Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 136 263.0 | 130 937.0 | 129 495.0 | 129 265.0 | 129 143.0 | 127 508.0 | 127 136.0 | 129 043.0 | 117 033.0 | 118 091.0 | 120 406.0 | 122 851.0 | 126 644.0 | 124 369.0 | 118 310.0 | 118 440.0 | 123 687.0 | 121 673.0 | 115 095.0 | 114 058.0 | 111 723.0 | 118 560.0 | 120 700.0 | 119 899.0 | 120 112.0 | 116 778.0 | 119 307.0 | 119 669.0 | 121 416.0 | 120 217.0 | 117 208.0 | 116 282.0 | 117 715.0 | 119 851.0 | 120 829.0 | 122 531.0 | 120 709.0 | 119 598.0 | 122 370.0 | 126 482.0 | 122 639.0 |
| Aktywa trwałe | 103 085.0 | 99 375.0 | 99 849.0 | 93 645.0 | 92 796.0 | 93 191.0 | 93 354.0 | 93 872.0 | 91 461.0 | 92 206.0 | 93 912.0 | 94 755.0 | 95 430.0 | 96 409.0 | 94 990.0 | 95 094.0 | 99 256.0 | 99 361.0 | 92 622.0 | 92 133.0 | 92 806.0 | 91 420.0 | 92 713.0 | 93 873.0 | 95 457.0 | 94 170.0 | 96 216.0 | 95 333.0 | 95 871.0 | 96 801.0 | 95 555.0 | 93 761.0 | 95 849.0 | 97 546.0 | 98 181.0 | 97 591.0 | 97 598.0 | 97 140.0 | 97 661.0 | 99 033.0 | 96 997.0 |
| Rzeczowe aktywa trwałe netto | 20 745.0 | 20 043.0 | 20 268.0 | 19 081.0 | 18 910.0 | 19 186.0 | 19 385.0 | 19 310.0 | 18 778.0 | 19 219.0 | 19 893.0 | 20 108.0 | 20 420.0 | 20 925.0 | 20 600.0 | 20 590.0 | 20 822.0 | 20 993.0 | 21 271.0 | 20 901.0 | 21 250.0 | 20 459.0 | 20 692.0 | 20 876.0 | 21 416.0 | 21 103.0 | 21 686.0 | 21 392.0 | 21 357.0 | 21 323.0 | 21 195.0 | 20 593.0 | 21 167.0 | 21 564.0 | 21 909.0 | 21 636.0 | 22 132.0 | 22 027.0 | 23 027.0 | 22 506.0 | 22 074.0 |
| Wartość firmy | 48 875.0 | 46 856.0 | 47 316.0 | 44 612.0 | 44 157.0 | 44 679.0 | 44 350.0 | 44 458.0 | 43 458.0 | 43 682.0 | 44 699.0 | 45 189.0 | 45 624.0 | 46 175.0 | 45 175.0 | 45 225.0 | 46 932.0 | 46 753.0 | 40 273.0 | 39 605.0 | 39 998.0 | 39 617.0 | 39 901.0 | 40 569.0 | 41 381.0 | 40 612.0 | 40 924.0 | 40 493.0 | 40 315.0 | 40 710.0 | 39 700.0 | 38 761.0 | 39 951.0 | 40 718.0 | 40 659.0 | 40 239.0 | 40 916.0 | 40 567.0 | 40 303.0 | 40 970.0 | 39 898.0 |
| Wartości niematerialne i prawne | 27 567.0 | 26 908.0 | 26 829.0 | 24 715.0 | 24 495.0 | 24 629.0 | 24 527.0 | 24 429.0 | 24 185.0 | 24 153.0 | 24 187.0 | 24 262.0 | 24 224.0 | 24 129.0 | 23 902.0 | 23 919.0 | 25 947.0 | 25 836.0 | 24 215.0 | 24 002.0 | 23 980.0 | 23 834.0 | 23 792.0 | 23 814.0 | 23 864.0 | 23 658.0 | 23 642.0 | 23 504.0 | 23 538.0 | 23 913.0 | 23 679.0 | 23 465.0 | 23 594.0 | 23 832.0 | 23 783.0 | 23 637.0 | 22 302.0 | 22 192.0 | 22 047.0 | 22 054.0 | 21 833.0 |
| Wartość firmy i wartości niematerialne i prawne | 76 442.0 | 73 764.0 | 74 145.0 | 69 327.0 | 68 652.0 | 69 308.0 | 68 877.0 | 68 887.0 | 67 643.0 | 67 835.0 | 68 886.0 | 69 451.0 | 69 848.0 | 70 304.0 | 69 077.0 | 69 144.0 | 72 879.0 | 72 589.0 | 64 488.0 | 63 607.0 | 63 978.0 | 63 451.0 | 63 693.0 | 64 383.0 | 65 245.0 | 64 270.0 | 64 566.0 | 63 997.0 | 63 853.0 | 64 623.0 | 63 379.0 | 62 226.0 | 63 545.0 | 64 550.0 | 64 442.0 | 63 876.0 | 63 218.0 | 62 759.0 | 62 350.0 | 63 024.0 | 61 731.0 |
| Należności netto | 5 802.0 | 4 990.0 | 4 568.0 | 4 724.0 | 4 721.0 | 4 591.0 | 4 373.0 | 4 713.0 | 4 729.0 | 4 358.0 | 4 594.0 | 4 942.0 | 5 182.0 | 5 149.0 | 4 686.0 | 5 035.0 | 5 055.0 | 5 198.0 | 4 951.0 | 5 143.0 | 5 196.0 | 4 640.0 | 4 178.0 | 5 043.0 | 4 819.0 | 4 861.0 | 4 725.0 | 5 662.0 | 5 241.0 | 5 513.0 | 5 143.0 | 5 720.0 | 5 767.0 | 5 471.0 | 5 471.0 | 6 215.0 | 6 334.0 | 6 124.0 | 6 118.0 | 6 314.0 | 6 234.0 |
| Inwestycje długoterminowe | (816.0) | (820.0) | 30.0 | (1 334.0) | (1 173.0) | (1 189.0) | 28.0 | (8 515.0) | (8 692.0) | (8 644.0) | 132.0 | (8 481.0) | (6 145.0) | (6 083.0) | 141.0 | (6 179.0) | (6 872.0) | (6 951.0) | 169.0 | (6 325.0) | (6 242.0) | (6 309.0) | 67.0 | (6 294.0) | (6 073.0) | (5 977.0) | (6 153.0) | (6 323.0) | (6 506.0) | (6 543.0) | 140.0 | 93.0 | 86.0 | 91.0 | (6 478.0) | (6 814.0) | (6 219.0) | (6 284.0) | (6 515.0) | 0.0 | 0.0 |
| Aktywa obrotowe | 33 178.0 | 31 562.0 | 29 646.0 | 35 620.0 | 36 347.0 | 34 317.0 | 33 782.0 | 35 171.0 | 25 572.0 | 25 885.0 | 26 494.0 | 28 096.0 | 31 214.0 | 27 960.0 | 23 320.0 | 23 346.0 | 24 431.0 | 22 312.0 | 22 473.0 | 21 925.0 | 18 917.0 | 27 140.0 | 27 987.0 | 26 026.0 | 24 655.0 | 22 608.0 | 23 091.0 | 24 336.0 | 25 545.0 | 23 416.0 | 21 653.0 | 22 521.0 | 21 866.0 | 22 305.0 | 22 648.0 | 24 940.0 | 23 111.0 | 22 458.0 | 24 709.0 | 27 449.0 | 25 642.0 |
| Środki pieniężne i Inwestycje | 12 251.0 | 13 160.0 | 11 612.0 | 12 606.0 | 14 277.0 | 13 819.0 | 13 348.0 | 14 071.0 | 13 454.0 | 14 327.0 | 15 137.0 | 16 007.0 | 18 758.0 | 15 534.0 | 11 850.0 | 11 253.0 | 12 117.0 | 9 823.0 | 10 287.0 | 9 304.0 | 6 279.0 | 15 393.0 | 16 181.0 | 13 392.0 | 11 941.0 | 10 007.0 | 10 288.0 | 10 370.0 | 11 544.0 | 8 526.0 | 7 214.0 | 6 710.0 | 6 854.0 | 7 596.0 | 8 246.0 | 9 733.0 | 7 890.0 | 6 828.0 | 9 482.0 | 12 156.0 | 10 230.0 |
| Zapasy | 6 477.0 | 5 893.0 | 5 454.0 | 5 239.0 | 5 125.0 | 4 957.0 | 4 716.0 | 4 999.0 | 4 787.0 | 4 754.0 | 4 624.0 | 5 023.0 | 5 131.0 | 5 207.0 | 4 738.0 | 5 182.0 | 5 281.0 | 5 358.0 | 5 017.0 | 5 465.0 | 5 521.0 | 5 330.0 | 5 498.0 | 5 707.0 | 5 957.0 | 6 002.0 | 5 983.0 | 6 307.0 | 6 673.0 | 7 101.0 | 6 924.0 | 7 590.0 | 7 541.0 | 7 483.0 | 7 073.0 | 7 117.0 | 7 151.0 | 7 077.0 | 7 016.0 | 7 287.0 | 7 020.0 |
| Inwestycje krótkoterminowe | 4 047.0 | 4 786.0 | 4 767.0 | 4 901.0 | 4 874.0 | 5 924.0 | 6 246.0 | 6 615.0 | 7 403.0 | 8 510.0 | 9 568.0 | 10 983.0 | 11 326.0 | 10 208.0 | 9 281.0 | 8 708.0 | 8 421.0 | 7 085.0 | 6 048.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 204.0 | 8 374.0 | 6 845.0 | 7 705.0 | 9 403.0 | 7 895.0 | 7 102.0 | 7 456.0 | 6 051.0 | 5 817.0 | 5 569.0 | 5 024.0 | 7 432.0 | 5 326.0 | 2 569.0 | 2 545.0 | 3 696.0 | 2 738.0 | 4 239.0 | 9 304.0 | 6 279.0 | 15 393.0 | 16 181.0 | 13 392.0 | 11 941.0 | 10 007.0 | 10 288.0 | 10 370.0 | 11 544.0 | 8 526.0 | 7 214.0 | 6 710.0 | 6 854.0 | 7 596.0 | 8 246.0 | 9 733.0 | 7 890.0 | 6 828.0 | 9 482.0 | 12 156.0 | 10 230.0 |
| Należności krótkoterminowe | 7 733.0 | 7 285.0 | 8 138.0 | 7 758.0 | 7 717.0 | 7 795.0 | 9 325.0 | 9 024.0 | 8 300.0 | 8 076.0 | 9 632.0 | 9 458.0 | 9 740.0 | 9 716.0 | 10 344.0 | 10 243.0 | 10 266.0 | 10 207.0 | 11 260.0 | 10 951.0 | 10 781.0 | 10 464.0 | 12 071.0 | 11 935.0 | 12 027.0 | 12 134.0 | 13 720.0 | 14 223.0 | 14 154.0 | 14 175.0 | 14 882.0 | 14 845.0 | 14 153.0 | 13 790.0 | 14 598.0 | 14 435.0 | 14 234.0 | 13 691.0 | 15 364.0 | 15 350.0 | 14 495.0 |
| Dług krótkoterminowy | 16 329.0 | 15 075.0 | 12 021.0 | 13 093.0 | 13 931.0 | 13 681.0 | 11 653.0 | 12 215.0 | 13 007.0 | 13 781.0 | 13 554.0 | 14 026.0 | 15 547.0 | 12 862.0 | 10 423.0 | 10 508.0 | 12 113.0 | 8 911.0 | 9 697.0 | 9 352.0 | 9 153.0 | 12 701.0 | 11 422.0 | 7 707.0 | 8 586.0 | 8 773.0 | 9 108.0 | 11 989.0 | 13 331.0 | 9 902.0 | 8 850.0 | 11 717.0 | 14 300.0 | 13 717.0 | 10 451.0 | 11 811.0 | 10 616.0 | 7 729.0 | 7 465.0 | 10 409.0 | 9 424.0 |
| Zobowiązania krótkoterminowe | 34 152.0 | 31 881.0 | 29 790.0 | 31 567.0 | 32 053.0 | 31 357.0 | 30 770.0 | 32 401.0 | 28 891.0 | 29 082.0 | 30 210.0 | 30 724.0 | 33 107.0 | 30 711.0 | 28 237.0 | 29 220.0 | 31 247.0 | 28 370.0 | 30 011.0 | 30 253.0 | 30 164.0 | 32 896.0 | 32 976.0 | 30 008.0 | 31 744.0 | 32 016.0 | 33 132.0 | 36 589.0 | 38 027.0 | 34 401.0 | 33 081.0 | 36 618.0 | 38 746.0 | 38 030.0 | 35 756.0 | 37 158.0 | 35 950.0 | 32 340.0 | 33 627.0 | 36 420.0 | 33 797.0 |
| Rozliczenia międzyokresowe | 8 853.0 | 8 406.0 | 8 325.0 | 8 494.0 | 7 945.0 | 7 652.0 | 7 449.0 | 8 032.0 | 0.0 | 0.0 | 5 030.0 | 0.0 | 0.0 | 0.0 | 5 443.0 | 0.0 | 0.0 | 0.0 | 6 731.0 | 0.0 | 0.0 | 0.0 | 6 617.0 | 0.0 | 0.0 | 0.0 | 7 419.0 | 0.0 | 0.0 | 0.0 | 6 809.0 | 6 986.0 | 6 462.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 042.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 37 299.0 | 35 676.0 | 36 655.0 | 34 744.0 | 34 788.0 | 36 298.0 | 38 383.0 | 37 691.0 | 34 398.0 | 34 461.0 | 34 418.0 | 36 712.0 | 38 816.0 | 38 712.0 | 37 190.0 | 36 716.0 | 37 997.0 | 37 751.0 | 37 505.0 | 36 821.0 | 35 651.0 | 39 723.0 | 40 846.0 | 41 315.0 | 39 828.0 | 37 843.0 | 39 521.0 | 36 672.0 | 38 496.0 | 40 070.0 | 37 273.0 | 35 330.0 | 34 244.0 | 36 400.0 | 38 008.0 | 37 360.0 | 35 929.0 | 36 923.0 | 38 184.0 | 37 921.0 | 37 399.0 |
| Rezerwy z tytułu odroczonego podatku | 9 552.0 | 9 808.0 | 9 531.0 | 9 224.0 | 9 257.0 | 9 161.0 | 9 113.0 | 8 515.0 | 8 692.0 | 8 644.0 | 8 126.0 | 8 481.0 | 6 145.0 | 6 083.0 | 6 163.0 | 6 179.0 | 6 872.0 | 6 951.0 | 6 899.0 | 6 325.0 | 6 242.0 | 6 309.0 | 6 199.0 | 6 294.0 | 6 073.0 | 5 977.0 | 6 153.0 | 6 323.0 | 6 506.0 | 6 543.0 | 6 809.0 | 6 986.0 | 6 462.0 | 6 422.0 | 6 478.0 | 6 814.0 | 6 219.0 | 6 284.0 | 7 239.0 | 6 420.0 | 6 725.0 |
| Zobowiązania długoterminowe | 37 299.0 | 35 676.0 | 36 655.0 | 34 744.0 | 34 788.0 | 36 298.0 | 38 383.0 | 37 691.0 | 34 398.0 | 34 461.0 | 34 418.0 | 36 712.0 | 38 816.0 | 38 712.0 | 37 190.0 | 36 716.0 | 37 997.0 | 37 751.0 | 37 505.0 | 36 821.0 | 35 651.0 | 39 723.0 | 40 846.0 | 41 315.0 | 39 828.0 | 37 843.0 | 39 521.0 | 36 672.0 | 38 496.0 | 40 070.0 | 37 273.0 | 35 330.0 | 34 244.0 | 36 400.0 | 38 008.0 | 37 360.0 | 35 929.0 | 36 923.0 | 38 184.0 | 37 921.0 | 37 399.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.0 | 630.0 | 676.0 | 645.0 | 891.0 | 0.0 | 0.0 | 0.0 | 850.0 | 0.0 | 0.0 | 0.0 | 800.0 | 0.0 | 0.0 | 0.0 | 817.0 | 0.0 | 0.0 | 0.0 | 909.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 71 451.0 | 67 557.0 | 66 445.0 | 66 311.0 | 66 841.0 | 67 655.0 | 69 153.0 | 70 092.0 | 63 289.0 | 63 543.0 | 64 628.0 | 67 436.0 | 71 923.0 | 69 423.0 | 65 427.0 | 65 936.0 | 69 244.0 | 66 121.0 | 67 516.0 | 67 074.0 | 65 815.0 | 72 619.0 | 73 822.0 | 71 323.0 | 71 572.0 | 69 859.0 | 72 653.0 | 73 261.0 | 76 523.0 | 74 471.0 | 70 354.0 | 71 948.0 | 72 990.0 | 74 430.0 | 73 764.0 | 74 518.0 | 71 879.0 | 69 263.0 | 71 811.0 | 74 341.0 | 71 196.0 |
| Kapitał (fundusz) podstawowy | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 4 009.0 | 0.0 |
| Zyski zatrzymane | 85 770.0 | 86 157.0 | 84 807.0 | 85 579.0 | 86 917.0 | 87 849.0 | 87 953.0 | 88 855.0 | 94 945.0 | 95 736.0 | 96 124.0 | 97 197.0 | 97 881.0 | 98 623.0 | 98 641.0 | 99 831.0 | 101 170.0 | 102 103.0 | 94 918.0 | 96 625.0 | 98 414.0 | 99 474.0 | 100 239.0 | 102 539.0 | 104 361.0 | 105 674.0 | 106 374.0 | 108 361.0 | 110 393.0 | 111 645.0 | 112 429.0 | 114 163.0 | 115 858.0 | 117 082.0 | 118 170.0 | 120 443.0 | 121 617.0 | 123 132.0 | 123 811.0 | 125 361.0 | 127 544.0 |
| Kapitał własny | 65 491.0 | 64 027.0 | 63 681.0 | 62 954.0 | 62 302.0 | 59 853.0 | 58 625.0 | 58 951.0 | 53 744.0 | 54 548.0 | 56 372.0 | 56 012.0 | 54 721.0 | 55 577.0 | 52 883.0 | 52 504.0 | 54 443.0 | 55 552.0 | 47 374.0 | 46 984.0 | 45 908.0 | 46 342.0 | 47 235.0 | 48 576.0 | 48 899.0 | 46 919.0 | 46 930.0 | 46 408.0 | 44 893.0 | 46 014.0 | 47 119.0 | 44 334.0 | 44 725.0 | 45 421.0 | 47 065.0 | 48 013.0 | 48 828.0 | 50 333.0 | 50 559.0 | 52 141.0 | 51 168.0 |
| Udziały mniejszościowe | 679.0 | 647.0 | 631.0 | 667.0 | 674.0 | 666.0 | 642.0 | 689.0 | 684.0 | 708.0 | 594.0 | 597.0 | 609.0 | 631.0 | 590.0 | 268.0 | 453.0 | 480.0 | 385.0 | 406.0 | 370.0 | 401.0 | 357.0 | 394.0 | 359.0 | 323.0 | 276.0 | 297.0 | 275.0 | 268.0 | 265.0 | 259.0 | 270.0 | 281.0 | 288.0 | 321.0 | 294.0 | 275.0 | 272.0 | 300.0 | 0.0 |
| Pasywa | 136 263.0 | 130 937.0 | 129 495.0 | 129 265.0 | 129 143.0 | 127 508.0 | 127 136.0 | 129 043.0 | 117 033.0 | 118 091.0 | 120 406.0 | 122 851.0 | 126 644.0 | 124 369.0 | 118 310.0 | 118 440.0 | 123 687.0 | 121 673.0 | 114 890.0 | 114 058.0 | 111 723.0 | 118 560.0 | 120 700.0 | 119 899.0 | 120 112.0 | 116 778.0 | 119 307.0 | 119 669.0 | 121 416.0 | 120 217.0 | 117 208.0 | 116 282.0 | 117 715.0 | 119 851.0 | 120 829.0 | 122 531.0 | 120 708.0 | 119 596.0 | 122 370.0 | 126 482.0 | 122 639.0 |
| Inwestycje | 4 047.0 | 4 786.0 | 4 767.0 | 4 901.0 | 4 874.0 | 5 924.0 | 6 246.0 | 6 615.0 | 7 403.0 | 8 510.0 | 9 568.0 | 10 983.0 | 11 326.0 | 10 208.0 | 9 281.0 | 8 708.0 | 8 421.0 | 7 085.0 | 6 048.0 | (6 325.0) | (6 242.0) | (6 309.0) | 67.0 | (6 294.0) | (6 073.0) | (5 977.0) | (6 153.0) | (6 323.0) | (6 506.0) | (6 543.0) | 140.0 | 93.0 | 86.0 | 91.0 | (6 478.0) | (6 814.0) | (6 219.0) | (6 284.0) | (6 515.0) | (6 420.0) | 0.0 |
| Dług | 34 453.0 | 32 439.0 | 30 350.0 | 30 487.0 | 31 526.0 | 32 815.0 | 30 598.0 | 31 125.0 | 29 467.0 | 30 414.0 | 31 592.0 | 34 214.0 | 37 733.0 | 35 299.0 | 31 286.0 | 31 287.0 | 33 627.0 | 30 270.0 | 30 092.0 | 29 513.0 | 28 138.0 | 36 011.0 | 34 720.0 | 31 655.0 | 31 100.0 | 29 826.0 | 31 988.0 | 32 547.0 | 35 653.0 | 33 669.0 | 31 493.0 | 33 003.0 | 34 882.0 | 36 591.0 | 34 607.0 | 35 880.0 | 33 712.0 | 31 982.0 | 33 369.0 | 36 153.0 | 34 687.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 204.0 | 8 374.0 | 6 845.0 | 7 705.0 | 9 403.0 | 7 895.0 | 7 102.0 | 7 456.0 | 6 051.0 | 5 817.0 | 5 569.0 | 5 024.0 | 7 432.0 | 5 326.0 | 2 569.0 | 2 545.0 | 3 696.0 | 2 738.0 | 4 239.0 | 9 304.0 | 6 279.0 | 15 393.0 | 16 181.0 | 13 392.0 | 11 941.0 | 10 007.0 | 10 288.0 | 10 370.0 | 11 544.0 | 8 526.0 | 7 214.0 | 6 710.0 | 6 854.0 | 7 596.0 | 8 246.0 | 9 733.0 | 7 890.0 | 6 828.0 | 9 482.0 | 12 156.0 | 10 230.0 |
| Dług netto | 26 249.0 | 24 065.0 | 23 505.0 | 22 782.0 | 22 123.0 | 24 920.0 | 23 496.0 | 23 669.0 | 23 416.0 | 24 597.0 | 26 023.0 | 29 190.0 | 30 301.0 | 29 973.0 | 28 717.0 | 28 742.0 | 29 931.0 | 27 532.0 | 25 853.0 | 20 209.0 | 21 859.0 | 20 618.0 | 18 539.0 | 18 263.0 | 19 159.0 | 19 819.0 | 21 700.0 | 22 177.0 | 24 109.0 | 25 143.0 | 24 279.0 | 26 293.0 | 28 028.0 | 28 995.0 | 26 361.0 | 26 147.0 | 25 822.0 | 25 154.0 | 23 887.0 | 23 997.0 | 24 457.0 |
| Ticker | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG | PG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |