 | 22 270.0 |
| Zobowiązania z tytułu leasingu | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.0 | (1 246.0) | (1 246.0) | (2 747.0) | 4.0 | 5.0 | 4.0 | 5.0 | 3.0 | 878.0 | 881.0 | 889.0 | 929.0 | 940.0 | 935.0 | 964.0 | 941.0 | 895.0 | 907.0 | 911.0 | 924.0 | 903.0 | 970.0 | 979.0 | 999.0 | 1 063.0 | 1 430.0 | 1 455.0 | 1 486.0 | 1 498.0 | 1 470.0 | 1 497.0 | 1 415.0 |
| Zobowiązania ogółem | 21 317.0 | 20 121.0 | 18 955.0 | 20 303.0 | 20 879.0 | 19 588.0 | 20 458.0 | 24 557.0 | 24 699.0 | 23 620.0 | 22 927.0 | 22 166.0 | 25 753.0 | 24 594.0 | 23 097.0 | 25 200.0 | 28 104.0 | 30 420.0 | 30 839.0 | 32 577.0 | 34 513.0 | 37 227.0 | 32 853.0 | 34 505.0 | 38 093.0 | 39 970.0 | 33 574.0 | 38 945.0 | 40 675.0 | 45 272.0 | 37 769.0 | 41 548.0 | 51 395.0 | 64 601.0 | 55 818.0 | 57 076.0 | 64 498.0 | 69 966.0 | 68 829.0 | 54 107.0 | 56 986.0 |
| Kapitał (fundusz) podstawowy | 18 698.0 | 18 698.0 | 18 698.0 | 18 698.0 | 18 698.0 | 18 698.0 | 18 698.0 | 18 698.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 165.0 | 19 184.0 | 19 184.0 | 19 184.0 | 19 184.0 | 19 184.0 | 19 184.0 | 19 184.0 | 19 184.0 | 19 184.0 | 19 184.0 | 19 184.0 |
| Zyski zatrzymane | 16 901.0 | 17 996.0 | 6 725.0 | 7 753.0 | 8 636.0 | 9 506.0 | 7 412.0 | 8 068.0 | 9 634.0 | 10 599.0 | 9 535.0 | 10 999.0 | 10 616.0 | 11 932.0 | 12 238.0 | 8 111.0 | 7 743.0 | 8 329.0 | 9 511.0 | 9 982.0 | 3 779.0 | 4 186.0 | 4 172.0 | 4 445.0 | 4 951.0 | 5 758.0 | 5 943.0 | 6 636.0 | 7 564.0 | 8 591.0 | 9 305.0 | 9 955.0 | 9 333.0 | 11 103.0 | 8 362.0 | 9 257.0 | 640.0 | 1 567.0 | 8 698.0 | 9 314.0 | 3 577.0 |
| Kapitał własny | 44 884.0 | 46 036.0 | 38 513.0 | 39 554.0 | 40 417.0 | 41 286.0 | 40 522.0 | 41 075.0 | 42 775.0 | 43 700.0 | 44 202.0 | 45 678.0 | 46 353.0 | 47 593.0 | 47 945.0 | 48 303.0 | 47 801.0 | 48 374.0 | 49 062.0 | 49 553.0 | 43 137.0 | 43 743.0 | 42 272.0 | 42 661.0 | 43 501.0 | 44 253.0 | 45 981.0 | 47 032.0 | 48 291.0 | 49 694.0 | 55 523.0 | 56 616.0 | 54 383.0 | 55 851.0 | 55 231.0 | 56 658.0 | 47 855.0 | 49 333.0 | 50 364.0 | 50 362.0 | 45 529.0 |
| Udziały mniejszościowe | 116.0 | 120.0 | 83.0 | 99.0 | 96.0 | 94.0 | 88.0 | 86.0 | 96.0 | 93.0 | 88.0 | 88.0 | 1 165.0 | 1 124.0 | 1 103.0 | 1 107.0 | 1 074.0 | 1 101.0 | 887.0 | 842.0 | 848.0 | 901.0 | 892.0 | 877.0 | 983.0 | 856.0 | 856.0 | 836.0 | 797.0 | 837.0 | 802.0 | 770.0 | 845.0 | 933.0 | 928.0 | 933.0 | 981.0 | 1 044.0 | 1 057.0 | 1 050.0 | 1 058.0 |
| Pasywa | 66 201.0 | 66 157.0 | 57 468.0 | 59 857.0 | 61 296.0 | 60 874.0 | 60 980.0 | 65 632.0 | 67 474.0 | 67 320.0 | 67 129.0 | 67 844.0 | 72 106.0 | 72 187.0 | 71 042.0 | 73 503.0 | 75 905.0 | 78 794.0 | 79 901.0 | 82 130.0 | 77 650.0 | 80 970.0 | 75 125.0 | 77 166.0 | 81 594.0 | 84 223.0 | 79 555.0 | 85 977.0 | 88 966.0 | 94 966.0 | 93 292.0 | 98 164.0 | 105 778.0 | 120 452.0 | 111 049.0 | 113 734.0 | 113 443.0 | 120 469.0 | 119 193.0 | 104 469.0 | 103 994.0 |
| Inwestycje | 24.0 | 24.0 | 24.0 | 23.0 | 23.0 | 24.0 | 342.0 | 343.0 | 439.0 | 589.0 | 652.0 | 662.0 | 681.0 | 730.0 | 754.0 | 807.0 | 829.0 | 852.0 | 860.0 | 868.0 | 773.0 | 753.0 | 213.0 | 218.0 | 209.0 | 218.0 | 248.0 | 263.0 | 273.0 | 301.0 | 303.0 | 313.0 | 297.0 | 309.0 | 350.0 | 348.0 | 1 087.0 | 1 134.0 | 552.0 | 495.0 | 1 064.0 |
| Dług | 5 045.0 | 4 811.0 | 4 821.0 | 4 837.0 | 5 409.0 | 5 413.0 | 5 946.0 | 9 466.0 | 10 014.0 | 9 837.0 | 9 760.0 | 9 792.0 | 10 045.0 | 10 064.0 | 9 340.0 | 10 902.0 | 10 708.0 | 12 777.0 | 11 980.0 | 12 670.0 | 12 308.0 | 15 245.0 | 11 432.0 | 11 349.0 | 11 409.0 | 11 475.0 | 11 240.0 | 10 665.0 | 10 826.0 | 9 976.0 | 9 882.0 | 9 241.0 | 8 936.0 | 14 414.0 | 17 818.0 | 14 384.0 | 14 897.0 | 17 866.0 | 11 490.0 | 11 042.0 | 13 192.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 914.0 | 4 417.0 | 4 231.0 | 4 612.0 | 2 771.0 | 1 241.0 | 1 496.0 | 5 256.0 | 2 562.0 | 4 592.0 | 5 035.0 | 5 505.0 | 2 460.0 | 2 356.0 | 1 132.0 | 1 256.0 | 1 212.0 | 1 147.0 | 1 026.0 | 981.0 | 1 215.0 | 1 376.0 | 1 784.0 | 3 063.0 | 2 949.0 | 2 400.0 | 5 139.0 | 7 879.0 | 5 976.0 | 5 463.0 | 10 263.0 | 10 703.0 | 10 798.0 | 5 467.0 | 8 738.0 | 12 726.0 | 6 033.0 | 4 323.0 | 3 650.0 | 8 187.0 | 4 363.0 |
| Dług netto | (869.0) | 394.0 | 590.0 | 225.0 | 2 638.0 | 4 172.0 | 4 450.0 | 4 210.0 | 7 452.0 | 5 245.0 | 4 725.0 | 4 287.0 | 7 585.0 | 7 708.0 | 8 208.0 | 9 646.0 | 9 496.0 | 11 630.0 | 10 954.0 | 11 689.0 | 11 093.0 | 13 869.0 | 9 648.0 | 8 286.0 | 8 460.0 | 9 075.0 | 6 101.0 | 2 786.0 | 4 850.0 | 4 513.0 | (381.0) | (1 462.0) | (1 862.0) | 8 947.0 | 9 080.0 | 1 658.0 | 8 864.0 | 13 543.0 | 8 472.0 | 2 855.0 | 8 829.0 |
| Ticker | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA | PGE.WA |
| Waluta | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |