Rachunek Zysków i Strat
| Wskaźnik | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2016-03-30 00:00:00 | 2017-03-24 00:00:00 | 2018-03-29 00:00:00 | 2019-02-27 00:00:00 | 2020-03-24 00:00:00 | 2021-03-29 00:00:00 | 2022-03-30 00:00:00 | 2023-03-30 00:00:00 | 2024-06-03 00:00:00 | 2025-08-21 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 6 | 2 | 4 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 5 |
| Przychód Δ okr/okr | 0.0% | -58.5% | 71.2% | -23.5% | 27.5% | -20.2% | -8.2% | 18.7% | 20.5% | 2.2% | -39.5% | 31.1% | 52.0% |
| Marża brutto | -37.8% | 24.4% | 76.9% | 51.0% | 43.1% | 33.6% | 37.3% | 53.4% | 8.7% | 33.8% | -31.3% | -2.7% | 99.4% |
| EBIT (mln) | -9 | -10 | -6 | -15 | -19 | -15 | -13 | -11 | -21 | -23 | -35 | -31 | 0 |
| EBIT Δ okr/okr | 0.0% | 15.6% | -46.1% | 170.6% | 26.2% | -19.8% | -13.5% | -16.8% | 95.9% | 7.5% | 49.6% | -11.0% | -101.1% |
| EBIT (%) | -154.1% | -428.5% | -134.9% | -476.9% | -472.2% | -474.6% | -447.3% | -313.6% | -510.0% | -536.5% | -1325.8% | -899.5% | 6.2% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 3 | 5 | 3 | 2 | 0 |
| EBITDA (mln) | -8 | -9 | -5 | -14 | -19 | -15 | -13 | -11 | -21 | -23 | -22 | -14 | 12 |
| EBITDA(%) | -144.0% | -361.6% | -120.9% | -439.6% | -472.2% | -474.6% | -447.2% | -313.3% | -507.5% | -535.5% | -850.4% | -416.2% | 237.7% |
| Podatek (mln) | 5 | 0 | 0 | -0 | -1 | -0 | -1 | -1 | 0 | 0 | -1 | 2 | 0 |
| Zysk Netto (mln) | -14 | -10 | -6 | -17 | -19 | -15 | -13 | -12 | -26 | -35 | -37 | -33 | 12 |
| Zysk netto Δ okr/okr | 0.0% | -28.7% | -44.0% | 206.0% | 10.5% | -19.7% | -17.9% | -7.3% | 123.8% | 32.8% | 5.6% | -11.1% | -136.7% |
| Zysk netto (%) | -244.9% | -420.4% | -137.4% | -549.5% | -476.1% | -479.4% | -429.0% | -334.8% | -621.9% | -808.3% | -1409.2% | -955.7% | 230.8% |
| EPS | 0.0 | -9462.95 | -5295.49 | -13837.38 | -10853.2 | -3912.77 | -841.38 | -144.88 | -33.18 | -18.98 | -15.05 | -41.47 | 2.44 |
| EPS (rozwodnione) | 0.0 | -9462.95 | -5295.49 | -13837.38 | -10853.2 | -3912.77 | -841.38 | -144.88 | -33.18 | -18.98 | -15.05 | -41.47 | 2.3 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 5 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 5 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |