Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
Aktywa | 0.0 | 905.7 | 0.0 | 883.2 | 0.0 | 913.9 | 0.0 | 906.9 | 0.0 | 945.4 | 0.0 | 1 005.5 | 0.0 | 976.2 | 0.0 | 1 007.5 | 0.0 | 1 104.1 | 1 066.6 | 0.0 | 1 252.0 | 0.0 | 1 361.3 | 0.0 | 1 411.1 | 0.0 | 1 376.8 | 0.0 | 1 692.9 | 0.0 | 2 294.4 | 0.0 | 2 258.8 | 0.0 | 2 422.5 | 0.0 | 2 515.0 | 0.0 | 2 869.4 | 0.0 | 2 994.8 |
Aktywa trwałe | (18.3) | 333.4 | (21.0) | 334.6 | (22.6) | 351.4 | (29.5) | 319.7 | (24.4) | 324.2 | (32.6) | 308.7 | (35.7) | 394.4 | (31.6) | 324.5 | (75.6) | 343.6 | 366.8 | (43.4) | 539.4 | (59.3) | 534.0 | (177.9) | 511.3 | (348.5) | 473.9 | (285.9) | 507.1 | (514.0) | 813.2 | (496.8) | 851.9 | (341.4) | 763.3 | (480.5) | 789.1 | (234.4) | 890.8 | (853.7) | 823.9 |
Rzeczowe aktywa trwałe netto | 0.0 | 122.7 | 0.0 | 73.6 | 0.0 | 115.5 | 0.0 | 61.4 | 0.0 | 126.5 | 0.0 | 105.5 | 0.0 | 93.5 | 0.0 | 85.6 | 0.0 | 92.1 | 97.8 | 0.0 | 274.0 | 0.0 | 239.6 | 0.0 | 277.8 | 0.0 | 259.3 | 0.0 | 259.8 | 0.0 | 540.9 | 0.0 | 550.5 | 0.0 | 502.9 | 0.0 | 470.6 | 0.0 | 600.4 | 0.0 | 644.6 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 45.5 | 0.0 | 0.0 | 0.0 | 52.5 | 0.0 | 0.0 | 0.0 | 76.6 | 0.0 | 84.7 | 0.0 | 71.4 | 0.0 | 69.6 | 58.4 | 0.0 | 53.4 | 0.0 | 40.9 | 0.0 | 34.0 | 0.0 | 39.5 | 0.0 | 32.8 | 0.0 | 26.4 | 0.0 | 33.8 | 0.0 | 33.3 | 0.0 | 29.6 | 0.0 | 31.5 | 0.0 | 33.9 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 45.5 | 0.0 | 0.0 | 0.0 | 49.7 | 0.0 | 0.0 | 0.0 | 76.6 | 0.0 | 84.7 | 0.0 | 71.4 | 0.0 | 69.6 | 58.4 | 0.0 | 53.4 | 0.0 | 40.9 | 0.0 | 34.0 | 0.0 | 39.5 | 0.0 | 32.8 | 0.0 | 26.4 | 0.0 | 33.8 | 0.0 | 33.3 | 0.0 | 29.6 | 0.0 | 31.5 | 0.0 | 33.9 |
Należności netto | 0.0 | 354.4 | 0.0 | 417.8 | 0.0 | 393.9 | 0.0 | 433.8 | 0.0 | 444.3 | 0.0 | 517.2 | 0.0 | 512.4 | 0.0 | 543.7 | 0.0 | 670.1 | 574.6 | 0.0 | 601.2 | 0.0 | 539.8 | 0.0 | 495.2 | 0.0 | 542.3 | 0.0 | 606.5 | 0.0 | 808.8 | 0.0 | 958.8 | 0.0 | 1 097.2 | 0.0 | 1 044.5 | 0.0 | 1 008.6 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 16.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.9 | 0.0 | (2.6) | 0.0 | (13.0) | 0.0 | 0.0 | 189.3 | 0.0 | 0.0 | 0.0 | 168.5 | 0.0 | 4.1 | 0.0 | (125.9) | 0.0 | (85.3) | 0.0 | 19.9 | 0.0 | 14.2 | 0.0 | (228.5) | 0.0 | 119.7 | 0.0 | 45.8 |
Aktywa obrotowe | 18.3 | 572.3 | 21.0 | 548.6 | 22.6 | 562.5 | 29.5 | 587.3 | 24.4 | 621.2 | 32.6 | 696.8 | 35.7 | 581.8 | 31.6 | 682.9 | 75.6 | 760.5 | 699.9 | 43.4 | 712.6 | 59.3 | 827.4 | 177.9 | 899.8 | 348.5 | 902.9 | 285.9 | 1 185.8 | 514.0 | 1 481.2 | 496.8 | 1 406.9 | 341.4 | 1 659.2 | 480.5 | 1 725.8 | 234.4 | 1 978.6 | 853.7 | 2 170.9 |
Środki pieniężne i Inwestycje | 18.3 | 21.0 | 21.0 | 22.6 | 22.6 | 29.5 | 29.5 | 24.4 | 24.4 | 32.6 | 32.6 | 35.7 | 35.7 | 31.6 | 31.6 | 78.6 | 75.6 | 35.2 | 43.4 | 43.4 | 63.4 | 59.3 | 179.3 | 177.9 | 348.5 | 348.5 | 285.9 | 285.9 | 518.5 | 514.0 | 608.4 | 496.8 | 344.5 | 341.4 | 489.8 | 480.5 | 588.9 | 234.4 | 314.7 | 853.7 | 915.4 |
Zapasy | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | (7.3) | 0.0 | 50.8 | 0.0 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 69.8 | 0.0 | 0.0 | 0.0 | (22.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 36.6 | 0.0 | 42.0 | 0.0 | 45.2 | 0.0 | 58.9 | 0.0 | 48.9 | 0.0 | 65.3 | 0.0 | 71.4 | 1.9 | 63.3 | 3.1 | 151.1 | 13.4 | 0.0 | 86.8 | 16.9 | 118.5 | 1.5 | 355.7 | 47.2 | 697.0 | 1.0 | 571.8 | 156.9 | 1 028.0 | 113.3 | 993.7 | 10.0 | 682.8 | 17.2 | 961.0 | 356.7 | 468.7 | 564.4 | 1 707.4 | 685.1 |
Środki pieniężne i inne aktywa pieniężne | (18.3) | 21.0 | (21.0) | 22.6 | (22.6) | 29.5 | (29.5) | 24.4 | (24.4) | 32.6 | (32.6) | 35.7 | (35.7) | 29.8 | (31.6) | 75.6 | (75.6) | 21.8 | 43.4 | (43.4) | 46.5 | (59.3) | 177.9 | (177.9) | 301.3 | (348.5) | 284.9 | (285.9) | 361.6 | (514.0) | 495.2 | (496.8) | 334.5 | (341.4) | 472.6 | (480.5) | 232.1 | (234.4) | 314.7 | (853.7) | 230.3 |
Należności krótkoterminowe | 0.0 | 35.7 | 0.0 | 55.0 | 0.0 | 37.5 | 0.0 | 38.9 | 0.0 | 43.3 | 0.0 | 17.3 | 0.0 | 44.8 | 0.0 | 78.0 | 0.0 | 84.2 | 60.6 | 0.0 | 63.3 | 0.0 | 76.2 | 0.0 | 67.8 | 0.0 | 71.7 | 0.0 | 89.4 | 0.0 | 115.3 | 0.0 | 90.2 | 0.0 | 113.8 | 0.0 | 86.4 | 0.0 | 129.7 | 0.0 | 113.4 |
Dług krótkoterminowy | 0.0 | 238.1 | 0.0 | 147.1 | 0.0 | 152.1 | 0.0 | 165.9 | 0.0 | 166.3 | 0.0 | 145.7 | 0.0 | 143.8 | 0.0 | 202.2 | 0.0 | 193.7 | 171.1 | 0.0 | 187.1 | 0.0 | 238.4 | 0.0 | 107.5 | 0.0 | 190.3 | 0.0 | 41.8 | 0.0 | 72.6 | 0.0 | 88.3 | 0.0 | 90.2 | 0.0 | 77.2 | 0.0 | 88.9 | 0.0 | 93.3 |
Zobowiązania krótkoterminowe | 0.0 | 478.3 | 0.0 | 453.0 | 0.0 | 456.3 | 0.0 | 511.0 | 0.0 | 494.5 | 0.0 | 509.8 | 0.0 | 445.5 | 0.0 | 470.9 | 0.0 | 525.4 | 438.7 | 0.0 | 435.9 | 0.0 | 540.4 | 0.0 | 439.2 | 0.0 | 523.4 | 0.0 | 430.7 | 0.0 | 482.0 | 0.0 | 481.8 | 0.0 | 551.7 | 0.0 | 476.0 | 0.0 | 526.3 | 0.0 | 564.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 67.2 | 0.0 | 68.3 | 0.0 | 121.0 | 0.0 | 101.6 | 0.0 | 120.0 | 0.0 | 224.8 | 0.0 | 3.3 | 0.0 | 91.4 | 0.0 | 0.0 | 26.5 | 0.0 | 5.4 | 0.0 | 222.9 | 0.0 | 17.1 | 0.0 | 226.1 | 0.0 | 236.2 | 0.0 | 243.8 | 0.0 | 271.2 | 0.0 | 243.8 | 0.0 | 20.5 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 126.4 | 0.0 | 112.5 | 0.0 | 76.5 | 0.0 | 36.6 | 0.0 | 52.5 | 0.0 | 68.3 | 0.0 | 60.8 | 0.0 | 38.6 | 0.0 | 23.5 | 17.8 | 0.0 | 161.1 | 0.0 | 140.2 | 0.0 | 281.9 | 0.0 | 108.6 | 0.0 | 136.4 | 0.0 | 180.3 | 0.0 | 156.9 | 0.0 | 132.1 | 0.0 | 136.0 | 0.0 | 271.8 | 0.0 | 346.1 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 2.6 | 0.0 | 7.2 | 0.0 | 17.6 | 0.0 | 3.4 | 0.0 | 3.7 | 5.2 | 0.0 | 5.7 | 0.0 | 6.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.7 | 0.0 | 31.8 | 0.0 | 21.6 | 0.0 | 33.1 | 0.0 | 32.8 | 0.0 | 32.6 | 0.0 | 32.2 |
Zobowiązania długoterminowe | 0.0 | 126.4 | 0.0 | 112.5 | 0.0 | 76.5 | 0.0 | 36.6 | 0.0 | 52.5 | 0.0 | 68.3 | 0.0 | 60.8 | 0.0 | 38.6 | 0.0 | 23.5 | 17.8 | 0.0 | 161.1 | 0.0 | 140.2 | 0.0 | 281.9 | 0.0 | 108.6 | 0.0 | 136.4 | 0.0 | 180.3 | 0.0 | 156.9 | 0.0 | 132.1 | 0.0 | 136.0 | 0.0 | 271.8 | 0.0 | 346.1 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 189.2 | 0.0 | 165.9 | 0.0 | 118.4 | 0.0 | 97.6 | 0.0 | 96.4 | 0.0 | 181.0 | 0.0 | 185.4 | 0.0 | 162.2 | 0.0 | 142.5 | 0.0 | 193.8 | 0.0 | 339.0 |
Zobowiązania ogółem | 0.0 | 604.7 | 0.0 | 565.6 | 0.0 | 532.9 | 0.0 | 547.6 | 0.0 | 547.0 | 0.0 | 578.1 | 0.0 | 506.3 | 0.0 | 509.5 | 0.0 | 549.0 | 456.4 | 0.0 | 597.0 | 0.0 | 680.7 | 0.0 | 721.1 | 0.0 | 632.0 | 0.0 | 567.1 | 0.0 | 662.3 | 0.0 | 638.7 | 0.0 | 683.8 | 0.0 | 612.0 | 0.0 | 798.1 | 0.0 | 910.1 |
Kapitał (fundusz) podstawowy | 0.0 | 144.0 | 0.0 | 145.7 | 0.0 | 146.8 | 0.0 | 149.3 | 0.0 | 150.4 | 0.0 | 152.0 | 0.0 | 153.6 | 0.0 | 155.4 | 0.0 | 157.0 | 158.0 | 0.0 | 159.8 | 0.0 | 160.4 | 0.0 | 162.1 | 0.0 | 163.4 | 0.0 | 175.9 | 0.0 | 220.2 | 0.0 | 221.5 | 0.0 | 223.1 | 0.0 | 224.3 | 0.0 | 225.2 | 0.0 | 226.3 |
Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 27.4 | 0.0 | 0.0 | 0.0 | 41.3 | 0.0 | 0.0 | 0.0 | 125.0 | 0.0 | 0.0 | 0.0 | 173.9 | 0.0 | 0.0 | 254.7 | 0.0 | 0.0 | 0.0 | 291.4 | 0.0 | 0.0 | 0.0 | 343.2 | 0.0 | 0.0 | 0.0 | 528.0 | 0.0 | 0.0 | 0.0 | 570.2 | 0.0 | 0.0 | 0.0 | 836.9 | 0.0 | 0.0 |
Kapitał własny | 263.3 | 301.0 | 301.0 | 317.6 | 317.6 | 381.1 | 381.1 | 359.3 | 359.3 | 398.5 | 398.5 | 427.4 | 427.4 | 469.9 | 469.9 | 498.0 | 498.0 | 555.1 | 610.2 | 610.2 | 655.0 | 655.0 | 680.7 | 680.7 | 690.0 | 690.0 | 744.8 | 744.8 | 1 125.8 | 1 125.8 | 1 632.1 | 1 632.1 | 1 620.0 | 1 620.0 | 1 738.7 | 1 738.7 | 1 903.0 | 1 903.0 | 2 071.3 | 2 071.3 | 2 084.7 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 263.3 | 905.7 | 301.0 | 883.2 | 317.6 | 913.9 | 381.1 | 906.9 | 359.3 | 945.4 | 398.5 | 1 005.5 | 427.4 | 976.2 | 469.9 | 1 007.5 | 498.0 | 1 104.1 | 1 066.6 | 610.2 | 1 252.0 | 655.0 | 1 361.3 | 680.7 | 1 411.1 | 690.0 | 1 376.8 | 744.8 | 1 692.9 | 1 125.8 | 2 294.4 | 1 632.1 | 2 258.8 | 1 620.0 | 2 422.5 | 1 738.7 | 2 515.0 | 1 903.0 | 2 869.4 | 2 071.3 | 2 994.8 |
Inwestycje | 36.6 | 0.0 | 42.0 | 16.2 | 45.2 | 0.0 | 58.9 | 0.0 | 48.9 | 0.0 | 65.3 | 0.0 | 71.4 | 29.7 | 63.3 | 0.5 | 151.1 | 0.4 | 0.0 | 86.8 | 16.9 | 118.5 | 1.5 | 355.7 | 47.2 | 697.0 | 5.1 | 571.8 | 31.0 | 1 028.0 | 28.0 | 993.7 | 29.9 | 682.8 | 31.4 | 961.0 | 128.2 | 468.7 | 119.7 | 1 707.4 | 45.8 |
Dług | 0.0 | 358.2 | 0.0 | 254.5 | 0.0 | 220.8 | 0.0 | 191.1 | 0.0 | 205.6 | 0.0 | 197.4 | 0.0 | 180.6 | 0.0 | 225.4 | 0.0 | 203.7 | 177.6 | 0.0 | 316.3 | 0.0 | 347.2 | 0.0 | 358.8 | 0.0 | 251.0 | 0.0 | 102.9 | 0.0 | 187.0 | 0.0 | 190.9 | 0.0 | 167.3 | 0.0 | 147.1 | 0.0 | 282.7 | 0.0 | 339.0 |
Środki pieniężne i inne aktywa pieniężne | (18.3) | 21.0 | (21.0) | 22.6 | (22.6) | 29.5 | (29.5) | 24.4 | (24.4) | 32.6 | (32.6) | 35.7 | (35.7) | 29.8 | (31.6) | 75.6 | (75.6) | 21.8 | 43.4 | (43.4) | 46.5 | (59.3) | 177.9 | (177.9) | 301.3 | (348.5) | 284.9 | (285.9) | 361.6 | (514.0) | 495.2 | (496.8) | 334.5 | (341.4) | 472.6 | (480.5) | 232.1 | (234.4) | 314.7 | (853.7) | 230.3 |
Dług netto | 18.3 | 337.2 | 21.0 | 231.9 | 22.6 | 191.3 | 29.5 | 166.7 | 24.4 | 172.9 | 32.6 | 161.7 | 35.7 | 150.8 | 31.6 | 149.8 | 75.6 | 182.0 | 134.2 | 43.4 | 269.7 | 59.3 | 169.3 | 177.9 | 57.5 | 348.5 | (33.9) | 285.9 | (258.7) | 514.0 | (308.2) | 496.8 | (143.6) | 341.4 | (305.4) | 480.5 | (85.0) | 234.4 | (32.0) | 853.7 | 108.8 |
Ticker | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS | ONWARDTEC.NS |
Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |