Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2016-03-30 | 2017-03-24 | 2018-03-29 | 2019-02-27 | 2020-03-24 | 2021-03-29 | 2022-03-30 | 2023-03-30 | 2024-06-03 | 2025-08-21 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 10.59959 | 3.158869 | 2.654931 | 13.762746 | 8.984045 | 6.619913 | 8.950363 | 10.421824 | 49.751045 | 71.666533 | 25.830632 | 1.882274 | 9.862698 |
| Aktywa trwałe (mln) | 1.0764 | 1.194476 | 0.941456 | 3.871379 | 3.302287 | 3.118133 | 3.167353 | 3.754521 | 32.863402 | 31.923958 | 15.175144 | 0.3024 | 7.213471 |
| Rzeczowe aktywa trwałe netto | 0.890216 | 1.079423 | 0.587956 | 1.07471 | 0.800723 | 0.835537 | 1.221827 | 2.132886 | 5.791415 | 5.916611 | 4.937927 | 0.000138 | 1.90494 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.637528 | 0.600814 | 0.600814 | 0.600814 | 0.600814 | 8.024729 | 7.453007 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.186184 | 0.057594 | 0.0 | 1.888814 | 1.620998 | 1.353182 | 1.085366 | 0.81755 | 16.580963 | 14.530209 | 7.440974 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.186184 | 0.057594 | 0.0 | 2.526342 | 2.221812 | 1.953996 | 1.68618 | 1.418364 | 24.605692 | 21.983216 | 7.440974 | 0.0 | 0.0 |
| Należności netto | 1.138322 | 0.241897 | 0.503983 | 0.678646 | 0.54242 | 0.80954 | 0.373858 | 3.08929 | 0.653104 | 1.172396 | 0.514372 | 0.103316 | 0.029258 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | (42.211046) | (64 085 696.0) | (49.595161) | (52.724888) | (54.539548) | 0.746792 | 0.551794 | 0.495629 | 0.302262 | 5.0 |
| Aktywa obrotowe | 9.45867 | 1.964393 | 1.713475 | 9.891367 | 5.681758 | 3.50178 | 5.78301 | 6.667303 | 16.887643 | 39.742575 | 10.655488 | 1.579874 | 2.649227 |
| Środki pieniężne i Inwestycje | 7.117714 | 1.400345 | 0.749517 | 7.81422 | 4.117324 | 1.847171 | 4.572487 | 2.708223 | 13.360463 | 36.080392 | 7.44003 | 1.151823 | 1.310653 |
| Zapasy | 0.914496 | 0.175713 | 0.369742 | 0.826012 | 0.692368 | 0.533425 | 0.543747 | 0.47303 | 1.485986 | 1.239456 | 1.345137 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 7.117714 | 1.400345 | 0.749517 | 7.81422 | 4.117324 | 1.847171 | 4.572487 | 2.708223 | 13.360463 | 36.080392 | 7.44003 | 1.151823 | 1.310653 |
| Należności krótkoterminowe | 0.597712 | 0.869172 | 1.160081 | 2.285792 | 2.232563 | 1.691712 | 1.623751 | 1.056035 | 1.868666 | 1.307081 | 0.420821 | 0.111149 | 0.245196 |
| Dług krótkoterminowy | 0.0 | 0.115967 | 3.105499 | 0.2518 | 1.208214 | 1.1658 | 0.79794 | 1.970043 | 1.929904 | 15.022055 | 7.403645 | 11.02209 | 0.090278 |
| Zobowiązania krótkoterminowe | 2.273626 | 2.755884 | 6.021507 | 4.893792 | 5.271937 | 4.789592 | 4.381107 | 4.938541 | 7.37203 | 19.916769 | 10.590385 | 11.422242 | 0.634181 |
| Rozliczenia międzyokresowe | 0.0 | 0.509728 | 0.339171 | 0.050925 | 0.037397 | 0.024442 | 0.015824 | 0.009808 | 0.009808 | 0.0 | 0.142061 | 0.025926 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 2.234426 | 4.699048 | 1.377908 | 0.544627 | 0.429325 | 1.260515 | 1.189944 | 21.18776 | 10.532684 | 7.664302 | 2.021616 | 1.847889 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.340529 | 0.234648 | 0.629708 | 0.330942 | 0.284992 | 0.836534 | 2.456932 | 2.770242 | 3.483988 | 2.964494 | 2.169839 | 2.021615 |
| Zobowiązania ogółem | 2.44751 | 4.99031 | 10.720555 | 6.2717 | 5.816564 | 5.218917 | 5.641622 | 6.128485 | 28.55979 | 30.449453 | 18.254687 | 13.443858 | 2.48207 |
| Kapitał własny | 8.15208 | (1.831441) | (8.065624) | 7.491046 | 3.167481 | 1.400996 | 3.308741 | 4.293339 | 21.191255 | 41.21708 | 7.575945 | (11.561584) | 7.380628 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 10.59959 | 3.158869 | 2.654931 | 13.762746 | 8.984045 | 6.619913 | 8.950363 | 10.421824 | 49.751045 | 71.666533 | 25.830632 | 1.882274 | 9.862698 |
| Inwestycje | 0.0 | 0.0 | 0.0 | (42.211046) | (64 085 696.0) | (49.595161) | (52.724888) | (54.539548) | 0.746792 | 0.551794 | 0.495629 | 0.302262 | 5.0 |
| Dług (mln) | 0.0 | 0.350529 | 3.239648 | 1.629708 | 1.354757 | 1.295953 | 1.895469 | 3.159987 | 22.848177 | 25.179352 | 14.839081 | 13.043706 | 2.111893 |
| Środki pieniężne i inne aktywa pieniężne | 7.117714 | 1.400345 | 0.749517 | 7.81422 | 4.117324 | 1.847171 | 4.572487 | 2.708223 | 13.360463 | 36.080392 | 7.44003 | 1.151823 | 1.310653 |
| Dług netto | (7.117714) | (1.049816) | 2.490131 | (6.184512) | (2.762567) | (0.551218) | (2.677018) | 0.451764 | 9.487714 | (10.90104) | 7.399051 | 11.891883 | 0.80124 |
| Ticker | OPGN | OPGN | OPGN | OPGN | OPGN | OPGN | OPGN | OPGN | OPGN | OPGN | OPGN | OPGN | OPGN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |