Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 70 509.0 | 69 625.0 | 72 262.0 | 69 902.0 | 69 667.0 | 70 019.0 | 72 711.0 | 73 897.0 | 74 129.0 | 74 622.0 | 76 943.0 | 78 463.0 | 79 804.0 | 81 887.0 | 78 731.0 | 73 632.0 | 77 648.0 | 75 466.0 | 75 084.0 | 77 444.0 | 78 547.0 | 85 062.0 | 89 525.0 | 92 041.0 | 92 918.0 | 91 224.0 | 92 385.0 | 93 254.0 | 92 377.0 | 92 962.0 | 93 103.0 | 94 461.0 | 92 187.0 | 93 042.0 | 95 906.0 | 99 953.0 | 100 495.0 | 100 040.0 | 99 533.0 | 100 513.0 | 99 467.0 |
| Aktywa trwałe | 49 846.0 | 48 703.0 | 49 193.0 | 47 088.0 | 46 636.0 | 46 053.0 | 46 833.0 | 46 798.0 | 47 040.0 | 47 472.0 | 47 695.0 | 48 266.0 | 48 777.0 | 48 840.0 | 48 361.0 | 47 790.0 | 55 755.0 | 57 549.0 | 57 872.0 | 58 246.0 | 60 902.0 | 60 794.0 | 66 336.0 | 67 981.0 | 69 917.0 | 70 028.0 | 70 788.0 | 69 544.0 | 70 594.0 | 70 620.0 | 70 470.0 | 70 918.0 | 70 648.0 | 70 615.0 | 70 952.0 | 71 304.0 | 73 545.0 | 74 035.0 | 73 830.0 | 73 661.0 | 73 641.0 |
| Rzeczowe aktywa trwałe netto | 17 244.0 | 16 678.0 | 16 736.0 | 16 131.0 | 16 317.0 | 16 105.0 | 16 219.0 | 16 305.0 | 16 591.0 | 16 649.0 | 16 742.0 | 16 960.0 | 17 240.0 | 17 141.0 | 16 762.0 | 16 541.0 | 17 589.0 | 17 550.0 | 17 442.0 | 17 586.0 | 19 305.0 | 18 980.0 | 19 187.0 | 19 726.0 | 21 369.0 | 21 249.0 | 21 619.0 | 21 257.0 | 22 407.0 | 22 017.0 | 22 694.0 | 22 800.0 | 24 291.0 | 24 228.0 | 24 500.0 | 24 853.0 | 29 944.0 | 26 792.0 | 27 042.0 | 27 188.0 | 31 391.0 |
| Wartość firmy | 14 965.0 | 14 681.0 | 14 912.0 | 14 407.0 | 14 177.0 | 14 132.0 | 14 398.0 | 14 394.0 | 14 430.0 | 14 584.0 | 14 655.0 | 14 750.0 | 14 744.0 | 14 795.0 | 14 540.0 | 14 332.0 | 14 808.0 | 14 945.0 | 15 632.0 | 15 338.0 | 15 501.0 | 15 465.0 | 17 845.0 | 18 603.0 | 18 757.0 | 18 779.0 | 18 893.0 | 18 531.0 | 18 381.0 | 18 112.0 | 18 547.0 | 18 388.0 | 18 202.0 | 18 089.0 | 17 997.0 | 17 892.0 | 17 728.0 | 17 646.0 | 17 648.0 | 17 709.0 | 17 534.0 |
| Wartości niematerialne i prawne | 14 088.0 | 13 758.0 | 14 031.0 | 13 393.0 | 13 081.0 | 13 049.0 | 13 347.0 | 13 281.0 | 13 433.0 | 13 597.0 | 13 728.0 | 13 835.0 | 13 838.0 | 13 843.0 | 13 681.0 | 13 466.0 | 15 825.0 | 15 975.0 | 15 581.0 | 15 812.0 | 16 043.0 | 15 979.0 | 18 995.0 | 19 186.0 | 19 315.0 | 19 331.0 | 19 424.0 | 18 875.0 | 18 665.0 | 18 100.0 | 17 091.0 | 17 152.0 | 15 586.0 | 15 523.0 | 15 562.0 | 15 501.0 | 32 657.0 | 14 853.0 | 14 826.0 | 14 857.0 | 14 801.0 |
| Wartość firmy i wartości niematerialne i prawne | 29 053.0 | 28 439.0 | 28 943.0 | 27 800.0 | 27 258.0 | 27 181.0 | 27 745.0 | 27 675.0 | 27 863.0 | 28 181.0 | 28 383.0 | 28 585.0 | 28 582.0 | 28 638.0 | 28 221.0 | 27 798.0 | 30 633.0 | 30 920.0 | 31 213.0 | 31 150.0 | 31 544.0 | 31 444.0 | 36 840.0 | 37 789.0 | 38 072.0 | 38 110.0 | 38 317.0 | 37 406.0 | 37 046.0 | 36 212.0 | 35 638.0 | 35 540.0 | 33 788.0 | 33 612.0 | 33 559.0 | 33 393.0 | 50 385.0 | 32 499.0 | 32 474.0 | 32 566.0 | 32 335.0 |
| Należności netto | 6 651.0 | 6 963.0 | 7 826.0 | 7 666.0 | 6 437.0 | 6 707.0 | 7 495.0 | 7 745.0 | 6 694.0 | 6 848.0 | 7 543.0 | 7 923.0 | 7 024.0 | 7 171.0 | 7 841.0 | 7 975.0 | 7 142.0 | 7 604.0 | 8 502.0 | 8 735.0 | 7 822.0 | 8 477.0 | 8 780.0 | 9 295.0 | 8 404.0 | 8 885.0 | 9 722.0 | 9 545.0 | 8 680.0 | 9 424.0 | 10 498.0 | 10 739.0 | 10 163.0 | 10 469.0 | 11 456.0 | 11 782.0 | 10 815.0 | 10 938.0 | 11 942.0 | 12 088.0 | 10 333.0 |
| Inwestycje długoterminowe | 2 689.0 | 2 626.0 | 2 626.0 | 2 285.0 | 2 311.0 | 1 935.0 | 2 002.0 | 1 975.0 | 1 950.0 | 2 003.0 | 1 962.0 | 1 950.0 | 2 042.0 | 2 115.0 | 2 401.0 | 2 394.0 | 2 409.0 | 2 476.0 | 2 510.0 | 2 690.0 | 2 683.0 | 2 719.0 | 2 715.0 | 2 752.0 | 2 792.0 | 2 777.0 | 2 774.0 | 2 791.0 | 2 627.0 | 3 595.0 | 3 519.0 | 3 224.0 | 3 073.0 | 3 123.0 | 3 038.0 | 2 955.0 | 4 330.0 | 2 734.0 | 2 674.0 | 2 645.0 | 3 331.0 |
| Aktywa obrotowe | 20 663.0 | 20 922.0 | 23 069.0 | 22 814.0 | 23 031.0 | 23 966.0 | 25 878.0 | 27 099.0 | 27 089.0 | 27 150.0 | 29 248.0 | 30 197.0 | 31 027.0 | 33 047.0 | 30 370.0 | 25 842.0 | 21 893.0 | 17 917.0 | 17 212.0 | 19 198.0 | 17 645.0 | 24 268.0 | 23 189.0 | 24 060.0 | 23 001.0 | 21 196.0 | 21 597.0 | 23 710.0 | 21 783.0 | 22 342.0 | 22 633.0 | 23 543.0 | 21 539.0 | 22 427.0 | 24 954.0 | 28 649.0 | 26 950.0 | 26 005.0 | 25 703.0 | 26 852.0 | 25 826.0 |
| Środki pieniężne i Inwestycje | 8 726.0 | 8 495.0 | 9 579.0 | 10 679.0 | 12 009.0 | 12 144.0 | 13 379.0 | 14 780.0 | 16 125.0 | 15 989.0 | 17 160.0 | 18 278.0 | 19 510.0 | 20 610.0 | 18 129.0 | 13 898.0 | 8 993.0 | 5 361.0 | 3 584.0 | 5 781.0 | 5 738.0 | 11 247.0 | 9 123.0 | 9 705.0 | 9 551.0 | 6 625.0 | 5 777.0 | 6 850.0 | 5 988.0 | 6 904.0 | 5 692.0 | 6 742.0 | 5 348.0 | 5 204.0 | 6 454.0 | 10 283.0 | 10 003.0 | 8 350.0 | 6 668.0 | 8 051.0 | 9 266.0 |
| Zapasy | 3 143.0 | 3 462.0 | 3 931.0 | 3 124.0 | 2 720.0 | 3 219.0 | 3 487.0 | 3 120.0 | 2 723.0 | 3 282.0 | 3 612.0 | 3 251.0 | 2 947.0 | 3 335.0 | 3 491.0 | 3 142.0 | 3 128.0 | 3 554.0 | 3 988.0 | 3 667.0 | 3 338.0 | 3 600.0 | 4 314.0 | 4 135.0 | 4 172.0 | 4 556.0 | 5 006.0 | 4 364.0 | 4 347.0 | 4 762.0 | 5 287.0 | 5 019.0 | 5 222.0 | 5 697.0 | 5 969.0 | 5 558.0 | 5 334.0 | 5 569.0 | 5 887.0 | 5 644.0 | 5 306.0 |
| Inwestycje krótkoterminowe | 2 592.0 | 2 085.0 | 2 017.0 | 1 981.0 | 2 913.0 | 4 020.0 | 3 733.0 | 4 524.0 | 6 967.0 | 6 461.0 | 6 878.0 | 8 035.0 | 8 900.0 | 7 167.0 | 4 271.0 | 1 907.0 | 272.0 | 289.0 | 291.0 | 287.0 | 229.0 | 158.0 | 196.0 | 611.0 | 1 366.0 | 964.0 | 328.0 | 344.0 | 392.0 | 343.0 | 287.0 | 327.0 | 394.0 | 434.0 | 338.0 | 266.0 | 292.0 | 303.0 | 315.0 | 743.0 | 761.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 134.0 | 6 410.0 | 7 562.0 | 8 698.0 | 9 096.0 | 8 124.0 | 9 646.0 | 10 256.0 | 9 158.0 | 9 528.0 | 10 282.0 | 10 243.0 | 10 610.0 | 13 443.0 | 13 858.0 | 11 991.0 | 8 721.0 | 5 072.0 | 3 293.0 | 5 494.0 | 5 509.0 | 11 089.0 | 8 927.0 | 9 094.0 | 8 185.0 | 5 661.0 | 5 449.0 | 6 506.0 | 5 596.0 | 6 561.0 | 5 405.0 | 6 415.0 | 4 954.0 | 4 770.0 | 6 116.0 | 10 017.0 | 9 711.0 | 8 047.0 | 6 353.0 | 7 308.0 | 8 505.0 |
| Należności krótkoterminowe | 5 127.0 | 12 165.0 | 13 163.0 | 13 546.0 | 5 546.0 | 12 824.0 | 13 685.0 | 14 305.0 | 6 158.0 | 13 067.0 | 13 834.0 | 14 641.0 | 6 727.0 | 14 285.0 | 14 603.0 | 15 230.0 | 7 213.0 | 15 419.0 | 16 055.0 | 16 795.0 | 8 013.0 | 16 196.0 | 17 220.0 | 19 317.0 | 8 853.0 | 18 019.0 | 19 359.0 | 20 060.0 | 9 834.0 | 20 365.0 | 21 191.0 | 22 544.0 | 10 732.0 | 21 556.0 | 22 005.0 | 23 723.0 | 11 635.0 | 22 073.0 | 22 859.0 | 23 791.0 | 10 997.0 |
| Dług krótkoterminowy | 5 076.0 | 7 962.0 | 8 383.0 | 5 525.0 | 4 071.0 | 4 018.0 | 4 774.0 | 6 284.0 | 6 892.0 | 8 577.0 | 8 279.0 | 7 717.0 | 5 485.0 | 11 600.0 | 9 955.0 | 4 474.0 | 4 026.0 | 3 291.0 | 3 473.0 | 2 924.0 | 3 362.0 | 5 882.0 | 6 607.0 | 6 692.0 | 4 240.0 | 4 674.0 | 4 264.0 | 4 234.0 | 4 754.0 | 5 459.0 | 6 032.0 | 3 109.0 | 3 897.0 | 4 281.0 | 7 613.0 | 8 937.0 | 7 066.0 | 8 161.0 | 8 289.0 | 6 524.0 | 7 724.0 |
| Zobowiązania krótkoterminowe | 18 092.0 | 20 127.0 | 21 546.0 | 19 071.0 | 17 578.0 | 16 842.0 | 18 459.0 | 20 589.0 | 21 135.0 | 21 644.0 | 22 113.0 | 22 358.0 | 20 502.0 | 25 885.0 | 24 558.0 | 19 704.0 | 22 138.0 | 19 090.0 | 19 928.0 | 20 131.0 | 20 461.0 | 22 078.0 | 23 827.0 | 26 009.0 | 23 372.0 | 22 693.0 | 23 623.0 | 25 077.0 | 26 220.0 | 25 824.0 | 27 223.0 | 25 653.0 | 26 785.0 | 25 837.0 | 29 618.0 | 32 660.0 | 31 647.0 | 30 234.0 | 31 148.0 | 30 315.0 | 31 536.0 |
| Rozliczenia międzyokresowe | 0.0 | 5 224.0 | 5 269.0 | 5 019.0 | 0.0 | 5 067.0 | 5 156.0 | 5 180.0 | 0.0 | 4 521.0 | 4 429.0 | 4 419.0 | 0.0 | 3 231.0 | 3 346.0 | 3 358.0 | 0.0 | (380.0) | (400.0) | (412.0) | 0.0 | 4 357.0 | 4 351.0 | 4 357.0 | 0.0 | 4 370.0 | 0.0 | 0.0 | 0.0 | 4 301.0 | 4 345.0 | 0.0 | 0.0 | (21 556.0) | (7 613.0) | (8 937.0) | 0.0 | (22 073.0) | (22 859.0) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 34 869.0 | 33 509.0 | 34 252.0 | 37 252.0 | 40 059.0 | 41 946.0 | 41 876.0 | 40 590.0 | 41 795.0 | 41 295.0 | 42 300.0 | 42 694.0 | 48 321.0 | 45 017.0 | 43 952.0 | 43 539.0 | 40 908.0 | 42 080.0 | 41 119.0 | 43 089.0 | 43 218.0 | 49 425.0 | 53 111.0 | 52 437.0 | 55 994.0 | 54 478.0 | 53 364.0 | 52 187.0 | 50 006.0 | 48 818.0 | 47 206.0 | 49 673.0 | 48 129.0 | 50 030.0 | 48 463.0 | 48 323.0 | 50 211.0 | 50 616.0 | 48 805.0 | 50 593.0 | 49 760.0 |
| Rezerwy z tytułu odroczonego podatku | 5 304.0 | 5 224.0 | 5 269.0 | 5 019.0 | 4 959.0 | 5 067.0 | 5 156.0 | 5 180.0 | 5 073.0 | 4 521.0 | 4 429.0 | 4 419.0 | 3 242.0 | 3 231.0 | 3 346.0 | 3 358.0 | 3 499.0 | 3 619.0 | 3 658.0 | 3 643.0 | 4 091.0 | 4 060.0 | 4 203.0 | 4 217.0 | 4 284.0 | 4 491.0 | 4 625.0 | 4 529.0 | 4 826.0 | 5 072.0 | 4 838.0 | 4 724.0 | 4 133.0 | 4 039.0 | 4 113.0 | 4 047.0 | 3 895.0 | 4 087.0 | 3 908.0 | 3 684.0 | 3 484.0 |
| Zobowiązania długoterminowe | 34 869.0 | 33 509.0 | 34 252.0 | 37 252.0 | 40 059.0 | 41 946.0 | 41 876.0 | 40 590.0 | 41 795.0 | 41 295.0 | 42 300.0 | 42 694.0 | 48 321.0 | 45 017.0 | 43 952.0 | 43 539.0 | 40 908.0 | 42 080.0 | 41 119.0 | 43 089.0 | 43 218.0 | 49 425.0 | 53 111.0 | 52 437.0 | 55 994.0 | 54 478.0 | 53 364.0 | 52 187.0 | 50 006.0 | 48 818.0 | 47 206.0 | 49 673.0 | 48 129.0 | 50 030.0 | 48 463.0 | 48 323.0 | 50 211.0 | 50 616.0 | 48 805.0 | 50 593.0 | 49 760.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 069.0 | 1 071.0 | 1 081.0 | 442.0 | 0.0 | 0.0 | 0.0 | 460.0 | 0.0 | 0.0 | 0.0 | 446.0 | 0.0 | 0.0 | 0.0 | 483.0 | 0.0 | 0.0 | 0.0 | 2 956.0 | 0.0 | 0.0 | 0.0 | 642.0 |
| Zobowiązania ogółem | 52 961.0 | 53 636.0 | 55 798.0 | 56 323.0 | 57 637.0 | 58 788.0 | 60 335.0 | 61 179.0 | 62 930.0 | 62 939.0 | 64 413.0 | 65 052.0 | 68 823.0 | 70 902.0 | 68 510.0 | 63 243.0 | 63 046.0 | 61 170.0 | 61 047.0 | 63 220.0 | 63 679.0 | 71 503.0 | 76 938.0 | 78 446.0 | 79 366.0 | 77 171.0 | 76 987.0 | 77 264.0 | 76 226.0 | 74 642.0 | 74 429.0 | 75 326.0 | 74 914.0 | 75 867.0 | 78 081.0 | 80 983.0 | 81 858.0 | 80 850.0 | 79 953.0 | 80 908.0 | 81 296.0 |
| Kapitał (fundusz) podstawowy | 25.0 | 25.0 | 25.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 24.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 |
| Zyski zatrzymane | 49 092.0 | 49 335.0 | 50 268.0 | 49 767.0 | 50 472.0 | 50 383.0 | 51 295.0 | 52 200.0 | 52 518.0 | 52 756.0 | 53 706.0 | 54 698.0 | 52 839.0 | 52 726.0 | 53 223.0 | 54 404.0 | 59 947.0 | 60 060.0 | 60 752.0 | 61 514.0 | 61 946.0 | 61 920.0 | 62 145.0 | 63 013.0 | 63 443.0 | 63 740.0 | 64 605.0 | 65 336.0 | 65 165.0 | 67 934.0 | 67 763.0 | 68 872.0 | 67 800.0 | 68 142.0 | 69 135.0 | 70 479.0 | 70 035.0 | 70 331.0 | 71 545.0 | 72 607.0 | 72 266.0 |
| Kapitał własny | 17 548.0 | 15 989.0 | 16 464.0 | 13 579.0 | 12 030.0 | 11 231.0 | 12 376.0 | 12 718.0 | 11 199.0 | 11 683.0 | 12 530.0 | 13 411.0 | 10 981.0 | 10 985.0 | 10 221.0 | 10 389.0 | 14 602.0 | 14 296.0 | 14 037.0 | 14 224.0 | 14 868.0 | 13 559.0 | 12 587.0 | 13 595.0 | 13 552.0 | 14 053.0 | 15 398.0 | 15 990.0 | 16 151.0 | 18 320.0 | 18 674.0 | 19 135.0 | 17 273.0 | 17 175.0 | 17 825.0 | 18 970.0 | 18 637.0 | 19 190.0 | 19 580.0 | 19 605.0 | 18 171.0 |
| Udziały mniejszościowe | 110.0 | 120.0 | 132.0 | 118.0 | 107.0 | 120.0 | 128.0 | 116.0 | 104.0 | 114.0 | 126.0 | 116.0 | 92.0 | 102.0 | 110.0 | 103.0 | 84.0 | 94.0 | 85.0 | 95.0 | 82.0 | 94.0 | 96.0 | 112.0 | 98.0 | 106.0 | 99.0 | 118.0 | 108.0 | 118.0 | 121.0 | 158.0 | 124.0 | 133.0 | 140.0 | 164.0 | 134.0 | 143.0 | 134.0 | 152.0 | 130.0 |
| Pasywa | 70 509.0 | 69 625.0 | 72 262.0 | 69 902.0 | 69 667.0 | 70 019.0 | 72 711.0 | 73 897.0 | 74 129.0 | 74 622.0 | 76 943.0 | 78 463.0 | 79 804.0 | 81 887.0 | 78 731.0 | 73 632.0 | 77 648.0 | 75 466.0 | 75 084.0 | 77 444.0 | 78 547.0 | 85 062.0 | 89 525.0 | 92 041.0 | 92 918.0 | 91 224.0 | 92 385.0 | 93 254.0 | 92 377.0 | 92 962.0 | 93 103.0 | 94 461.0 | 92 187.0 | 93 042.0 | 95 906.0 | 99 953.0 | 100 495.0 | 100 040.0 | 99 533.0 | 100 513.0 | 99 467.0 |
| Inwestycje | 5 281.0 | 4 711.0 | 4 643.0 | 4 266.0 | 5 224.0 | 5 955.0 | 5 735.0 | 6 499.0 | 8 917.0 | 8 464.0 | 8 840.0 | 9 985.0 | 10 942.0 | 9 282.0 | 6 672.0 | 4 301.0 | 2 681.0 | 2 765.0 | 2 801.0 | 2 977.0 | 2 912.0 | 2 877.0 | 2 911.0 | 3 363.0 | 4 158.0 | 3 741.0 | 3 102.0 | 3 135.0 | 3 019.0 | 3 938.0 | 3 806.0 | 3 551.0 | 3 467.0 | 3 557.0 | 3 376.0 | 3 221.0 | 4 822.0 | 3 037.0 | 2 989.0 | 4 449.0 | 4 092.0 |
| Dług | 28 897.0 | 30 365.0 | 31 458.0 | 31 843.0 | 33 284.0 | 35 086.0 | 35 621.0 | 35 606.0 | 36 945.0 | 38 658.0 | 39 484.0 | 39 169.0 | 39 281.0 | 43 531.0 | 40 593.0 | 35 117.0 | 32 321.0 | 31 749.0 | 31 185.0 | 32 554.0 | 32 068.0 | 41 243.0 | 44 978.0 | 44 571.0 | 44 150.0 | 43 665.0 | 42 298.0 | 41 257.0 | 40 334.0 | 40 049.0 | 39 279.0 | 39 245.0 | 39 071.0 | 41 767.0 | 43 621.0 | 44 774.0 | 44 661.0 | 45 868.0 | 44 927.0 | 45 014.0 | 44 948.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 134.0 | 6 410.0 | 7 562.0 | 8 698.0 | 9 096.0 | 8 124.0 | 9 646.0 | 10 256.0 | 9 158.0 | 9 528.0 | 10 282.0 | 10 243.0 | 10 610.0 | 13 443.0 | 13 858.0 | 11 991.0 | 8 721.0 | 5 072.0 | 3 293.0 | 5 494.0 | 5 509.0 | 11 089.0 | 8 927.0 | 9 094.0 | 8 185.0 | 5 661.0 | 5 449.0 | 6 506.0 | 5 596.0 | 6 561.0 | 5 405.0 | 6 415.0 | 4 954.0 | 4 770.0 | 6 116.0 | 10 017.0 | 9 711.0 | 8 047.0 | 6 353.0 | 7 308.0 | 8 505.0 |
| Dług netto | 22 763.0 | 23 955.0 | 23 896.0 | 23 145.0 | 24 188.0 | 26 962.0 | 25 975.0 | 25 350.0 | 27 787.0 | 29 130.0 | 29 202.0 | 28 926.0 | 28 671.0 | 30 088.0 | 26 735.0 | 23 126.0 | 23 600.0 | 26 677.0 | 27 892.0 | 27 060.0 | 26 559.0 | 30 154.0 | 36 051.0 | 35 477.0 | 35 965.0 | 38 004.0 | 36 849.0 | 34 751.0 | 34 738.0 | 33 488.0 | 33 874.0 | 32 830.0 | 34 117.0 | 36 997.0 | 37 505.0 | 34 757.0 | 34 950.0 | 37 821.0 | 38 574.0 | 37 706.0 | 36 443.0 |
| Ticker | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP | PEP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |