| Wskaźnik |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
16 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2008-12-31 |
2009-12-31 |
2010-12-31 |
2011-12-31 |
2012-12-31 |
2013-12-31 |
2014-12-31 |
2015-12-31 |
2016-12-31 |
2017-12-31 |
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
2023-12-31 |
2024-12-31 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
141 |
63 |
79 |
108 |
98 |
110 |
132 |
137 |
138 |
168 |
199 |
200 |
151 |
219 |
290 |
267 |
222 |
| Przychód Δ r/r |
0.0% |
-55.1% |
24.4% |
36.6% |
-8.7% |
12.6% |
19.5% |
3.6% |
1.1% |
21.8% |
18.2% |
0.6% |
-24.5% |
45.3% |
32.3% |
-7.9% |
-17.0% |
| Marża brutto |
0.9% |
-1.0% |
2.4% |
5.2% |
14.8% |
15.0% |
13.8% |
17.4% |
21.0% |
15.7% |
18.0% |
19.7% |
18.7% |
17.5% |
18.1% |
21.1% |
14.6% |
| EBIT (mln) |
-1 |
-0 |
3 |
6 |
7 |
6 |
6 |
13 |
-15 |
-13 |
-18 |
25 |
18 |
24 |
38 |
47 |
17 |
| EBIT Δ r/r |
0.0% |
-21.2% |
-680.1% |
146.5% |
7.8% |
-4.3% |
-3.4% |
117.5% |
-213.6% |
-12.5% |
36.2% |
-236.9% |
-25.7% |
33.1% |
55.5% |
24.7% |
-64.2% |
| EBIT (%) |
-0.4% |
-0.7% |
3.2% |
5.7% |
6.8% |
5.8% |
4.7% |
9.8% |
-11.0% |
-7.9% |
-9.1% |
12.4% |
12.2% |
11.2% |
13.1% |
17.8% |
7.7% |
| Koszty finansowe (mln) |
119 |
2 |
-1 |
-0 |
1 |
163 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
10 |
1 |
3 |
7 |
7 |
77 727 |
6 |
15 |
23 |
21 |
28 |
35 |
29 |
36 |
47 |
56 |
28 |
| EBITDA(%) |
7.4% |
1.1% |
3.2% |
6.5% |
6.9% |
70342.5% |
4.8% |
11.0% |
16.9% |
12.3% |
13.9% |
17.5% |
19.4% |
16.2% |
16.3% |
20.8% |
12.6% |
| Podatek (mln) |
-2 |
0 |
0 |
-0 |
1 |
1 |
0 |
2 |
3 |
2 |
3 |
5 |
4 |
5 |
8 |
8 |
3 |
| Zysk Netto (mln) |
-106 |
-2 |
1 |
6 |
5 |
5 |
6 |
12 |
13 |
10 |
15 |
19 |
14 |
20 |
31 |
35 |
13 |
| Zysk netto Δ r/r |
0.0% |
-98.3% |
-177.3% |
337.4% |
-13.2% |
0.7% |
12.8% |
103.8% |
6.2% |
-22.0% |
51.4% |
26.1% |
-26.4% |
44.6% |
54.1% |
13.1% |
-62.1% |
| Zysk netto (%) |
-75.3% |
-2.8% |
1.7% |
5.5% |
5.2% |
4.7% |
4.4% |
8.7% |
9.2% |
5.9% |
7.5% |
9.4% |
9.2% |
9.1% |
10.6% |
13.1% |
6.0% |
| EPS |
-8.35 |
-0.14 |
0.06 |
0.29 |
0.25 |
0.25 |
0.28 |
0.58 |
0.62 |
0.5 |
0.75 |
0.95 |
0.7 |
1.0 |
1.54 |
1.74 |
0.66 |
| EPS (rozwodnione) |
-8.35 |
-0.14 |
0.06 |
0.29 |
0.25 |
0.25 |
0.28 |
0.58 |
0.62 |
0.5 |
0.75 |
0.95 |
0.7 |
1.0 |
1.54 |
1.74 |
0.66 |
| Ilośc akcji (mln) |
13 |
13 |
23 |
21 |
21 |
21 |
21 |
21 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
| Ważona ilośc akcji (mln) |
13 |
13 |
23 |
21 |
21 |
21 |
21 |
21 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
| Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |