Sprawozdania Finansowe
Namyong Terminal Public Company Limited
| Wskaźnik |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2012-12-31 |
2013-12-31 |
2014-12-31 |
2015-12-31 |
2016-12-31 |
2017-12-31 |
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
2023-12-31 |
2024-12-31 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
1 154 |
1 242 |
1 284 |
1 352 |
1 381 |
1 373 |
1 428 |
1 419 |
1 195 |
1 334 |
1 450 |
1 725 |
1 661 |
| Przychód Δ r/r |
0.0% |
7.6% |
3.4% |
5.3% |
2.2% |
-0.6% |
4.0% |
-0.6% |
-15.8% |
11.6% |
8.7% |
19.0% |
-3.7% |
| Marża brutto |
48.9% |
48.7% |
48.7% |
48.7% |
45.7% |
44.4% |
44.4% |
44.9% |
48.0% |
42.5% |
37.6% |
41.8% |
42.8% |
| EBIT (mln) |
463 |
473 |
499 |
556 |
515 |
495 |
467 |
483 |
404 |
385 |
393 |
544 |
592 |
| EBIT Δ r/r |
0.0% |
2.2% |
5.5% |
11.5% |
-7.4% |
-4.0% |
-5.5% |
3.5% |
-16.4% |
-4.8% |
2.1% |
38.3% |
8.9% |
| EBIT (%) |
40.1% |
38.1% |
38.8% |
41.1% |
37.3% |
36.0% |
32.7% |
34.1% |
33.8% |
28.9% |
27.1% |
31.5% |
35.6% |
| Koszty finansowe (mln) |
40 |
-42 |
30 |
35 |
30 |
8 |
6 |
5 |
75 |
94 |
101 |
102 |
104 |
| EBITDA (mln) |
595 |
617 |
697 |
742 |
731 |
705 |
730 |
690 |
815 |
832 |
865 |
1 043 |
1 183 |
| EBITDA(%) |
51.5% |
49.7% |
54.3% |
54.9% |
52.9% |
51.3% |
51.1% |
48.7% |
68.2% |
62.4% |
59.6% |
60.5% |
71.2% |
| Podatek (mln) |
93 |
73 |
95 |
112 |
116 |
98 |
100 |
102 |
69 |
80 |
79 |
127 |
123 |
| Zysk Netto (mln) |
330 |
380 |
404 |
445 |
390 |
389 |
405 |
377 |
229 |
243 |
251 |
501 |
498 |
| Zysk netto Δ r/r |
0.0% |
15.0% |
6.4% |
10.0% |
-12.3% |
-0.3% |
4.2% |
-7.0% |
-39.3% |
6.2% |
3.5% |
99.5% |
-0.5% |
| Zysk netto (%) |
28.6% |
30.6% |
31.5% |
32.9% |
28.2% |
28.3% |
28.4% |
26.5% |
19.1% |
18.2% |
17.3% |
29.0% |
30.0% |
| EPS |
0.44 |
0.44 |
0.33 |
0.36 |
0.31 |
0.31 |
0.33 |
0.3 |
0.18 |
0.2 |
0.2 |
0.4 |
0.4 |
| EPS (rozwodnione) |
0.44 |
0.44 |
0.33 |
0.36 |
0.31 |
0.31 |
0.33 |
0.3 |
0.18 |
0.2 |
0.2 |
0.4 |
0.4 |
| Ilośc akcji (mln) |
736 |
881 |
1 240 |
1 240 |
1 240 |
1 240 |
1 227 |
1 240 |
1 240 |
1 240 |
1 240 |
1 240 |
1 231 |
| Ważona ilośc akcji (mln) |
736 |
881 |
1 240 |
1 240 |
1 240 |
1 254 |
1 227 |
1 240 |
1 240 |
1 240 |
1 240 |
1 240 |
1 231 |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |