Wall Street Experts

OMV Aktiengesellschaft

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 33 938.0 34 983.4 33 617.8 32 915.7 32 664.0 31 258.0 30 820.0 31 142.0 32 112.0 31 153.0 29 332.0 29 763.0 31 576.0 32 365.0 33 506.0 35 759.0 36 961.0 38 707.0 38 466.0 40 309.0 40 375.0 42 348.0 42 873.0 41 078.0 49 271.0 51 914.0 56 629.0 54 994.0 53 798.0 58 550.0 60 627.0 63 402.0 56 429.0 54 383.0 49 985.0 50 605.0 50 663.0 51 261.0 47 988.0 48 228.0 48 813.0 49 081.0
Aktywa trwałe 25 548.0 26 699.8 26 137.1 25 155.7 24 052.0 23 830.0 23 437.0 22 089.0 21 039.0 20 572.0 20 421.0 20 165.0 21 973.0 21 757.0 23 139.0 23 256.0 24 897.0 26 885.0 26 920.0 29 625.0 28 949.0 27 841.0 27 444.0 25 752.0 37 007.0 35 251.0 35 821.0 35 921.0 33 725.0 33 510.0 33 524.0 34 525.0 33 241.0 32 127.0 32 527.0 32 460.0 33 231.0 33 058.0 33 478.0 33 585.0 32 678.0 36 398.0
Rzeczowe aktywa trwałe netto 20 397.0 19 200.2 18 714.9 17 954.3 18 309.0 16 268.0 16 050.0 15 133.0 15 706.0 14 317.0 14 036.0 13 777.0 14 673.0 13 539.0 14 272.0 14 156.0 17 022.0 16 399.0 16 465.0 16 619.0 18 979.0 15 333.0 15 092.0 14 376.0 20 464.0 18 178.0 18 229.0 18 319.0 19 536.0 18 792.0 19 068.0 19 213.0 20 193.0 19 398.0 20 460.0 20 290.0 20 081.0 19 982.0 19 886.0 20 113.0 20 426.0 15 326.0
Wartość firmy 809.0 0.0 0.0 0.0 669.0 0.0 0.0 0.0 492.0 0.0 0.0 0.0 416.0 0.0 0.0 0.0 420.0 0.0 0.0 0.0 622.0 0.0 0.0 0.0 531.0 0.0 0.0 0.0 562.0 0.0 0.0 0.0 585.0 0.0 0.0 0.0 384.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 822.0 3 809.6 3 704.7 3 287.8 736.0 3 304.0 2 815.0 2 429.0 126.0 1 724.0 1 664.0 1 651.0 1 213.0 2 625.0 2 904.0 2 891.0 990.0 4 220.0 4 117.0 4 248.0 1 041.0 3 864.0 3 861.0 3 074.0 1 652.0 3 493.0 3 347.0 3 354.0 1 631.0 2 572.0 2 592.0 2 673.0 1 047.0 2 589.0 2 158.0 2 188.0 1 779.0 1 904.0 1 935.0 0.0 0.0 1 134.0
Wartość firmy i wartości niematerialne i prawne 1 631.0 3 809.6 3 704.7 3 287.8 1 405.0 3 304.0 2 815.0 2 429.0 618.0 1 724.0 1 664.0 1 651.0 1 629.0 2 625.0 2 904.0 2 891.0 1 410.0 4 220.0 4 117.0 4 248.0 1 663.0 3 864.0 3 861.0 3 074.0 2 183.0 3 493.0 3 347.0 3 354.0 2 193.0 2 572.0 2 592.0 2 673.0 1 632.0 2 589.0 2 158.0 2 188.0 1 503.0 1 904.0 1 935.0 2 052.0 2 023.0 1 134.0
Należności netto 3 042.0 3 254.5 0.0 0.0 2 567.0 2 425.0 0.0 2 803.0 2 459.0 2 574.0 2 037.0 2 019.0 2 503.0 3 226.0 0.0 2 872.0 3 421.0 3 627.0 3 031.0 3 093.0 3 043.0 2 610.0 1 643.0 1 840.0 3 316.0 4 047.0 3 891.0 3 391.0 4 526.0 5 305.0 5 213.0 5 671.0 4 222.0 3 932.0 2 727.0 3 056.0 3 455.0 3 365.0 2 900.0 0.0 0.0 2 297.0
Inwestycje długoterminowe 2 076.0 1 610.8 1 978.2 1 705.6 2 796.0 1 681.0 2 386.0 2 690.0 3 300.0 2 963.0 3 119.0 2 862.0 4 091.6 3 560.0 2 789.0 1 597.0 3 981.0 2 989.0 2 662.0 5 742.0 5 898.0 1 521.0 2 740.0 4 313.0 8 962.0 8 740.0 3 972.0 6 758.0 6 540.0 3 494.0 2 919.0 3 900.0 6 325.0 6 784.0 6 508.0 6 445.0 8 372.0 8 089.0 8 337.0 8 105.0 7 703.0 6 991.0
Aktywa obrotowe 8 391.0 8 283.5 7 480.8 7 760.0 8 611.0 7 427.0 7 382.0 9 052.0 11 072.0 10 580.0 8 910.0 9 598.0 9 604.0 10 608.0 10 366.0 12 504.0 12 064.0 11 822.0 11 547.0 10 683.0 11 427.0 14 507.0 15 428.0 15 326.0 12 265.0 16 662.0 20 809.0 19 074.0 20 073.0 25 041.0 27 103.0 28 878.0 23 184.0 22 256.0 17 456.0 18 145.0 17 432.0 18 203.0 14 510.0 16 590.0 16 134.0 12 683.0
Środki pieniężne i Inwestycje 1 341.0 2 073.8 1 679.5 2 139.4 1 864.0 2 787.0 2 365.0 2 606.0 2 530.0 3 855.0 5 010.0 5 731.0 4 338.0 5 506.0 5 311.0 7 232.0 4 510.0 6 154.0 6 611.0 5 391.0 3 560.0 9 174.0 10 864.0 10 502.0 3 619.0 6 999.0 12 101.0 10 274.0 6 346.0 13 377.0 14 262.0 15 077.0 9 559.0 11 478.0 8 388.0 10 017.0 6 920.0 7 833.0 5 295.0 6 933.0 7 256.0 5 683.0
Zapasy 2 230.0 2 149.1 2 274.0 2 018.7 1 874.0 1 582.0 1 733.0 1 743.0 1 663.0 1 468.0 1 333.0 1 541.0 1 504.0 1 354.0 1 493.0 1 666.0 1 571.0 1 735.0 1 623.0 1 935.0 1 846.0 1 441.0 1 410.0 1 485.0 2 352.0 2 370.0 2 558.0 3 014.0 3 150.0 3 912.0 5 137.0 5 322.0 4 833.0 4 029.0 4 052.0 4 003.0 3 529.0 3 800.0 3 830.0 3 836.0 3 936.0 2 239.0
Inwestycje krótkoterminowe 692.0 1 497.7 1 121.7 1 527.4 516.0 1 618.0 1 040.0 858.0 461.0 732.0 807.0 1 088.0 366.0 1 209.0 2 384.0 3 819.0 484.0 2 490.0 2 920.0 2 234.0 629.0 6 405.0 5 034.0 3 171.0 765.0 3 572.0 9 009.0 6 213.0 1 296.0 7 357.0 7 720.0 7 469.0 1 469.0 2 018.0 2 133.0 2 233.0 1 384.0 1 792.0 1 373.0 1 139.0 1 074.0 0.0
Środki pieniężne i inne aktywa pieniężne 649.0 576.2 557.8 612.0 1 348.0 1 169.0 1 325.0 1 748.0 2 069.0 3 123.0 4 203.0 4 643.0 3 972.0 4 297.0 2 927.0 3 413.0 4 026.0 3 664.0 3 691.0 3 157.0 2 931.0 2 769.0 5 830.0 7 331.0 2 854.0 3 427.0 3 092.0 4 061.0 5 050.0 6 020.0 6 542.0 7 608.0 8 090.0 9 460.0 6 255.0 7 784.0 6 920.0 7 833.0 5 295.0 5 794.0 6 182.0 5 683.0
Należności krótkoterminowe 4 330.0 4 233.4 3 771.0 3 771.1 3 380.0 2 722.0 3 351.0 3 438.0 3 731.0 3 084.0 2 699.0 2 913.0 3 262.0 3 561.0 3 531.0 3 703.0 4 401.0 4 345.0 3 548.0 3 910.0 4 155.0 3 455.0 2 390.0 2 570.0 4 304.0 4 516.0 4 182.0 3 746.0 4 860.0 5 581.0 5 506.0 6 028.0 5 259.0 5 531.0 3 775.0 4 128.0 3 955.0 3 784.0 3 577.0 3 444.0 3 723.0 2 748.0
Dług krótkoterminowy 612.0 1 157.2 1 548.0 1 123.2 507.0 467.0 432.0 615.0 276.0 170.0 195.0 245.0 917.0 1 733.0 912.0 872.0 857.0 1 617.0 1 415.0 1 444.0 808.0 562.0 840.0 824.0 1 694.0 1 830.0 988.0 1 720.0 1 276.0 1 095.0 1 887.0 1 028.0 1 573.0 1 549.0 1 395.0 1 552.0 1 148.0 1 164.0 1 024.0 1 109.0 1 436.0 943.0
Zobowiązania krótkoterminowe 8 891.0 8 979.9 8 447.0 8 598.5 8 056.0 6 690.0 6 748.0 6 956.0 7 834.0 6 470.0 5 317.0 5 615.0 6 889.0 8 164.0 8 837.0 10 318.0 9 702.0 10 326.0 9 655.0 9 340.0 9 551.0 12 066.0 10 108.0 9 274.0 10 780.0 12 816.0 17 118.0 15 576.0 14 585.0 17 914.0 18 183.0 18 721.0 14 024.0 11 675.0 9 850.0 10 512.0 9 846.0 9 773.0 8 554.0 9 120.0 9 459.0 7 726.0
Rozliczenia międzyokresowe 2 463.0 2 227.5 1 814.5 2 459.1 3 095.0 2 399.0 1 897.0 1 759.0 3 656.0 2 349.0 1 556.0 1 603.0 2 563.0 2 007.0 3 432.0 4 721.0 4 342.0 3 436.0 3 684.0 2 975.0 4 465.0 7 243.0 6 062.0 4 994.0 4 617.0 5 465.0 10 782.0 8 782.0 8 166.0 0.0 0.0 0.0 205.0 0.0 3 130.0 3 341.0 859.0 917.0 623.0 0.0 0.0 0.0
Zobowiązania długoterminowe 10 445.0 10 421.9 10 307.7 10 273.5 10 310.0 10 197.0 10 232.0 10 158.0 10 353.0 10 243.0 10 182.0 9 900.0 10 353.0 10 202.0 10 349.0 10 657.0 11 918.0 12 201.0 12 804.0 14 301.0 13 961.0 13 444.0 16 312.0 15 801.0 18 593.0 17 851.0 18 560.0 17 564.0 17 217.0 17 327.0 16 643.0 16 963.0 15 778.0 15 988.0 15 137.0 14 558.0 17 933.0 17 837.0 17 021.0 17 541.0 14 737.0 18 803.0
Rezerwy z tytułu odroczonego podatku 568.0 559.3 521.5 277.9 229.0 187.0 194.0 194.0 122.0 119.0 121.0 144.0 437.0 523.0 510.0 566.0 731.0 1 104.0 1 082.0 1 093.0 1 132.0 1 070.0 1 111.0 872.0 1 229.0 1 309.0 1 357.0 1 389.0 1 309.0 1 158.0 1 208.0 1 279.0 1 194.0 1 174.0 1 194.0 1 244.0 962.0 951.0 1 011.0 992.0 1 070.0 795.0
Zobowiązania długoterminowe 10 445.0 10 421.9 10 307.7 10 273.5 10 310.0 10 197.0 10 232.0 10 158.0 10 353.0 10 243.0 10 182.0 9 900.0 10 353.0 10 202.0 10 349.0 10 657.0 11 918.0 12 201.0 12 804.0 14 301.0 13 961.0 13 444.0 16 312.0 15 801.0 18 593.0 17 851.0 18 560.0 17 564.0 17 217.0 17 327.0 16 643.0 16 963.0 15 778.0 15 988.0 15 137.0 14 558.0 17 933.0 17 837.0 17 021.0 17 541.0 14 737.0 18 803.0
Zobowiązania z tytułu leasingu 300.0 0.0 0.0 0.0 290.0 0.0 0.0 0.0 279.0 0.0 0.0 0.0 293.0 (1.0) 0.0 0.0 289.0 847.0 883.0 923.0 1 054.0 1 024.0 880.0 891.0 1 084.0 1 022.0 1 013.0 1 007.0 1 018.0 1 455.0 1 472.0 1 456.0 1 477.0 1 517.0 1 521.0 1 548.0 1 585.0 1 603.0 1 612.0 1 625.0 1 767.0 940.0
Zobowiązania ogółem 19 336.0 19 401.8 18 754.7 18 872.0 18 366.0 16 887.0 16 980.0 17 114.0 18 187.0 16 713.0 15 499.0 15 515.0 17 242.0 18 366.0 19 186.0 20 975.0 21 620.0 22 527.0 22 459.0 23 641.0 23 512.0 25 510.0 26 420.0 25 075.0 29 373.0 30 667.0 35 678.0 33 140.0 31 802.0 35 241.0 34 826.0 35 684.0 29 802.0 27 663.0 24 987.0 25 070.0 27 779.0 27 610.0 25 575.0 26 088.0 24 196.0 26 529.0
Kapitał (fundusz) podstawowy 327.0 327.3 327.3 327.3 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0 327.0
Zyski zatrzymane 10 117.0 10 365.9 10 128.9 9 666.7 8 613.0 8 734.0 8 054.0 8 128.0 7 990.0 8 727.0 7 282.0 7 748.0 8 006.0 8 419.0 8 159.0 8 399.0 8 830.0 9 124.0 9 105.0 9 495.0 9 832.0 9 782.0 9 759.0 8 687.0 10 502.0 11 240.0 11 274.0 11 545.0 12 008.0 12 720.0 14 098.0 14 936.0 15 076.0 15 484.0 14 217.0 14 679.0 14 835.0 15 321.0 14 049.0 0.0 0.0 0.0
Kapitał własny 14 602.0 15 581.6 14 863.2 14 043.8 14 298.0 14 371.0 13 840.0 14 028.0 13 925.0 14 440.0 13 833.0 14 248.0 14 334.0 13 999.0 14 320.0 14 784.0 15 341.0 16 180.0 16 007.0 16 668.0 16 863.0 16 838.0 16 453.0 16 003.0 19 898.0 21 247.0 20 951.0 21 854.0 21 996.0 23 309.0 25 801.0 27 718.0 26 627.0 26 720.0 24 998.0 25 535.0 22 886.0 23 649.0 22 413.0 22 140.0 24 617.0 22 553.0
Udziały mniejszościowe 2 932.0 3 023.2 2 980.7 3 007.7 2 626.0 2 675.0 2 809.0 2 909.0 3 010.0 3 080.0 3 019.0 3 069.0 3 118.0 3 221.0 3 118.0 3 270.0 3 436.0 3 808.0 3 729.0 3 811.0 3 851.0 3 927.0 3 711.0 3 676.0 6 159.0 6 322.0 6 094.0 6 334.0 6 491.0 6 674.0 7 162.0 7 542.0 7 478.0 7 541.0 7 202.0 7 121.0 7 131.0 7 326.0 7 222.0 7 145.0 6 749.0 6 834.0
Pasywa 33 938.0 34 983.4 33 617.8 32 915.7 32 664.0 31 258.0 30 820.0 31 142.0 32 112.0 31 153.0 29 332.0 29 763.0 31 576.0 32 365.0 33 506.0 35 759.0 36 961.0 38 707.0 38 466.0 40 309.0 40 375.0 42 348.0 42 873.0 41 078.0 49 271.0 51 914.0 56 629.0 54 994.0 53 798.0 58 550.0 60 627.0 63 402.0 56 429.0 54 383.0 49 985.0 50 605.0 50 663.0 51 259.0 47 988.0 48 228.0 48 813.0 49 082.0
Inwestycje 2 768.0 3 108.4 3 099.9 3 233.0 3 312.0 3 299.0 3 426.0 3 548.0 3 761.0 3 695.0 3 926.0 3 950.0 4 457.6 4 769.0 5 173.0 5 416.0 4 465.0 5 479.0 5 582.0 7 976.0 6 527.0 7 926.0 7 774.0 7 484.0 9 727.0 12 312.0 12 981.0 12 971.0 7 836.0 10 851.0 10 639.0 11 369.0 7 794.0 8 802.0 8 641.0 8 678.0 8 372.0 8 089.0 8 337.0 8 105.0 8 777.0 6 991.0
Dług 5 539.0 5 726.0 6 144.6 5 708.5 5 377.0 5 056.0 5 024.0 5 198.0 5 276.0 4 873.0 4 869.0 4 821.0 5 986.0 6 303.0 5 498.0 5 434.0 6 041.0 6 851.0 6 983.0 8 062.0 7 624.0 6 884.0 9 966.0 9 907.0 11 936.0 12 174.0 11 288.0 11 295.0 10 853.0 11 071.0 11 155.0 10 270.0 10 284.0 10 300.0 9 534.0 9 527.0 11 612.0 11 638.0 10 707.0 9 261.0 9 407.0 9 691.0
Środki pieniężne i inne aktywa pieniężne 649.0 576.2 557.8 612.0 1 348.0 1 169.0 1 325.0 1 748.0 2 069.0 3 123.0 4 203.0 4 643.0 3 972.0 4 297.0 2 927.0 3 413.0 4 026.0 3 664.0 3 691.0 3 157.0 2 931.0 2 769.0 5 830.0 7 331.0 2 854.0 3 427.0 3 092.0 4 061.0 5 050.0 6 020.0 6 542.0 7 608.0 8 090.0 9 460.0 6 255.0 7 784.0 6 920.0 7 833.0 5 295.0 5 794.0 6 182.0 5 683.0
Dług netto 4 890.0 5 149.8 5 586.8 5 096.5 4 029.0 3 887.0 3 699.0 3 450.0 3 207.0 1 750.0 666.0 178.0 2 014.0 2 006.0 2 571.0 2 021.0 2 015.0 3 187.0 3 292.0 4 905.0 4 693.0 4 115.0 4 136.0 2 576.0 9 082.0 8 747.0 8 196.0 7 234.0 5 803.0 5 051.0 4 613.0 2 662.0 2 194.0 840.0 3 279.0 1 743.0 4 692.0 3 805.0 5 412.0 3 467.0 3 225.0 4 008.0
Ticker OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE OMV.DE
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR