Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 22 104.0 | 21 855.0 | 22 186.0 | 21 963.0 | 21 652.0 | 24 455.0 | 24 446.0 | 23 940.0 | 22 588.0 | 22 141.0 | 22 576.0 | 22 675.0 | 22 933.0 | 23 103.0 | 23 237.0 | 22 929.0 | 23 295.0 | 24 011.0 | 24 475.0 | 24 152.0 | 24 340.0 | 24 199.0 | 24 610.0 | 24 189.0 | 24 300.0 | 24 207.0 | 23 733.0 | 25 401.0 | 26 157.0 | 26 238.0 | 26 554.0 | 26 394.0 | 26 766.0 | 25 697.0 | 26 139.0 | 25 698.0 | 26 826.0 | 26 558.0 | 26 551.0 | 26 005.0 | 26 598.0 | 26 488.0 |
| Aktywa trwałe | 20 026.0 | 19 572.0 | 19 298.0 | 19 032.0 | 19 322.0 | 22 166.0 | 22 084.0 | 21 756.0 | 20 170.0 | 19 803.0 | 19 790.0 | 19 634.0 | 19 660.0 | 19 333.0 | 19 287.0 | 19 110.0 | 19 326.0 | 20 482.0 | 20 723.0 | 20 508.0 | 20 847.0 | 20 623.0 | 21 102.0 | 20 913.0 | 20 937.0 | 20 527.0 | 20 241.0 | 21 464.0 | 22 020.0 | 21 786.0 | 21 777.0 | 21 701.0 | 22 259.0 | 22 015.0 | 21 896.0 | 21 783.0 | 22 756.0 | 23 025.0 | 22 921.0 | 22 915.0 | 22 807.0 | 22 494.0 |
| Rzeczowe aktywa trwałe netto | 11 715.0 | 11 434.0 | 11 178.0 | 10 933.0 | 11 025.0 | 10 815.0 | 10 693.0 | 10 530.0 | 10 678.0 | 10 525.0 | 10 612.0 | 10 553.0 | 10 666.0 | 10 514.0 | 10 556.0 | 10 547.0 | 10 738.0 | 11 959.0 | 12 246.0 | 12 190.0 | 12 503.0 | 12 414.0 | 13 108.0 | 13 054.0 | 13 069.0 | 12 761.0 | 12 587.0 | 12 356.0 | 12 562.0 | 12 371.0 | 12 143.0 | 12 070.0 | 12 434.0 | 12 499.0 | 12 515.0 | 12 464.0 | 12 744.0 | 12 820.0 | 12 725.0 | 12 787.0 | 13 047.0 | 12 993.0 |
| Wartość firmy | 3 940.0 | 3 940.0 | 3 940.0 | 3 940.0 | 3 940.0 | 3 940.0 | 3 940.0 | 3 940.0 | 2 147.0 | 2 147.0 | 2 147.0 | 2 147.0 | 2 147.0 | 2 147.0 | 2 147.0 | 2 147.0 | 2 147.0 | 2 147.0 | 2 258.0 | 2 258.0 | 2 263.0 | 2 263.0 | 2 263.0 | 2 263.0 | 2 285.0 | 2 285.0 | 2 285.0 | 2 285.0 | 2 285.0 | 2 327.0 | 2 296.0 | 2 296.0 | 2 296.0 | 2 296.0 | 2 296.0 | 2 296.0 | 2 320.0 | 2 320.0 | 2 320.0 | 2 320.0 | 2 352.0 | 2 352.0 |
| Wartości niematerialne i prawne | 3 215.0 | 3 132.0 | 3 070.0 | 2 988.0 | 3 010.0 | 6 102.0 | 5 985.0 | 5 818.0 | 5 722.0 | 5 611.0 | 5 477.0 | 5 354.0 | 5 256.0 | 5 126.0 | 5 040.0 | 4 915.0 | 4 871.0 | 4 755.0 | 4 739.0 | 4 611.0 | 4 545.0 | 4 410.0 | 4 318.0 | 4 192.0 | 4 184.0 | 4 107.0 | 4 045.0 | 3 965.0 | 3 984.0 | 3 872.0 | 3 816.0 | 3 713.0 | 4 056.0 | 3 985.0 | 3 939.0 | 3 867.0 | 4 398.0 | 4 340.0 | 4 285.0 | 4 227.0 | 4 253.0 | 4 222.0 |
| Wartość firmy i wartości niematerialne i prawne | 7 155.0 | 7 072.0 | 7 010.0 | 6 928.0 | 6 950.0 | 10 042.0 | 9 925.0 | 9 758.0 | 7 869.0 | 7 758.0 | 7 624.0 | 7 501.0 | 7 403.0 | 7 273.0 | 7 187.0 | 7 062.0 | 7 018.0 | 6 902.0 | 6 997.0 | 6 869.0 | 6 808.0 | 6 673.0 | 6 581.0 | 6 455.0 | 6 469.0 | 6 392.0 | 6 330.0 | 6 250.0 | 6 269.0 | 6 199.0 | 6 112.0 | 6 009.0 | 6 352.0 | 6 281.0 | 6 235.0 | 6 163.0 | 6 718.0 | 6 660.0 | 6 605.0 | 6 547.0 | 6 605.0 | 6 574.0 |
| Należności netto | 1 372.0 | 1 387.0 | 1 516.0 | 1 525.0 | 1 600.0 | 1 503.0 | 1 514.0 | 1 502.0 | 2 033.0 | 1 698.0 | 1 937.0 | 2 126.0 | 2 266.0 | 2 810.0 | 2 960.0 | 2 799.0 | 2 509.0 | 2 433.0 | 2 477.0 | 2 369.0 | 0.0 | 2 217.0 | 2 029.0 | 1 937.0 | 0.0 | 1 870.0 | 1 875.0 | 2 124.0 | 0.0 | 1 877.0 | 1 919.0 | 1 980.0 | 2 119.0 | 2 060.0 | 2 106.0 | 2 069.0 | 2 125.0 | 1 999.0 | 2 077.0 | 1 956.0 | 0.0 | 2 115.0 |
| Inwestycje długoterminowe | 4.0 | 4.0 | 4.0 | 4.0 | 299.0 | 297.0 | 481.0 | 505.0 | 639.0 | 514.0 | 549.0 | 597.0 | 569.0 | 654.0 | 649.0 | 629.0 | 683.0 | 741.0 | 629.0 | 628.0 | 663.0 | 647.0 | 528.0 | 525.0 | 558.0 | 574.0 | 551.0 | 1 862.0 | 2 176.0 | 2 299.0 | 2 678.0 | 2 863.0 | 2 574.0 | 2 465.0 | 2 529.0 | 2 516.0 | 2 559.0 | 2 362.0 | 2 420.0 | 2 342.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 078.0 | 2 283.0 | 2 888.0 | 2 931.0 | 2 330.0 | 2 289.0 | 2 362.0 | 2 184.0 | 2 418.0 | 2 338.0 | 2 786.0 | 3 041.0 | 3 273.0 | 3 770.0 | 3 950.0 | 3 819.0 | 3 969.0 | 3 529.0 | 3 752.0 | 3 644.0 | 3 493.0 | 3 576.0 | 3 508.0 | 3 276.0 | 3 363.0 | 3 680.0 | 3 492.0 | 3 937.0 | 4 137.0 | 4 452.0 | 4 777.0 | 4 693.0 | 4 507.0 | 3 682.0 | 4 243.0 | 3 915.0 | 4 070.0 | 3 533.0 | 3 630.0 | 3 090.0 | 3 791.0 | 3 994.0 |
| Środki pieniężne i Inwestycje | 258.0 | 210.0 | 470.0 | 241.0 | 266.0 | 297.0 | 432.0 | 341.0 | 262.0 | 198.0 | 451.0 | 504.0 | 646.0 | 546.0 | 548.0 | 475.0 | 611.0 | 353.0 | 423.0 | 388.0 | 404.0 | 327.0 | 393.0 | 321.0 | 358.0 | 396.0 | 310.0 | 664.0 | 933.0 | 1 142.0 | 1 526.0 | 1 413.0 | 1 026.0 | 285.0 | 724.0 | 483.0 | 796.0 | 833.0 | 746.0 | 379.0 | 546.0 | 522.0 |
| Zapasy | 198.0 | 192.0 | 221.0 | 180.0 | 228.0 | 245.0 | 203.0 | 196.0 | 163.0 | 244.0 | 226.0 | 228.0 | 217.0 | 224.0 | 241.0 | 227.0 | 240.0 | 228.0 | 280.0 | 245.0 | 218.0 | 296.0 | 288.0 | 237.0 | 230.0 | 248.0 | 241.0 | 238.0 | 281.0 | 361.0 | 288.0 | 258.0 | 300.0 | 383.0 | 449.0 | 304.0 | 275.0 | 291.0 | 352.0 | 338.0 | 293.0 | 290.0 |
| Inwestycje krótkoterminowe | 10.0 | 10.0 | 10.0 | 10.0 | 32.0 | 0.0 | 0.0 | 0.0 | 24.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 144.0 | 0.0 | 0.0 | (549.0) | (843.0) | (934.0) | (1 302.0) | (1 491.0) | 29.0 | (1 167.0) | (1 161.0) | (1 169.0) | (1 246.0) | 0.0 | 0.0 | (971.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 248.0 | 200.0 | 460.0 | 231.0 | 266.0 | 297.0 | 432.0 | 341.0 | 262.0 | 198.0 | 451.0 | 504.0 | 646.0 | 546.0 | 548.0 | 475.0 | 611.0 | 353.0 | 423.0 | 388.0 | 404.0 | 327.0 | 393.0 | 321.0 | 358.0 | 396.0 | 310.0 | 664.0 | 933.0 | 1 142.0 | 1 526.0 | 1 413.0 | 1 026.0 | 285.0 | 724.0 | 483.0 | 796.0 | 833.0 | 746.0 | 379.0 | 546.0 | 522.0 |
| Należności krótkoterminowe | 1 151.0 | 1 621.0 | 1 719.0 | 1 647.0 | 945.0 | 1 689.0 | 1 774.0 | 1 735.0 | 1 622.0 | 1 858.0 | 2 008.0 | 2 096.0 | 1 528.0 | 1 997.0 | 2 054.0 | 2 106.0 | 1 468.0 | 2 129.0 | 2 292.0 | 2 111.0 | 1 438.0 | 2 091.0 | 2 086.0 | 1 942.0 | 1 399.0 | 2 017.0 | 2 029.0 | 2 074.0 | 1 544.0 | 2 129.0 | 2 079.0 | 2 013.0 | 1 599.0 | 1 868.0 | 2 001.0 | 1 882.0 | 1 609.0 | 1 908.0 | 2 006.0 | 1 993.0 | 2 430.0 | 2 017.0 |
| Dług krótkoterminowy | 1 143.0 | 797.0 | 162.0 | 715.0 | 1 327.0 | (748.0) | (674.0) | 181.0 | 852.0 | 1 667.0 | 1 712.0 | 1 040.0 | 1 571.0 | (1 595.0) | 537.0 | 1 454.0 | 2 508.0 | 2 478.0 | 807.0 | 579.0 | 539.0 | 563.0 | 4 324.0 | 4 451.0 | 4 123.0 | 1 475.0 | 565.0 | 548.0 | 575.0 | 1 317.0 | 1 352.0 | 1 379.0 | 1 353.0 | 607.0 | 2 187.0 | 2 140.0 | 2 197.0 | 2 196.0 | 691.0 | 641.0 | 649.0 | 670.0 |
| Zobowiązania krótkoterminowe | 4 709.0 | 5 616.0 | 5 656.0 | 5 321.0 | 5 185.0 | 4 233.0 | 4 758.0 | 4 085.0 | 4 148.0 | 5 314.0 | 5 502.0 | 5 383.0 | 6 043.0 | 4 170.0 | 6 246.0 | 5 918.0 | 5 946.0 | 5 866.0 | 4 298.0 | 3 843.0 | 4 092.0 | 3 927.0 | 7 770.0 | 7 616.0 | 7 637.0 | 4 890.0 | 3 930.0 | 4 048.0 | 4 353.0 | 4 919.0 | 5 188.0 | 4 732.0 | 5 245.0 | 3 886.0 | 6 017.0 | 5 343.0 | 6 216.0 | 5 680.0 | 5 016.0 | 4 351.0 | 4 856.0 | 4 345.0 |
| Rozliczenia międzyokresowe | 1 579.0 | 1 591.0 | 1 515.0 | 1 425.0 | 1 724.0 | 1 591.0 | 1 597.0 | 1 555.0 | 1 578.0 | 1 640.0 | 1 631.0 | 1 546.0 | 1 659.0 | 1 674.0 | 1 652.0 | 1 039.0 | 1 027.0 | 1 000.0 | 901.0 | 837.0 | 1 007.0 | 1 048.0 | 1 108.0 | 938.0 | 1 003.0 | 1 054.0 | 988.0 | 1 070.0 | 1 073.0 | 634.0 | 627.0 | 635.0 | 648.0 | 698.0 | 1 128.0 | 1 011.0 | 1 159.0 | 728.0 | 730.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 997.0 | 3 683.0 | 4 454.0 | 4 437.0 | 4 490.0 | 8 176.0 | 7 912.0 | 8 037.0 | 8 431.0 | 6 810.0 | 6 983.0 | 7 159.0 | 6 952.0 | 8 483.0 | 6 543.0 | 6 479.0 | 6 846.0 | 7 651.0 | 9 642.0 | 9 555.0 | 9 682.0 | 9 786.0 | 6 301.0 | 5 961.0 | 6 064.0 | 8 634.0 | 8 992.0 | 8 920.0 | 9 193.0 | 8 334.0 | 8 119.0 | 8 081.0 | 8 068.0 | 8 255.0 | 6 891.0 | 6 924.0 | 7 164.0 | 7 219.0 | 8 302.0 | 8 224.0 | 8 101.0 | 8 361.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 248.0 | 1 200.0 | 1 369.0 | 1 271.0 | 1 368.0 | 1 354.0 | 1 338.0 | 1 211.0 | 1 231.0 | 1 107.0 | 1 153.0 | 1 070.0 | 1 224.0 | 1 291.0 | 1 248.0 | 1 106.0 | 1 054.0 | 1 010.0 | 897.0 | 757.0 | 942.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 775.0 | 4.0 | 1 040.0 | 2 373.0 | 2 326.0 | 82.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 997.0 | 3 683.0 | 4 454.0 | 4 437.0 | 4 490.0 | 8 176.0 | 7 912.0 | 8 037.0 | 8 431.0 | 6 810.0 | 6 983.0 | 7 159.0 | 6 952.0 | 8 483.0 | 6 543.0 | 6 479.0 | 6 846.0 | 7 651.0 | 9 642.0 | 9 555.0 | 9 682.0 | 9 786.0 | 6 301.0 | 5 961.0 | 6 064.0 | 8 634.0 | 8 992.0 | 8 920.0 | 9 193.0 | 8 334.0 | 8 119.0 | 8 081.0 | 8 068.0 | 8 255.0 | 6 891.0 | 6 924.0 | 7 164.0 | 7 219.0 | 8 302.0 | 8 224.0 | 8 101.0 | 8 361.0 |
| Zobowiązania z tytułu leasingu | 0.0 | (1 591.0) | (1 515.0) | (1 425.0) | 0.0 | (1 591.0) | (1 597.0) | (478.0) | 811.0 | 21.0 | 22.0 | (492.0) | 0.0 | (1 674.0) | (1 652.0) | (1 039.0) | 2 142.0 | 1 432.0 | 1 652.0 | 1 808.0 | 2 572.0 | 2 067.0 | 2 671.0 | 2 733.0 | 2 704.0 | 2 835.0 | 2 784.0 | 2 783.0 | 2 830.0 | 2 747.0 | 2 706.0 | 2 749.0 | 2 776.0 | 2 827.0 | 2 917.0 | 2 940.0 | 2 951.0 | 3 060.0 | 3 004.0 | 2 977.0 | 2 989.0 | 3 007.0 |
| Zobowiązania ogółem | 9 706.0 | 9 299.0 | 10 110.0 | 9 758.0 | 9 675.0 | 12 409.0 | 12 670.0 | 12 122.0 | 12 579.0 | 12 124.0 | 12 485.0 | 12 542.0 | 12 995.0 | 12 653.0 | 12 789.0 | 12 397.0 | 12 792.0 | 13 517.0 | 13 940.0 | 13 398.0 | 13 774.0 | 13 713.0 | 14 071.0 | 13 577.0 | 13 701.0 | 13 524.0 | 12 922.0 | 12 968.0 | 13 546.0 | 13 253.0 | 13 307.0 | 12 813.0 | 13 313.0 | 12 141.0 | 12 908.0 | 12 267.0 | 13 380.0 | 12 899.0 | 13 318.0 | 12 575.0 | 12 957.0 | 12 706.0 |
| Kapitał (fundusz) podstawowy | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 | 3 937.0 |
| Zyski zatrzymane | 7 746.0 | 7 917.0 | 7 387.0 | 7 497.0 | 7 309.0 | 7 407.0 | 7 096.0 | 7 133.0 | 5 267.0 | 5 306.0 | 5 377.0 | 5 405.0 | 5 207.0 | 5 729.0 | 5 713.0 | 5 804.0 | 5 790.0 | 5 789.0 | 5 845.0 | 6 069.0 | 5 884.0 | 5 849.0 | 5 938.0 | 5 992.0 | 5 951.0 | 5 990.0 | 6 107.0 | 7 693.0 | 7 649.0 | 7 774.0 | 7 690.0 | 7 883.0 | 8 047.0 | 8 317.0 | 8 098.0 | 8 335.0 | 8 408.0 | 8 635.0 | 8 237.0 | 8 334.0 | 8 694.0 | 8 886.0 |
| Kapitał własny | 12 398.0 | 12 556.0 | 12 076.0 | 12 205.0 | 11 977.0 | 12 046.0 | 11 776.0 | 11 818.0 | 10 009.0 | 10 017.0 | 10 091.0 | 10 133.0 | 9 938.0 | 10 450.0 | 10 448.0 | 10 532.0 | 10 503.0 | 10 494.0 | 10 535.0 | 10 754.0 | 10 566.0 | 10 486.0 | 10 539.0 | 10 612.0 | 10 599.0 | 10 683.0 | 10 811.0 | 12 433.0 | 12 611.0 | 12 985.0 | 13 247.0 | 13 581.0 | 13 453.0 | 13 556.0 | 13 231.0 | 13 431.0 | 13 446.0 | 13 659.0 | 13 233.0 | 13 430.0 | 13 641.0 | 13 782.0 |
| Udziały mniejszościowe | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| Pasywa | 22 104.0 | 21 855.0 | 22 186.0 | 21 963.0 | 21 652.0 | 24 455.0 | 24 446.0 | 23 940.0 | 22 588.0 | 22 141.0 | 22 576.0 | 22 675.0 | 22 933.0 | 23 103.0 | 23 237.0 | 22 929.0 | 23 295.0 | 24 011.0 | 24 475.0 | 24 152.0 | 24 340.0 | 24 199.0 | 24 610.0 | 24 189.0 | 24 300.0 | 24 207.0 | 23 733.0 | 25 401.0 | 26 157.0 | 26 238.0 | 26 554.0 | 26 394.0 | 26 766.0 | 25 697.0 | 26 139.0 | 25 698.0 | 26 826.0 | 26 558.0 | 26 551.0 | 26 005.0 | 26 598.0 | 26 488.0 |
| Inwestycje | 14.0 | 14.0 | 14.0 | 14.0 | 299.0 | 297.0 | 481.0 | 505.0 | 639.0 | 514.0 | 549.0 | 597.0 | 569.0 | 654.0 | 649.0 | 629.0 | 683.0 | 741.0 | 629.0 | 628.0 | 663.0 | 647.0 | 528.0 | 525.0 | 558.0 | 574.0 | 551.0 | 1 313.0 | 1 333.0 | 1 365.0 | 1 376.0 | 1 372.0 | 1 335.0 | 1 298.0 | 1 368.0 | 1 347.0 | 1 313.0 | 2 362.0 | 2 420.0 | 1 371.0 | 1 339.0 | 1 295.0 |
| Dług | 4 307.0 | 4 184.0 | 4 415.0 | 4 905.0 | 4 122.0 | 7 352.0 | 7 250.0 | 7 260.0 | 7 092.0 | 7 161.0 | 7 210.0 | 7 064.0 | 6 969.0 | 7 064.0 | 7 211.0 | 7 389.0 | 7 332.0 | 8 564.0 | 8 911.0 | 8 665.0 | 8 423.0 | 8 559.0 | 8 911.0 | 8 860.0 | 8 694.0 | 8 657.0 | 8 249.0 | 7 722.0 | 7 780.0 | 7 699.0 | 7 671.0 | 7 709.0 | 7 745.0 | 7 028.0 | 7 118.0 | 7 141.0 | 7 153.0 | 7 387.0 | 7 264.0 | 7 114.0 | 7 068.0 | 7 406.0 |
| Środki pieniężne i inne aktywa pieniężne | 248.0 | 200.0 | 460.0 | 231.0 | 266.0 | 297.0 | 432.0 | 341.0 | 262.0 | 198.0 | 451.0 | 504.0 | 646.0 | 546.0 | 548.0 | 475.0 | 611.0 | 353.0 | 423.0 | 388.0 | 404.0 | 327.0 | 393.0 | 321.0 | 358.0 | 396.0 | 310.0 | 664.0 | 933.0 | 1 142.0 | 1 526.0 | 1 413.0 | 1 026.0 | 285.0 | 724.0 | 483.0 | 796.0 | 833.0 | 746.0 | 379.0 | 546.0 | 522.0 |
| Dług netto | 4 059.0 | 3 984.0 | 3 955.0 | 4 674.0 | 3 856.0 | 7 055.0 | 6 818.0 | 6 919.0 | 6 830.0 | 6 963.0 | 6 759.0 | 6 560.0 | 6 323.0 | 6 518.0 | 6 663.0 | 6 914.0 | 6 721.0 | 8 211.0 | 8 488.0 | 8 277.0 | 8 019.0 | 8 232.0 | 8 518.0 | 8 539.0 | 8 336.0 | 8 261.0 | 7 939.0 | 7 058.0 | 6 847.0 | 6 557.0 | 6 145.0 | 6 296.0 | 6 719.0 | 6 743.0 | 6 394.0 | 6 658.0 | 6 357.0 | 6 554.0 | 6 518.0 | 6 735.0 | 6 522.0 | 6 884.0 |
| Ticker | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA | OPL.WA |
| Waluta | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |