Sprawozdania Finansowe
Namyong Terminal Public Company Limited
| Wskaźnik |
36 |
32 |
28 |
24 |
20 |
16 |
12 |
8 |
4 |
0 |
38 |
42 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Data sprawozdania |
2014-12-31 |
2015-12-31 |
2016-12-31 |
2017-12-31 |
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
2023-12-31 |
2024-09-30 |
2025-03-31 |
| Okres |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q3 |
Q1 |
| Przychód (mln) |
324 |
345 |
344 |
356 |
368 |
351 |
312 |
374 |
413 |
449 |
395 |
425 |
| Przychód Δ r/r |
0.0% |
6.3% |
-0.2% |
3.5% |
3.5% |
-4.7% |
-11.1% |
19.8% |
10.5% |
8.7% |
-11.9% |
7.5% |
| Marża brutto |
48.7% |
46.8% |
44.4% |
44.1% |
40.5% |
45.1% |
51.0% |
39.5% |
39.9% |
44.1% |
40.6% |
41.8% |
| EBIT (mln) |
122 |
137 |
111 |
128 |
105 |
115 |
114 |
97 |
134 |
127 |
134 |
132 |
| EBIT Δ r/r |
0.0% |
12.0% |
-19.0% |
15.6% |
-18.2% |
9.2% |
-0.7% |
-14.5% |
37.1% |
-5.2% |
5.8% |
-1.2% |
| EBIT (%) |
37.8% |
39.8% |
32.3% |
36.1% |
28.5% |
32.7% |
36.5% |
26.1% |
32.3% |
28.2% |
33.9% |
31.1% |
| Koszty finansowe (mln) |
8 |
9 |
7 |
5 |
1 |
1 |
17 |
26 |
25 |
25 |
26 |
32 |
| EBITDA (mln) |
173 |
182 |
179 |
183 |
167 |
156 |
227 |
216 |
246 |
254 |
267 |
279 |
| EBITDA(%) |
53.5% |
52.8% |
52.1% |
51.5% |
45.3% |
44.4% |
72.7% |
57.7% |
59.6% |
56.6% |
67.7% |
65.7% |
| Podatek (mln) |
22 |
28 |
24 |
26 |
22 |
24 |
21 |
21 |
29 |
36 |
28 |
26 |
| Zysk Netto (mln) |
100 |
109 |
85 |
101 |
90 |
78 |
91 |
61 |
92 |
161 |
99 |
94 |
| Zysk netto Δ r/r |
0.0% |
8.9% |
-22.4% |
19.2% |
-10.8% |
-13.3% |
16.0% |
-32.7% |
50.2% |
75.0% |
-38.7% |
-5.0% |
| Zysk netto (%) |
30.9% |
31.7% |
24.7% |
28.4% |
24.5% |
22.3% |
29.1% |
16.3% |
22.2% |
35.8% |
24.9% |
22.0% |
| EPS |
0.081 |
0.088 |
0.068 |
0.077 |
0.07 |
0.059 |
0.074 |
0.0339 |
0.074 |
0.13 |
0.08 |
0.08 |
| EPS (rozwodnione) |
0.081 |
0.088 |
0.068 |
0.077 |
0.07 |
0.059 |
0.074 |
0.0339 |
0.074 |
0.13 |
0.08 |
0.08 |
| Ilośc akcji (mln) |
1 240 |
1 240 |
1 240 |
1 263 |
1 296 |
1 291 |
1 200 |
1 329 |
1 240 |
1 240 |
1 231 |
1 170 |
| Ważona ilośc akcji (mln) |
1 240 |
1 240 |
1 240 |
1 308 |
1 296 |
1 314 |
1 225 |
1 339 |
1 240 |
1 240 |
1 231 |
1 170 |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |