Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 15 970.0 | 15 686.0 | 15 093.0 | 14 756.0 | 14 875.0 | 15 716.0 | 15 483.0 | 15 269.0 | 14 527.0 | 14 886.0 | 14 552.0 | 14 662.0 | 14 359.0 | 13 372.0 | 16 346.0 | 16 288.0 | 16 227.0 | 16 058.0 | 15 711.0 | 16 233.0 | 16 282.0 | 14 428.0 | 14 261.0 | 14 400.0 | 15 094.0 | 15 397.0 | 16 771.0 | 16 418.0 | 16 520.0 | 17 419.0 | 17 221.0 | 16 387.0 | 16 891.0 | 17 034.0 | 16 921.0 | 16 475.0 | 16 681.0 | 16 544.0 | 16 684.0 | 16 927.0 | 2 196.0 | 16 580.0 |
| Aktywa trwałe | 11 918.0 | 11 598.0 | 11 118.0 | 10 867.0 | 11 080.0 | 11 811.0 | 11 594.0 | 11 941.0 | 10 936.0 | 11 124.0 | 10 737.0 | 10 894.0 | 10 641.0 | 9 386.0 | 11 952.0 | 11 819.0 | 11 798.0 | 11 811.0 | 11 661.0 | 12 434.0 | 12 564.0 | 10 687.0 | 10 800.0 | 10 965.0 | 11 498.0 | 11 454.0 | 12 315.0 | 12 046.0 | 11 921.0 | 13 257.0 | 13 128.0 | 12 633.0 | 13 128.0 | 13 002.0 | 12 868.0 | 12 506.0 | 12 678.0 | 12 416.0 | 12 312.0 | 12 421.0 | 1 944.0 | 9 739.0 |
| Rzeczowe aktywa trwałe netto | 2 809.0 | 2 699.0 | 2 746.0 | 2 553.0 | 2 554.0 | 2 499.0 | 2 405.0 | 2 367.0 | 1 981.0 | 1 961.0 | 1 624.0 | 1 636.0 | 1 631.0 | 1 642.0 | 2 560.0 | 2 512.0 | 2 517.0 | 2 557.0 | 2 554.0 | 3 723.0 | 3 775.0 | 3 416.0 | 3 317.0 | 3 273.0 | 3 389.0 | 3 323.0 | 3 307.0 | 3 170.0 | 3 097.0 | 3 143.0 | 2 994.0 | 2 812.0 | 3 066.0 | 3 039.0 | 3 078.0 | 2 945.0 | 2 992.0 | 2 875.0 | 2 872.0 | 2 884.0 | 648.0 | 2 030.0 |
| Wartość firmy | 3 547.0 | 3 510.0 | 3 063.0 | 3 012.0 | 3 090.0 | 3 681.0 | 3 714.0 | 3 889.0 | 3 791.0 | 3 859.0 | 3 838.0 | 3 922.0 | 3 917.0 | 3 724.0 | 5 218.0 | 5 153.0 | 5 225.0 | 5 223.0 | 5 147.0 | 4 885.0 | 4 976.0 | 3 831.0 | 3 951.0 | 3 997.0 | 4 292.0 | 4 304.0 | 4 653.0 | 4 568.0 | 4 557.0 | 5 174.0 | 5 169.0 | 5 041.0 | 5 167.0 | 5 136.0 | 5 140.0 | 5 104.0 | 5 214.0 | 5 131.0 | 5 186.0 | 5 258.0 | 793.0 | 4 285.0 |
| Wartości niematerialne i prawne | 2 379.0 | 2 313.0 | 2 242.0 | 2 143.0 | 2 164.0 | 2 229.0 | 2 207.0 | 2 381.0 | 2 298.0 | 2 316.0 | 2 281.0 | 2 301.0 | 2 281.0 | 2 226.0 | 2 671.0 | 2 607.0 | 2 571.0 | 2 514.0 | 2 426.0 | 2 239.0 | 2 257.0 | 1 846.0 | 1 864.0 | 1 869.0 | 1 934.0 | 1 915.0 | 2 179.0 | 2 106.0 | 2 082.0 | 2 651.0 | 2 671.0 | 2 563.0 | 2 585.0 | 2 542.0 | 2 489.0 | 2 417.0 | 2 423.0 | 2 359.0 | 2 322.0 | 2 324.0 | 322.0 | 1 881.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 926.0 | 5 823.0 | 5 305.0 | 5 155.0 | 5 254.0 | 5 910.0 | 5 921.0 | 6 270.0 | 6 089.0 | 6 175.0 | 6 119.0 | 6 223.0 | 6 198.0 | 5 950.0 | 7 889.0 | 7 760.0 | 7 796.0 | 7 737.0 | 7 573.0 | 7 124.0 | 7 233.0 | 5 677.0 | 5 815.0 | 5 866.0 | 6 226.0 | 6 219.0 | 6 832.0 | 6 674.0 | 6 639.0 | 7 825.0 | 7 840.0 | 7 604.0 | 7 752.0 | 7 678.0 | 7 629.0 | 7 521.0 | 7 637.0 | 7 490.0 | 7 508.0 | 7 582.0 | 1 115.0 | 6 166.0 |
| Należności netto | 1 450.0 | 1 308.0 | 1 283.0 | 1 301.0 | 1 409.0 | 1 254.0 | 1 229.0 | 1 294.0 | 1 388.0 | 1 326.0 | 1 276.0 | 1 365.0 | 1 379.0 | 1 328.0 | 1 612.0 | 1 648.0 | 1 853.0 | 1 631.0 | 1 544.0 | 1 540.0 | 1 570.0 | 1 237.0 | 1 203.0 | 1 240.0 | 1 444.0 | 1 335.0 | 1 498.0 | 1 499.0 | 1 665.0 | 1 532.0 | 1 502.0 | 1 473.0 | 1 636.0 | 1 540.0 | 1 425.0 | 1 559.0 | 1 516.0 | 1 438.0 | 1 503.0 | 1 698.0 | 75.0 | 1 539.0 |
| Inwestycje długoterminowe | 2 466.0 | 2 382.0 | 2 379.0 | 2 196.0 | 2 288.0 | 2 264.0 | 2 270.0 | 2 269.0 | 1 932.0 | 2 010.0 | 2 027.0 | 2 044.0 | 2 019.0 | 957.0 | 393.0 | 390.0 | 345.0 | 347.0 | 335.0 | 329.0 | 325.0 | 325.0 | 297.0 | 314.0 | 353.0 | 391.0 | 351.0 | 499.0 | 505.0 | 564.0 | 488.0 | 470.0 | 524.0 | 506.0 | 427.0 | 391.0 | 436.0 | 416.0 | 444.0 | 458.0 | 1.0 | 354.0 |
| Aktywa obrotowe | 4 052.0 | 4 088.0 | 3 975.0 | 3 889.0 | 3 795.0 | 3 905.0 | 3 889.0 | 3 328.0 | 3 591.0 | 3 762.0 | 3 815.0 | 3 768.0 | 3 718.0 | 3 986.0 | 4 394.0 | 4 469.0 | 4 429.0 | 4 247.0 | 4 050.0 | 3 799.0 | 3 718.0 | 3 741.0 | 3 461.0 | 3 435.0 | 3 596.0 | 3 943.0 | 4 456.0 | 4 372.0 | 4 599.0 | 4 162.0 | 4 093.0 | 3 754.0 | 3 763.0 | 4 032.0 | 4 053.0 | 3 969.0 | 4 003.0 | 4 128.0 | 4 372.0 | 4 506.0 | 252.0 | 6 841.0 |
| Środki pieniężne i Inwestycje | 1 918.0 | 2 027.0 | 1 951.0 | 1 898.0 | 1 883.0 | 1 972.0 | 1 832.0 | 1 499.0 | 1 564.0 | 1 850.0 | 2 016.0 | 1 877.0 | 1 856.0 | 2 112.0 | 2 034.0 | 1 886.0 | 1 618.0 | 1 648.0 | 1 643.0 | 1 441.0 | 1 272.0 | 1 388.0 | 1 517.0 | 1 539.0 | 1 562.0 | 1 974.0 | 2 236.0 | 2 100.0 | 2 184.0 | 1 865.0 | 1 822.0 | 1 458.0 | 1 328.0 | 1 659.0 | 1 833.0 | 1 529.0 | 1 724.0 | 1 943.0 | 1 960.0 | 1 778.0 | 58.0 | 2 095.0 |
| Zapasy | 274.0 | 370.0 | 319.0 | 293.0 | 254.0 | 367.0 | 218.0 | 233.0 | 226.0 | 228.0 | 208.0 | 225.0 | 216.0 | 224.0 | 376.0 | 388.0 | 400.0 | 404.0 | 348.0 | 402.0 | 358.0 | 363.0 | 348.0 | 203.0 | 203.0 | 246.0 | 253.0 | 308.0 | 248.0 | 308.0 | 311.0 | 373.0 | 328.0 | 356.0 | 311.0 | 378.0 | 297.0 | 331.0 | 296.0 | 378.0 | 5.0 | 317.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 48.0 | 52.0 | 52.0 | 53.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.0 | 56.0 | 50.0 | 61.0 | 11.0 | 14.0 | 17.0 | 22.0 | 16.0 | 0.0 | 0.0 | 15.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 918.0 | 2 027.0 | 1 951.0 | 1 898.0 | 1 883.0 | 1 972.0 | 1 832.0 | 1 499.0 | 1 564.0 | 1 850.0 | 2 016.0 | 1 877.0 | 1 856.0 | 2 112.0 | 2 034.0 | 1 886.0 | 1 618.0 | 1 648.0 | 1 643.0 | 1 441.0 | 1 272.0 | 1 388.0 | 1 517.0 | 1 539.0 | 1 562.0 | 1 974.0 | 2 236.0 | 2 100.0 | 2 184.0 | 1 865.0 | 1 822.0 | 1 458.0 | 1 328.0 | 1 659.0 | 1 833.0 | 1 529.0 | 1 724.0 | 1 943.0 | 1 960.0 | 1 778.0 | 58.0 | 2 095.0 |
| Należności krótkoterminowe | 320.0 | 225.0 | 238.0 | 272.0 | 248.0 | 227.0 | 217.0 | 240.0 | 240.0 | 229.0 | 222.0 | 235.0 | 216.0 | 230.0 | 605.0 | 537.0 | 625.0 | 432.0 | 411.0 | 406.0 | 375.0 | 342.0 | 351.0 | 322.0 | 291.0 | 336.0 | 321.0 | 309.0 | 351.0 | 317.0 | 411.0 | 348.0 | 308.0 | 407.0 | 440.0 | 324.0 | 243.0 | 269.0 | 314.0 | 374.0 | 20.0 | 371.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 272.0 | 283.0 | 255.0 | 284.0 | 273.0 | 279.0 | 649.0 | 872.0 | 967.0 | 919.0 | 660.0 | 804.0 | 401.0 | 346.0 | 207.0 | 202.0 | 343.0 | 351.0 | 199.0 | 445.0 | 445.0 | 450.0 | 432.0 | 400.0 | 165.0 | 395.0 | 139.0 | 168.0 | 305.0 | 112.0 | 309.0 | 309.0 | 32.0 | 101.0 |
| Zobowiązania krótkoterminowe | 2 329.0 | 2 273.0 | 2 155.0 | 2 166.0 | 2 096.0 | 2 648.0 | 2 442.0 | 2 287.0 | 2 325.0 | 2 461.0 | 2 452.0 | 2 417.0 | 2 270.0 | 2 467.0 | 3 295.0 | 3 545.0 | 3 712.0 | 3 679.0 | 3 340.0 | 3 492.0 | 2 727.0 | 2 689.0 | 2 682.0 | 2 738.0 | 2 861.0 | 3 169.0 | 3 234.0 | 3 272.0 | 3 233.0 | 3 527.0 | 3 519.0 | 3 013.0 | 2 939.0 | 3 204.0 | 3 485.0 | 3 037.0 | 2 784.0 | 3 042.0 | 3 055.0 | 3 269.0 | 407.0 | 4 081.0 |
| Rozliczenia międzyokresowe | 412.0 | 399.0 | 361.0 | 354.0 | 337.0 | 378.0 | 388.0 | 401.0 | 404.0 | 435.0 | 426.0 | 448.0 | 390.0 | 448.0 | 516.0 | 436.0 | 430.0 | 460.0 | 428.0 | 448.0 | 411.0 | 387.0 | 398.0 | 409.0 | 400.0 | 449.0 | 473.0 | 467.0 | 462.0 | 528.0 | 604.0 | 592.0 | 591.0 | 623.0 | 622.0 | 624.0 | 510.0 | 549.0 | 551.0 | 559.0 | 60.0 | 501.0 |
| Zobowiązania długoterminowe | 854.0 | 867.0 | 802.0 | 789.0 | 780.0 | 1 203.0 | 1 239.0 | 1 216.0 | 954.0 | 988.0 | 1 007.0 | 1 029.0 | 911.0 | 894.0 | 2 554.0 | 2 313.0 | 2 081.0 | 1 921.0 | 2 060.0 | 2 912.0 | 3 428.0 | 3 171.0 | 3 190.0 | 3 208.0 | 3 159.0 | 3 099.0 | 4 391.0 | 3 998.0 | 3 940.0 | 4 476.0 | 4 559.0 | 4 646.0 | 4 896.0 | 4 846.0 | 4 491.0 | 4 702.0 | 4 795.0 | 4 594.0 | 4 618.0 | 4 492.0 | 917.0 | 3 418.0 |
| Rezerwy z tytułu odroczonego podatku | 274.0 | 295.0 | 166.0 | 171.0 | 145.0 | 200.0 | 171.0 | 171.0 | 40.0 | 82.0 | 61.0 | 73.0 | 59.0 | 55.0 | 389.0 | 401.0 | 384.0 | 321.0 | 295.0 | 274.0 | 268.0 | 238.0 | 258.0 | 263.0 | 339.0 | 334.0 | 260.0 | 249.0 | 241.0 | 230.0 | 198.0 | 167.0 | 179.0 | 172.0 | 163.0 | 147.0 | 129.0 | 124.0 | 119.0 | 0.0 | 83.0 | 17.0 |
| Zobowiązania długoterminowe | 854.0 | 867.0 | 802.0 | 789.0 | 780.0 | 1 203.0 | 1 239.0 | 1 216.0 | 954.0 | 988.0 | 1 007.0 | 1 029.0 | 911.0 | 894.0 | 2 554.0 | 2 313.0 | 2 081.0 | 1 921.0 | 2 060.0 | 2 912.0 | 3 428.0 | 3 171.0 | 3 190.0 | 3 208.0 | 3 159.0 | 3 099.0 | 4 391.0 | 3 998.0 | 3 940.0 | 4 476.0 | 4 559.0 | 4 646.0 | 4 896.0 | 4 846.0 | 4 491.0 | 4 702.0 | 4 795.0 | 4 594.0 | 4 618.0 | 4 492.0 | 917.0 | 3 418.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 185.0 | 180.0 | 152.0 | 179.0 | 179.0 | 187.0 | 187.0 | 201.0 | 223.0 | 241.0 | 211.0 | 1 511.0 | 1 526.0 | 1 405.0 | 1 305.0 | 1 287.0 | 1 321.0 | 1 285.0 | 1 287.0 | 1 251.0 | 1 204.0 | 1 184.0 | 1 153.0 | 1 074.0 | 1 230.0 | 1 253.0 | 1 282.0 | 1 188.0 | 1 226.0 | 1 109.0 | 1 165.0 | 1 151.0 | 0.0 | 958.0 |
| Zobowiązania ogółem | 3 183.0 | 3 140.0 | 2 957.0 | 2 955.0 | 2 876.0 | 3 851.0 | 3 681.0 | 3 503.0 | 3 279.0 | 3 449.0 | 3 459.0 | 3 446.0 | 3 181.0 | 3 361.0 | 5 849.0 | 5 858.0 | 5 793.0 | 5 600.0 | 5 400.0 | 6 404.0 | 6 155.0 | 5 860.0 | 5 872.0 | 5 946.0 | 6 020.0 | 6 268.0 | 7 625.0 | 7 270.0 | 7 173.0 | 8 003.0 | 8 078.0 | 7 659.0 | 7 835.0 | 8 050.0 | 7 976.0 | 7 739.0 | 7 579.0 | 7 636.0 | 7 673.0 | 7 761.0 | 1 324.0 | 7 499.0 |
| Kapitał (fundusz) podstawowy | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| Zyski zatrzymane | 444.0 | 467.0 | 88.0 | 204.0 | 268.0 | 60.0 | 150.0 | 76.0 | (213.0) | (219.0) | (648.0) | (581.0) | (664.0) | (1 792.0) | (2 163.0) | (2 032.0) | (1 937.0) | (1 927.0) | (1 979.0) | (2 200.0) | (2 114.0) | (2 845.0) | (3 241.0) | (3 207.0) | (2 976.0) | (2 897.0) | (2 911.0) | (2 715.0) | (2 482.0) | (2 403.0) | (2 293.0) | (2 253.0) | (2 186.0) | (2 136.0) | (2 144.0) | (2 114.0) | (1 958.0) | (1 933.0) | (1 889.0) | (1 779.0) | 0.0 | (1 481.0) |
| Kapitał własny | 12 787.0 | 12 546.0 | 12 136.0 | 11 801.0 | 11 999.0 | 11 865.0 | 11 802.0 | 11 766.0 | 11 248.0 | 11 437.0 | 11 093.0 | 11 216.0 | 11 178.0 | 10 011.0 | 10 497.0 | 10 430.0 | 10 434.0 | 10 458.0 | 10 311.0 | 9 829.0 | 10 127.0 | 8 568.0 | 8 389.0 | 8 454.0 | 9 074.0 | 9 129.0 | 9 146.0 | 9 148.0 | 9 347.0 | 9 416.0 | 9 143.0 | 8 728.0 | 9 056.0 | 8 984.0 | 8 945.0 | 8 736.0 | 9 102.0 | 8 908.0 | 9 011.0 | 9 166.0 | 872.0 | 9 081.0 |
| Udziały mniejszościowe | 157.0 | 157.0 | 171.0 | 165.0 | 187.0 | 199.0 | 218.0 | 216.0 | 273.0 | 278.0 | 284.0 | 283.0 | 298.0 | 296.0 | 1 186.0 | 1 169.0 | 1 170.0 | 1 169.0 | 1 167.0 | 1 115.0 | 1 169.0 | 736.0 | 807.0 | 815.0 | 943.0 | 941.0 | 935.0 | 938.0 | 964.0 | 991.0 | 921.0 | 856.0 | 941.0 | 907.0 | 881.0 | 844.0 | 920.0 | 857.0 | 891.0 | 913.0 | 0.0 | 878.0 |
| Pasywa | 15 970.0 | 15 686.0 | 15 093.0 | 14 756.0 | 14 875.0 | 15 716.0 | 15 483.0 | 15 269.0 | 14 527.0 | 14 886.0 | 14 552.0 | 14 662.0 | 14 359.0 | 13 372.0 | 16 346.0 | 16 288.0 | 16 227.0 | 16 058.0 | 15 711.0 | 16 233.0 | 16 282.0 | 14 428.0 | 14 261.0 | 14 400.0 | 15 094.0 | 15 397.0 | 16 771.0 | 16 418.0 | 16 520.0 | 17 419.0 | 17 221.0 | 16 387.0 | 16 891.0 | 17 034.0 | 16 921.0 | 16 475.0 | 16 681.0 | 16 544.0 | 16 684.0 | 16 927.0 | 2 196.0 | 16 580.0 |
| Inwestycje | 2 466.0 | 2 382.0 | 2 379.0 | 2 196.0 | 2 288.0 | 2 264.0 | 2 270.0 | 2 269.0 | 1 932.0 | 2 010.0 | 2 027.0 | 2 044.0 | 2 019.0 | 957.0 | 393.0 | 390.0 | 345.0 | 347.0 | 335.0 | 329.0 | 325.0 | 325.0 | 297.0 | 314.0 | 353.0 | 391.0 | 351.0 | 499.0 | 505.0 | 564.0 | 488.0 | 470.0 | 524.0 | 506.0 | 427.0 | 391.0 | 436.0 | 416.0 | 444.0 | 458.0 | 1.0 | 354.0 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 369.0 | 369.0 | 377.0 | 268.0 | 273.0 | 276.0 | 281.0 | 187.0 | 184.0 | 1 952.0 | 1 857.0 | 1 680.0 | 1 546.0 | 1 453.0 | 2 658.0 | 2 544.0 | 2 364.0 | 2 405.0 | 2 419.0 | 2 416.0 | 2 358.0 | 3 429.0 | 3 343.0 | 3 305.0 | 3 842.0 | 4 016.0 | 3 888.0 | 4 117.0 | 4 080.0 | 4 095.0 | 4 051.0 | 4 243.0 | 3 953.0 | 4 053.0 | 4 051.0 | 841.0 | 2 923.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 918.0 | 2 027.0 | 1 951.0 | 1 898.0 | 1 883.0 | 1 972.0 | 1 832.0 | 1 499.0 | 1 564.0 | 1 850.0 | 2 016.0 | 1 877.0 | 1 856.0 | 2 112.0 | 2 034.0 | 1 886.0 | 1 618.0 | 1 648.0 | 1 643.0 | 1 441.0 | 1 272.0 | 1 388.0 | 1 517.0 | 1 539.0 | 1 562.0 | 1 974.0 | 2 236.0 | 2 100.0 | 2 184.0 | 1 865.0 | 1 822.0 | 1 458.0 | 1 328.0 | 1 659.0 | 1 833.0 | 1 529.0 | 1 724.0 | 1 943.0 | 1 960.0 | 1 778.0 | 58.0 | 2 095.0 |
| Dług netto | (1 918.0) | (2 027.0) | (1 951.0) | (1 898.0) | (1 883.0) | (1 603.0) | (1 463.0) | (1 122.0) | (1 296.0) | (1 577.0) | (1 740.0) | (1 596.0) | (1 669.0) | (1 928.0) | (82.0) | (29.0) | 62.0 | (102.0) | (190.0) | 1 217.0 | 1 272.0 | 976.0 | 888.0 | 880.0 | 854.0 | 384.0 | 1 193.0 | 1 243.0 | 1 121.0 | 1 977.0 | 2 194.0 | 2 430.0 | 2 789.0 | 2 421.0 | 2 262.0 | 2 522.0 | 2 519.0 | 2 010.0 | 2 093.0 | 2 273.0 | 783.0 | 828.0 |
| Ticker | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS | NWS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |