| Wskaźnik |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2012-12-31 00:00:00 |
2013-12-31 00:00:00 |
2014-12-31 00:00:00 |
2016-03-30 00:00:00 |
2017-03-24 00:00:00 |
2018-03-29 00:00:00 |
2019-02-27 00:00:00 |
2020-03-24 00:00:00 |
2021-03-29 00:00:00 |
2022-03-30 00:00:00 |
2023-03-30 00:00:00 |
2024-06-03 00:00:00 |
2025-08-21 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
6 |
2 |
4 |
3 |
4 |
3 |
3 |
3 |
4 |
4 |
3 |
3 |
5 |
| Przychód Δ okr/okr |
0.0% |
-58.5% |
71.2% |
-23.5% |
27.5% |
-20.2% |
-8.2% |
18.7% |
20.5% |
2.2% |
-39.5% |
31.1% |
52.0% |
| Marża brutto |
-37.8% |
24.4% |
76.9% |
51.0% |
43.1% |
33.6% |
37.3% |
53.4% |
8.7% |
33.8% |
-31.3% |
-2.7% |
99.4% |
| EBIT (mln) |
-9 |
-10 |
-6 |
-15 |
-19 |
-15 |
-13 |
-11 |
-21 |
-23 |
-35 |
-31 |
0 |
| EBIT Δ okr/okr |
0.0% |
15.6% |
-46.1% |
170.6% |
26.2% |
-19.8% |
-13.5% |
-16.8% |
95.9% |
7.5% |
49.6% |
-11.0% |
-101.1% |
| EBIT (%) |
-154.1% |
-428.5% |
-134.9% |
-476.9% |
-472.2% |
-474.6% |
-447.3% |
-313.6% |
-510.0% |
-536.5% |
-1325.8% |
-899.5% |
6.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
3 |
5 |
3 |
2 |
0 |
| EBITDA (mln) |
-8 |
-9 |
-5 |
-14 |
-19 |
-15 |
-13 |
-11 |
-21 |
-23 |
-22 |
-14 |
12 |
| EBITDA(%) |
-144.0% |
-361.6% |
-120.9% |
-439.6% |
-472.2% |
-474.6% |
-447.2% |
-313.3% |
-507.5% |
-535.5% |
-850.4% |
-416.2% |
237.7% |
| Podatek (mln) |
5 |
0 |
0 |
-0 |
-1 |
-0 |
-1 |
-1 |
0 |
0 |
-1 |
2 |
0 |
| Zysk Netto (mln) |
-14 |
-10 |
-6 |
-17 |
-19 |
-15 |
-13 |
-12 |
-26 |
-35 |
-37 |
-33 |
12 |
| Zysk netto Δ okr/okr |
0.0% |
-28.7% |
-44.0% |
206.0% |
10.5% |
-19.7% |
-17.9% |
-7.3% |
123.8% |
32.8% |
5.6% |
-11.1% |
-136.7% |
| Zysk netto (%) |
-244.9% |
-420.4% |
-137.4% |
-549.5% |
-476.1% |
-479.4% |
-429.0% |
-334.8% |
-621.9% |
-808.3% |
-1409.2% |
-955.7% |
230.8% |
| EPS |
0.0 |
-9462.95 |
-5295.49 |
-13837.38 |
-10853.2 |
-3912.77 |
-841.38 |
-144.88 |
-33.18 |
-18.98 |
-15.05 |
-41.47 |
2.44 |
| EPS (rozwodnione) |
0.0 |
-9462.95 |
-5295.49 |
-13837.38 |
-10853.2 |
-3912.77 |
-841.38 |
-144.88 |
-33.18 |
-18.98 |
-15.05 |
-41.47 |
2.3 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
1 |
5 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
1 |
5 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |