Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 298 687.0 | 259 335.0 | 276 962.0 | 234 479.0 | 230 521.0 | 241 413.0 | 254 951.0 | 247 429.0 | 246 983.0 | 248 721.0 | 244 258.0 | 253 747.0 | 251 366.0 | 247 956.0 | 220 521.0 | 216 478.0 | 222 068.0 | 243 561.0 | 251 878.0 | 221 993.0 | 229 740.0 | 186 900.0 | 185 380.0 | 171 155.0 | 190 010.0 | 175 220.0 | 188 207.0 | 179 190.0 | 174 348.0 | 210 786.0 | 191 820.0 | 175 262.0 | 187 191.0 | 192 618.0 | 205 524.0 | 204 788.0 | 217 067.0 | 213 623.0 | 190 449.0 | 197 839.0 | 181 870.6 |
| Aktywa trwałe | 247 855.0 | 216 454.0 | 225 269.0 | 190 082.0 | 187 342.0 | 200 319.0 | 213 630.0 | 202 838.0 | 202 214.0 | 206 410.0 | 201 203.0 | 208 311.0 | 204 235.0 | 204 206.0 | 183 108.0 | 178 964.0 | 185 006.0 | 210 044.0 | 204 560.0 | 186 549.0 | 201 928.0 | 155 439.0 | 148 505.0 | 144 270.0 | 162 622.0 | 148 195.0 | 157 913.0 | 148 610.0 | 144 199.0 | 168 675.0 | 148 906.0 | 145 793.0 | 155 941.0 | 161 677.0 | 177 134.0 | 175 371.0 | 184 622.0 | 180 404.0 | 161 791.0 | 167 118.0 | 160 007.9 |
| Rzeczowe aktywa trwałe netto | 218 730.0 | 190 579.0 | 198 252.0 | 165 590.0 | 161 297.0 | 173 993.0 | 187 291.0 | 176 633.0 | 175 470.0 | 179 660.0 | 173 884.0 | 180 171.0 | 176 650.0 | 176 288.0 | 157 032.0 | 152 533.0 | 157 383.0 | 182 007.0 | 176 784.0 | 160 585.0 | 159 265.0 | 113 454.0 | 107 980.0 | 104 748.0 | 124 201.0 | 111 406.0 | 125 914.0 | 129 402.0 | 125 330.0 | 145 015.0 | 127 419.0 | 124 120.0 | 130 169.0 | 133 576.0 | 146 632.0 | 144 871.0 | 153 424.0 | 150 211.0 | 135 951.0 | 141 079.0 | 136 454.6 |
| Wartość firmy | 366.0 | 322.0 | 330.0 | 283.0 | 284.0 | 303.0 | 298.0 | 247.0 | 220.0 | 225.0 | 218.0 | 226.0 | 218.0 | 242.0 | 204.0 | 197.0 | 203.0 | 202.0 | 0.0 | 82.0 | 63.0 | 56.0 | 55.0 | 48.0 | 24.0 | 22.0 | 124.0 | 124.6 | 22.0 | 26.0 | 23.0 | 23.0 | 24.0 | 24.0 | 26.0 | 25.0 | 25.0 | 25.0 | 22.0 | 23.0 | 20.0 |
| Wartości niematerialne i prawne | 4 143.0 | 3 493.0 | 3 539.0 | 2 771.0 | 2 808.0 | 3 029.0 | 3 309.0 | 3 107.0 | 3 052.0 | 3 120.0 | 2 971.0 | 3 006.0 | 2 122.0 | 2 107.0 | 1 800.0 | 2 514.0 | 2 602.0 | 2 583.0 | 0.0 | 2 297.0 | 19 410.0 | 15 048.0 | 14 273.0 | 13 710.0 | 14 924.0 | 13 596.0 | 76 830.7 | 16 409.0 | 3 003.0 | 3 555.0 | 3 231.0 | 2 829.0 | 2 962.0 | 3 027.0 | 3 361.0 | 2 891.0 | 3 017.0 | 2 941.0 | 2 666.0 | 2 535.0 | 2 235.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 509.0 | 3 815.0 | 3 869.0 | 3 054.0 | 3 092.0 | 3 332.0 | 3 607.0 | 3 354.0 | 3 272.0 | 3 345.0 | 3 189.0 | 3 232.0 | 2 340.0 | 2 349.0 | 2 004.0 | 2 711.0 | 2 805.0 | 2 785.0 | 0.0 | 2 379.0 | 19 473.0 | 15 104.0 | 14 328.0 | 13 758.0 | 14 948.0 | 13 618.0 | 15 521.0 | 3 052.0 | 3 025.0 | 3 581.0 | 3 254.0 | 2 852.0 | 2 986.0 | 3 051.0 | 3 387.0 | 2 916.0 | 3 042.0 | 2 966.0 | 2 688.0 | 2 558.0 | 2 255.0 |
| Należności netto | 11 780.0 | 9 479.0 | 9 662.0 | 7 886.0 | 8 302.0 | 8 283.0 | 8 204.0 | 7 905.0 | 7 271.0 | 7 010.0 | 6 903.0 | 7 709.0 | 7 409.0 | 7 210.0 | 7 363.0 | 8 766.0 | 7 781.0 | 7 092.0 | 0.0 | 6 792.0 | 7 306.0 | 5 581.0 | 8 054.0 | 6 517.0 | 7 326.0 | 3 859.0 | 6 408.0 | 6 170.0 | 7 714.0 | 6 970.0 | 6 322.0 | 5 510.0 | 6 317.0 | 5 826.0 | 5 685.0 | 6 284.0 | 7 313.0 | 6 582.0 | 7 205.0 | 6 815.0 | 3 570.2 |
| Inwestycje długoterminowe | 5 862.0 | 5 035.0 | 5 120.0 | 4 110.0 | 3 615.0 | 4 092.0 | 4 175.0 | 4 082.0 | 3 142.0 | 3 602.0 | 3 936.0 | 4 228.0 | 3 859.0 | 3 876.0 | 3 239.0 | 3 396.0 | 2 812.0 | 2 943.0 | 3 858.0 | 5 710.0 | 5 557.0 | 3 884.0 | 3 509.0 | 3 074.0 | 3 317.0 | 3 208.0 | 2 107.0 | 1 929.0 | 1 554.0 | 2 080.0 | 1 766.0 | 1 721.0 | 3 130.0 | 4 278.0 | 4 836.0 | 5 288.0 | 3 767.0 | 3 115.0 | 2 316.3 | 1 617.0 | 1 242.8 |
| Aktywa obrotowe | 50 832.0 | 42 881.0 | 51 693.0 | 44 397.0 | 43 179.0 | 41 094.0 | 41 321.0 | 44 591.0 | 44 769.0 | 42 311.0 | 43 055.0 | 45 436.0 | 47 131.0 | 43 750.0 | 37 413.0 | 37 514.0 | 37 062.0 | 33 517.0 | 47 318.0 | 35 444.0 | 27 812.0 | 31 461.0 | 36 875.0 | 26 885.0 | 27 388.0 | 27 025.0 | 30 294.0 | 30 580.0 | 30 149.0 | 42 111.0 | 42 914.0 | 29 469.0 | 31 250.0 | 30 941.0 | 28 390.0 | 29 417.0 | 32 445.0 | 33 219.0 | 28 658.0 | 30 721.0 | 21 862.7 |
| Środki pieniężne i Inwestycje | 25 978.0 | 21 284.0 | 29 538.0 | 26 240.0 | 25 838.0 | 22 622.0 | 20 366.0 | 22 365.0 | 21 989.0 | 20 131.0 | 24 572.0 | 25 308.0 | 24 404.0 | 21 141.0 | 18 050.0 | 15 227.0 | 14 982.0 | 10 482.0 | 17 355.0 | 14 482.0 | 8 260.0 | 16 106.0 | 20 005.0 | 13 370.0 | 12 370.0 | 12 542.0 | 10 423.0 | 11 456.0 | 11 117.0 | 18 482.0 | 19 142.0 | 6 785.0 | 10 769.0 | 13 169.0 | 12 655.0 | 13 409.0 | 15 546.0 | 16 365.0 | 12 105.9 | 14 287.0 | 7 543.1 |
| Zapasy | 11 466.0 | 9 985.0 | 10 885.0 | 8 202.0 | 7 441.0 | 8 176.0 | 8 882.0 | 8 511.0 | 8 475.0 | 8 260.0 | 8 047.0 | 8 160.0 | 8 489.0 | 8 834.0 | 9 216.0 | 9 707.0 | 8 987.0 | 8 459.0 | 8 934.0 | 7 584.0 | 8 189.0 | 6 008.0 | 5 039.0 | 5 281.0 | 5 677.0 | 6 973.0 | 7 204.0 | 7 276.0 | 7 255.0 | 10 205.0 | 9 512.0 | 9 770.0 | 8 779.0 | 7 968.0 | 8 143.0 | 7 890.0 | 7 681.0 | 8 176.0 | 7 339.0 | 7 442.0 | 6 718.3 |
| Inwestycje krótkoterminowe | 9 323.0 | 10 545.0 | 3 377.0 | 1 102.0 | 780.0 | 767.0 | 757.0 | 783.0 | 784.0 | 918.0 | 1 003.0 | 1 813.0 | 1 885.0 | 1 175.0 | 1 053.0 | 1 040.0 | 1 083.0 | 1 121.0 | 641.0 | 1 303.0 | 888.0 | 644.0 | 539.0 | 670.0 | 659.0 | 579.0 | 602.0 | 537.0 | 650.0 | 1 259.0 | 2 855.0 | 2 411.0 | 2 773.0 | 2 879.0 | 2 304.0 | 1 299.0 | 2 819.0 | 4 818.0 | 4 265.9 | 5 593.0 | 4 268.2 |
| Środki pieniężne i inne aktywa pieniężne | 16 655.0 | 10 739.0 | 26 161.0 | 25 138.0 | 25 058.0 | 21 855.0 | 19 609.0 | 21 582.0 | 21 205.0 | 19 213.0 | 23 569.0 | 23 495.0 | 22 519.0 | 19 966.0 | 16 997.0 | 14 187.0 | 13 899.0 | 9 361.0 | 16 714.0 | 13 179.0 | 7 372.0 | 15 462.0 | 19 466.0 | 12 700.0 | 11 711.0 | 11 963.0 | 9 821.0 | 10 919.0 | 10 467.0 | 17 223.0 | 16 287.0 | 4 374.0 | 7 996.0 | 10 290.0 | 10 351.0 | 12 110.0 | 12 727.0 | 11 547.0 | 7 840.0 | 8 694.0 | 3 274.9 |
| Należności krótkoterminowe | 9 760.0 | 7 814.0 | 7 923.0 | 6 706.0 | 6 373.0 | 5 832.0 | 5 558.0 | 5 339.0 | 5 762.0 | 4 711.0 | 5 139.0 | 5 981.0 | 5 767.0 | 5 424.0 | 5 386.0 | 6 858.0 | 6 327.0 | 5 880.0 | 0.0 | 5 849.0 | 5 601.0 | 5 821.0 | 3 911.0 | 4 333.0 | 6 859.0 | 5 100.0 | 5 333.0 | 5 424.0 | 5 483.0 | 5 916.0 | 5 528.0 | 5 209.0 | 5 464.0 | 5 047.0 | 5 430.0 | 4 670.0 | 4 813.0 | 5 164.0 | 4 812.0 | 5 299.0 | 6 089.2 |
| Dług krótkoterminowy | 11 884.0 | 12 382.0 | 14 393.0 | 13 435.0 | 14 702.0 | 17 456.0 | 11 376.0 | 11 429.0 | 9 773.0 | 11 037.0 | 7 855.0 | 7 395.0 | 7 026.0 | 4 656.0 | 3 982.0 | 4 055.0 | 3 690.0 | 9 260.0 | 5 695.0 | 13 174.0 | 10 206.0 | 11 394.0 | 12 104.0 | 12 121.0 | 9 884.0 | 8 662.0 | 8 437.0 | 9 107.0 | 9 073.0 | 9 143.0 | 9 340.0 | 8 643.0 | 9 133.0 | 9 740.0 | 10 338.0 | 11 011.0 | 11 522.0 | 12 369.0 | 12 054.0 | 11 706.0 | 11 121.7 |
| Zobowiązania krótkoterminowe | 31 118.0 | 28 167.0 | 32 424.0 | 27 616.0 | 28 573.0 | 30 193.0 | 26 071.0 | 25 514.0 | 24 903.0 | 24 767.0 | 21 151.0 | 22 489.0 | 24 948.0 | 23 504.0 | 21 954.0 | 23 495.0 | 25 051.0 | 29 137.0 | 36 100.0 | 32 096.0 | 28 816.0 | 25 935.0 | 26 327.0 | 24 945.0 | 26 225.0 | 21 847.0 | 23 176.0 | 25 493.0 | 24 176.0 | 27 486.0 | 32 677.0 | 25 119.0 | 31 380.0 | 25 283.0 | 31 457.0 | 30 867.0 | 33 860.0 | 30 799.0 | 32 016.0 | 32 843.0 | 31 498.9 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 150 591.0 | 135 872.0 | 144 813.0 | 133 621.0 | 135 893.0 | 136 368.0 | 143 113.0 | 141 200.0 | 144 530.0 | 141 731.0 | 144 169.0 | 147 761.0 | 144 916.0 | 140 887.0 | 124 017.0 | 119 011.0 | 123 842.0 | 140 251.0 | 135 036.0 | 115 515.0 | 126 709.0 | 115 776.0 | 114 181.0 | 101 825.0 | 103 909.0 | 97 163.0 | 92 584.0 | 84 631.0 | 80 360.0 | 91 048.0 | 80 326.0 | 80 948.0 | 85 975.0 | 87 931.0 | 96 817.0 | 96 540.0 | 104 232.0 | 100 775.0 | 90 785.0 | 92 484.0 | 90 947.7 |
| Rezerwy z tytułu odroczonego podatku | 3 031.0 | 262.0 | 1 588.0 | 291.0 | 232.0 | 228.0 | 244.0 | 274.0 | 263.0 | 249.0 | 1 066.0 | 2 122.0 | 1 196.0 | 1 687.0 | 425.0 | 436.0 | 654.0 | 658.0 | 3 835.0 | 2 578.0 | 1 760.0 | 170.0 | 150.0 | 139.0 | 195.0 | 212.0 | 449.0 | 155.0 | 1 229.0 | 9 115.0 | 6 895.0 | 6 561.0 | 6 750.0 | 8 380.0 | 11 100.0 | 10 171.0 | 10 910.0 | 10 040.0 | 6 076.0 | 7 264.0 | 0.0 |
| Zobowiązania długoterminowe | 150 591.0 | 135 872.0 | 144 813.0 | 133 621.0 | 135 893.0 | 136 368.0 | 143 113.0 | 141 200.0 | 144 530.0 | 141 731.0 | 144 169.0 | 147 761.0 | 144 916.0 | 140 887.0 | 124 017.0 | 119 011.0 | 123 842.0 | 140 251.0 | 135 036.0 | 115 515.0 | 126 709.0 | 115 776.0 | 114 181.0 | 101 825.0 | 103 909.0 | 97 163.0 | 92 584.0 | 84 631.0 | 80 360.0 | 91 048.0 | 80 326.0 | 80 948.0 | 85 975.0 | 87 931.0 | 96 817.0 | 96 540.0 | 104 232.0 | 100 775.0 | 90 785.0 | 92 484.0 | 90 947.7 |
| Zobowiązania z tytułu leasingu | 72.0 | 64.0 | 69.0 | 51.0 | 97.0 | 56.0 | 123.0 | 114.0 | 244.0 | 251.0 | 239.0 | 249.0 | 229.0 | 228.0 | 196.0 | 188.0 | 185.0 | 27 197.0 | 19 578.3 | 23 831.0 | 23 861.0 | 22 535.0 | 21 915.0 | 22 015.0 | 21 650.0 | 20 649.0 | 20 180.0 | 22 872.0 | 23 043.0 | 23 133.0 | 22 526.0 | 23 413.0 | 23 845.0 | 23 513.0 | 28 743.0 | 31 535.0 | 33 799.0 | 34 100.0 | 33 309.0 | 33 376.0 | 37 195.8 |
| Zobowiązania ogółem | 181 709.0 | 164 039.0 | 177 237.0 | 161 237.0 | 164 466.0 | 166 561.0 | 169 184.0 | 166 714.0 | 169 433.0 | 166 498.0 | 165 320.0 | 170 250.0 | 169 864.0 | 164 391.0 | 145 971.0 | 142 506.0 | 148 893.0 | 169 388.0 | 171 136.0 | 147 611.0 | 155 525.0 | 141 711.0 | 140 508.0 | 126 770.0 | 130 134.0 | 119 010.0 | 115 760.0 | 110 124.0 | 104 536.0 | 118 534.0 | 113 003.0 | 106 067.0 | 117 355.0 | 113 214.0 | 128 274.0 | 127 407.0 | 138 092.0 | 131 574.0 | 122 801.0 | 125 327.0 | 122 446.6 |
| Kapitał (fundusz) podstawowy | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 0.0 | 107 100.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 107 101.0 | 33 216.7 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 161.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 831.0 | 6 424.0 | 15 391.9 |
| Kapitał własny | 116 978.0 | 95 296.0 | 99 725.0 | 73 242.0 | 66 055.0 | 74 852.0 | 85 767.0 | 80 715.0 | 77 550.0 | 82 223.0 | 78 938.0 | 83 497.0 | 81 502.0 | 83 565.0 | 74 550.0 | 73 972.0 | 73 175.0 | 74 173.0 | 79 229.0 | 74 382.0 | 74 215.0 | 45 189.0 | 44 872.0 | 44 385.0 | 59 876.0 | 56 210.0 | 72 447.0 | 69 066.0 | 69 812.0 | 92 252.0 | 78 817.0 | 69 195.0 | 69 836.0 | 79 404.0 | 77 250.0 | 77 381.0 | 78 975.0 | 82 049.0 | 67 648.0 | 72 511.7 | 59 424.1 |
| Udziały mniejszościowe | 706.0 | 609.0 | 704.0 | 388.0 | 819.0 | 1 044.0 | 1 214.0 | 764.0 | 771.0 | 851.0 | 758.0 | 870.0 | 1 700.0 | 1 742.0 | 1 377.0 | 1 451.0 | 1 631.0 | 1 635.0 | 0.0 | 842.0 | 892.0 | 596.0 | 540.0 | 465.0 | 528.0 | 1 201.0 | 1 267.0 | 1 217.0 | 405.0 | 606.0 | 439.0 | 297.0 | 344.0 | 260.0 | 332.0 | 297.0 | 392.0 | 459.0 | 463.0 | 256.7 | 243.8 |
| Pasywa | 298 687.0 | 259 335.0 | 276 962.0 | 234 479.0 | 230 521.0 | 241 413.0 | 254 951.0 | 247 429.0 | 246 983.0 | 248 721.0 | 244 258.0 | 253 747.0 | 251 366.0 | 247 956.0 | 220 521.0 | 216 478.0 | 222 068.0 | 243 561.0 | 250 365.0 | 221 993.0 | 229 740.0 | 186 900.0 | 185 380.0 | 171 155.0 | 190 010.0 | 175 220.0 | 188 207.0 | 179 190.0 | 174 348.0 | 210 786.0 | 191 820.0 | 175 262.0 | 187 191.0 | 192 618.0 | 205 524.0 | 204 788.0 | 217 067.0 | 213 623.0 | 190 449.0 | 197 839.0 | 181 870.6 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 582.2 | 7 210.0 | 5 510.9 |
| Dług | 132 086.0 | 124 824.0 | 133 867.0 | 127 459.0 | 126 165.0 | 126 391.0 | 123 799.0 | 122 542.0 | 118 126.0 | 114 873.0 | 113 596.0 | 113 202.0 | 109 046.0 | 102 360.0 | 91 516.0 | 87 927.0 | 84 175.0 | 78 810.0 | 75 527.0 | 66 070.0 | 63 260.0 | 66 702.0 | 69 312.0 | 57 573.0 | 53 888.0 | 50 317.0 | 43 505.0 | 36 716.0 | 35 700.0 | 35 421.0 | 31 051.0 | 30 855.0 | 29 954.0 | 29 836.0 | 29 228.0 | 29 462.0 | 28 801.0 | 27 738.0 | 59 630.0 | 59 132.0 | 60 386.6 |
| Środki pieniężne i inne aktywa pieniężne | 16 655.0 | 10 739.0 | 26 161.0 | 25 138.0 | 25 058.0 | 21 855.0 | 19 609.0 | 21 582.0 | 21 205.0 | 19 213.0 | 23 569.0 | 23 495.0 | 22 519.0 | 19 966.0 | 16 997.0 | 14 187.0 | 13 899.0 | 9 361.0 | 16 714.0 | 13 179.0 | 7 372.0 | 15 462.0 | 19 466.0 | 12 700.0 | 11 711.0 | 11 963.0 | 9 821.0 | 10 919.0 | 10 467.0 | 17 223.0 | 16 287.0 | 4 374.0 | 7 996.0 | 10 290.0 | 10 351.0 | 12 110.0 | 12 727.0 | 11 547.0 | 7 840.0 | 8 694.0 | 3 274.9 |
| Dług netto | 115 431.0 | 114 085.0 | 107 706.0 | 102 321.0 | 101 107.0 | 104 536.0 | 104 190.0 | 100 960.0 | 96 921.0 | 95 660.0 | 90 027.0 | 89 707.0 | 86 527.0 | 82 394.0 | 74 519.0 | 73 740.0 | 70 276.0 | 69 449.0 | 58 813.0 | 52 891.0 | 55 888.0 | 51 240.0 | 49 846.0 | 44 873.0 | 42 177.0 | 38 354.0 | 33 684.0 | 25 797.0 | 25 233.0 | 18 198.0 | 14 764.0 | 26 481.0 | 21 958.0 | 19 546.0 | 18 877.0 | 17 352.0 | 16 074.0 | 16 191.0 | 51 746.0 | 50 438.0 | 57 111.7 |
| Ticker | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR | PBR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |