Rachunek Zysków i Strat
| Wskaźnik | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 24 | 23 | 22 | 21 | 20 | 19 | 18 | 17 | 16 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-08-17 | 2001-10-15 | 2002-09-24 | 2003-09-23 | 2004-09-13 | 2005-09-20 | 2006-03-10 | 2007-03-08 | 2008-02-29 | 2009-03-02 | 2010-03-12 | 2011-03-16 | 2012-08-31 | 2013-03-27 | 2014-03-31 | 2015-03-12 | 2016-03-03 | 2017-03-07 | 2018-03-12 | 2019-03-11 | 2020-03-02 | 2021-03-08 | 2022-02-25 | 2023-02-27 | 2024-02-29 | 2025-02-28 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 4 | 13 | 8 | 23 | 37 | 96 | 0 | 147 | 195 | 242 | 116 | 61 | 64 | 0 | 886 | 3 108 | 2 066 | 1 865 | 2 443 | 3 411 | 5 402 | 3 125 | 4 710 | 7 322 | 8 232 | 7 974 |
| Przychód Δ r/r | 0.0% | 260.1% | -37.8% | 181.7% | 64.9% | 157.0% | -100.0% | inf% | 32.9% | 24.3% | -52.0% | -47.6% | 4.7% | -100.0% | inf% | 250.8% | -33.5% | -9.7% | 31.0% | 39.6% | 58.4% | -42.1% | 50.7% | 55.4% | 12.4% | -3.1% |
| Marża brutto | 31.4% | 62.1% | 40.0% | 66.1% | 66.3% | 68.9% | 0.0% | 60.8% | 29.9% | -84.5% | 62.5% | -14.6% | -601.4% | 0.0% | 2.6% | 5.0% | 12.5% | 10.6% | 14.0% | 10.4% | 9.5% | 2.8% | 5.9% | 11.6% | 15.5% | 9.3% |
| EBIT (mln) | -2 | 2 | -5 | 1 | 4 | 19 | 0 | -17 | -111 | -437 | -30 | -94 | -453 | 0 | -47 | -38 | 62 | -20 | 94 | 82 | 148 | -318 | -8 | 438 | 680 | 48 |
| EBIT Δ r/r | 0.0% | -180.7% | -394.6% | -130.2% | 158.7% | 383.8% | -100.0% | -inf% | 541.4% | 292.7% | -93.2% | 217.2% | 382.1% | -100.0% | -inf% | -20.8% | -263.9% | -131.9% | -578.2% | -12.8% | 80.6% | -314.9% | -97.6% | -5847.5% | 55.3% | -93.0% |
| EBIT (%) | -58.1% | 13.0% | -61.7% | 6.6% | 10.4% | 19.6% | 0.0% | -11.8% | -57.1% | -180.3% | -25.5% | -154.1% | -709.5% | 0.0% | -5.4% | -1.2% | 3.0% | -1.1% | 3.8% | 2.4% | 2.7% | -10.2% | -0.2% | 6.0% | 8.3% | 0.6% |
| Koszty finansowe (mln) | 0 | 2 | 1 | 0 | 2 | 8 | 0 | 27 | 29 | 41 | 55 | 0 | 0 | 0 | 13 | 18 | 20 | 29 | 32 | 40 | 75 | 70 | 66 | 68 | 72 | 83 |
| EBITDA (mln) | -1 | 7 | 3 | 13 | 15 | 44 | 0 | 82 | -17 | -281 | 130 | -20 | -406 | 0 | -28 | -8 | -17 | 9 | 140 | 145 | 239 | -272 | 81 | 542 | 806 | 176 |
| EBITDA(%) | -19.6% | 51.1% | 40.8% | 58.6% | 40.6% | 46.2% | 0.0% | 55.8% | -8.8% | -116.1% | 111.7% | -33.2% | -636.3% | 0.0% | -3.1% | -0.3% | 1.8% | -0.3% | 6.5% | 4.6% | 2.8% | -6.0% | 0.5% | 7.4% | 9.8% | 2.2% |
| Podatek (mln) | 1 | 2 | 3 | 2 | -1 | -3 | 0 | -13 | 5 | -12 | 0 | 1 | -4 | 0 | 11 | -0 | -17 | -8 | -1 | 0 | -70 | -21 | 1 | 1 | -115 | -6 |
| Zysk Netto (mln) | -3 | 0 | -6 | 1 | 5 | 15 | 0 | 0 | -147 | -456 | -329 | -182 | -470 | 0 | -79 | -47 | -40 | -46 | 73 | 39 | 41 | -409 | -81 | 364 | 729 | -33 |
| Zysk netto Δ r/r | 0.0% | -110.2% | -1912.5% | -120.1% | 302.2% | 197.7% | -100.0% | inf% | -33936.1% | 209.9% | -27.9% | -44.5% | 157.8% | -100.0% | -inf% | -40.6% | -15.2% | 14.8% | -258.4% | -45.7% | 3.5% | -1102.4% | -80.1% | -548.0% | 100.1% | -104.6% |
| Zysk netto (%) | -94.2% | 2.7% | -78.0% | 5.6% | 13.6% | 15.7% | 0.0% | 0.3% | -75.5% | -188.3% | -282.7% | -298.9% | -735.9% | 0.0% | -8.9% | -1.5% | -1.9% | -2.5% | 3.0% | 1.2% | 0.8% | -13.1% | -1.7% | 5.0% | 8.9% | -0.4% |
| EPS | -43.85 | 2.86 | -46.71 | 4.77 | 18.11 | 35.27 | 0.0 | 0.95 | -228.91 | -455.11 | -148.52 | -63.2 | -155.39 | 0.0 | -2.5 | -1.44 | -1.05 | -1.08 | 1.58 | 0.86 | 0.8 | -7.68 | -1.4 | 6.12 | 12.14 | -0.59 |
| EPS (rozwodnione) | -43.85 | 2.86 | -46.71 | 4.77 | 16.21 | 34.32 | 0.0 | 0.95 | -228.91 | -455.11 | -148.52 | -63.2 | -155.39 | 0.0 | -2.5 | -1.44 | -1.05 | -1.08 | 1.57 | 0.86 | 0.8 | -7.68 | -1.4 | 6.08 | 11.94 | -0.59 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 0 | 32 | 33 | 38 | 42 | 46 | 46 | 50 | 53 | 58 | 60 | 60 | 57 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 0 | 32 | 33 | 38 | 42 | 46 | 46 | 50 | 53 | 58 | 60 | 61 | 57 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |