Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 125 387.0 | 134 935.0 | 135 413.0 | 132 927.0 | 131 556.0 | 132 448.0 | 131 436.0 | 134 007.0 | 130 124.0 | 131 986.0 | 133 749.0 | 134 972.0 | 133 079.0 | 135 524.0 | 142 058.0 | 142 994.0 | 145 563.0 | 137 946.0 | 116 294.0 | 115 971.0 | 118 370.0 | 123 097.0 | 123 763.0 | 129 678.0 | 132 059.0 | 121 752.0 | 124 015.0 | 121 209.0 | 131 795.0 | 125 218.0 | 122 910.0 | 118 464.0 | 117 453.0 | 112 241.0 | 110 979.0 | 112 697.0 | 99 945.0 | 94 334.0 | 97 505.0 | 103 524.0 | 102 246.0 | 99 941.0 | 104 395.0 |
| Aktywa trwałe | 87 826.0 | 109 225.0 | 110 667.0 | 108 882.0 | 108 711.0 | 109 455.0 | 107 714.0 | 108 124.0 | 105 193.0 | 106 220.0 | 107 211.0 | 107 506.0 | 104 871.0 | 102 473.0 | 109 993.0 | 108 881.0 | 110 000.0 | 85 498.0 | 87 974.0 | 89 296.0 | 88 866.0 | 99 999.0 | 99 881.0 | 100 705.0 | 102 386.0 | 99 554.0 | 100 207.0 | 94 956.0 | 86 077.0 | 87 982.0 | 84 768.0 | 81 510.0 | 80 543.0 | 80 127.0 | 77 486.0 | 67 037.0 | 69 464.0 | 67 887.0 | 71 812.0 | 72 260.0 | 72 542.0 | 74 833.0 | 78 456.0 |
| Rzeczowe aktywa trwałe netto | 15 983.0 | 15 421.0 | 15 870.0 | 15 796.0 | 15 982.0 | 16 248.0 | 16 067.0 | 16 199.0 | 15 641.0 | 15 772.0 | 16 206.0 | 16 263.0 | 16 464.0 | 16 677.0 | 15 957.0 | 15 745.0 | 15 696.0 | 14 136.0 | 14 052.0 | 13 560.0 | 13 746.0 | 13 560.0 | 13 595.0 | 13 337.0 | 13 939.0 | 13 204.0 | 13 344.0 | 13 157.0 | 13 106.0 | 12 861.0 | 12 206.0 | 11 731.0 | 12 195.0 | 12 348.0 | 12 277.0 | 10 344.0 | 10 924.0 | 10 542.0 | 10 622.0 | 11 201.0 | 10 873.0 | 11 087.0 | 11 826.0 |
| Wartość firmy | 29 311.0 | 31 069.0 | 31 334.0 | 31 284.0 | 31 174.0 | 31 452.0 | 31 331.0 | 31 406.0 | 30 980.0 | 31 197.0 | 31 606.0 | 31 715.0 | 31 750.0 | 34 128.0 | 35 167.0 | 35 042.0 | 35 294.0 | 26 295.0 | 26 533.0 | 26 306.0 | 26 524.0 | 28 937.0 | 29 100.0 | 29 532.0 | 29 999.0 | 29 590.0 | 29 766.0 | 29 572.0 | 29 595.0 | 29 636.0 | 29 113.0 | 28 668.0 | 29 301.0 | 29 481.0 | 29 522.0 | 23 416.0 | 23 341.0 | 23 063.0 | 25 234.0 | 24 930.0 | 24 756.0 | 24 965.0 | 25 553.0 |
| Wartości niematerialne i prawne | 23 832.0 | 36 262.0 | 35 894.0 | 34 730.0 | 34 217.0 | 34 404.0 | 33 412.0 | 32 796.0 | 31 340.0 | 31 529.0 | 31 473.0 | 30 836.0 | 29 997.0 | 32 122.0 | 39 443.0 | 37 947.0 | 38 719.0 | 27 021.0 | 27 221.0 | 29 694.0 | 28 787.0 | 37 451.0 | 36 669.0 | 36 883.0 | 36 809.0 | 35 377.0 | 34 818.0 | 33 951.0 | 34 182.0 | 34 853.0 | 33 367.0 | 31 888.0 | 31 644.0 | 30 451.0 | 28 003.0 | 26 418.0 | 26 879.0 | 26 272.0 | 27 775.0 | 27 902.0 | 26 915.0 | 27 476.0 | 29 240.0 |
| Wartość firmy i wartości niematerialne i prawne | 53 143.0 | 67 331.0 | 67 228.0 | 66 014.0 | 65 391.0 | 65 856.0 | 64 743.0 | 64 202.0 | 62 320.0 | 62 726.0 | 63 079.0 | 62 551.0 | 61 747.0 | 66 250.0 | 74 610.0 | 72 989.0 | 74 013.0 | 53 316.0 | 53 754.0 | 56 000.0 | 55 311.0 | 66 388.0 | 65 769.0 | 66 415.0 | 66 808.0 | 64 967.0 | 64 584.0 | 63 523.0 | 63 777.0 | 64 489.0 | 62 480.0 | 60 556.0 | 60 945.0 | 59 932.0 | 57 525.0 | 49 834.0 | 50 220.0 | 49 335.0 | 53 009.0 | 52 832.0 | 51 671.0 | 52 441.0 | 54 793.0 |
| Należności netto | 10 255.0 | 8 794.0 | 8 750.0 | 8 495.0 | 8 180.0 | 8 464.0 | 8 606.0 | 8 547.0 | 10 202.0 | 8 234.0 | 8 380.0 | 8 482.0 | 10 070.0 | 9 116.0 | 8 989.0 | 8 766.0 | 9 676.0 | 7 845.0 | 8 252.0 | 8 070.0 | 9 172.0 | 8 795.0 | 7 952.0 | 8 299.0 | 9 073.0 | 8 481.0 | 8 654.0 | 8 632.0 | 8 828.0 | 8 678.0 | 8 910.0 | 8 680.0 | 8 936.0 | 9 183.0 | 9 543.0 | 7 099.0 | 8 124.0 | 8 251.0 | 8 480.0 | 8 150.0 | 9 539.0 | 8 725.0 | 9 176.0 |
| Inwestycje długoterminowe | 18 700.0 | 26 473.0 | 27 569.0 | 27 072.0 | 27 338.0 | 27 351.0 | 26 904.0 | 27 723.0 | 16 500.0 | 27 722.0 | 27 926.0 | 28 692.0 | 17 613.0 | 10 521.0 | 10 359.0 | 10 807.0 | 10 697.0 | 10 122.0 | 11 638.0 | 11 062.0 | 11 162.0 | 10 521.0 | 11 050.0 | 11 603.0 | 12 533.0 | 11 628.0 | 12 014.0 | 12 347.0 | 3 241.0 | 2 906.0 | 2 580.0 | 2 491.0 | 2 554.0 | 2 555.0 | 2 433.0 | 2 122.0 | 1 827.0 | 2 582.0 | 2 126.0 | 2 192.0 | 1 128.0 | 2 095.0 | 2 161.0 |
| Aktywa obrotowe | 37 561.0 | 25 710.0 | 24 746.0 | 24 045.0 | 22 845.0 | 22 993.0 | 23 722.0 | 25 883.0 | 24 931.0 | 25 766.0 | 26 538.0 | 27 466.0 | 28 208.0 | 33 051.0 | 32 065.0 | 34 113.0 | 35 563.0 | 52 448.0 | 28 320.0 | 26 675.0 | 29 504.0 | 23 098.0 | 23 882.0 | 28 973.0 | 29 673.0 | 22 198.0 | 23 808.0 | 26 253.0 | 45 718.0 | 37 236.0 | 38 142.0 | 36 954.0 | 36 910.0 | 32 114.0 | 33 493.0 | 45 660.0 | 30 481.0 | 26 447.0 | 25 693.0 | 31 264.0 | 29 704.0 | 25 108.0 | 25 939.0 |
| Środki pieniężne i Inwestycje | 13 862.0 | 7 363.0 | 5 875.0 | 6 064.0 | 5 447.0 | 5 086.0 | 5 740.0 | 7 785.0 | 7 777.0 | 8 237.0 | 8 437.0 | 9 421.0 | 9 485.0 | 6 422.0 | 13 146.0 | 14 710.0 | 15 964.0 | 7 112.0 | 10 335.0 | 8 717.0 | 11 446.0 | 4 973.0 | 6 293.0 | 10 870.0 | 11 563.0 | 4 077.0 | 5 356.0 | 8 162.0 | 28 329.0 | 18 814.0 | 19 758.0 | 19 103.0 | 18 930.0 | 12 260.0 | 11 174.0 | 12 695.0 | 13 962.0 | 9 694.0 | 8 435.0 | 14 020.0 | 13 351.0 | 7 196.0 | 7 000.0 |
| Zapasy | 6 093.0 | 6 271.0 | 6 614.0 | 6 562.0 | 6 226.0 | 6 630.0 | 6 674.0 | 6 773.0 | 6 255.0 | 6 583.0 | 6 901.0 | 6 954.0 | 6 867.0 | 7 227.0 | 7 097.0 | 6 952.0 | 6 956.0 | 5 728.0 | 6 094.0 | 6 123.0 | 5 982.0 | 6 398.0 | 6 904.0 | 7 136.0 | 7 131.0 | 6 997.0 | 7 111.0 | 6 885.0 | 6 666.0 | 6 997.0 | 6 880.0 | 6 779.0 | 7 175.0 | 7 886.0 | 8 228.0 | 5 610.0 | 5 913.0 | 5 743.0 | 5 747.0 | 5 939.0 | 5 723.0 | 5 829.0 | 6 307.0 |
| Inwestycje krótkoterminowe | 839.0 | 0.0 | 592.0 | 604.0 | 773.0 | 613.0 | 612.0 | 565.0 | 770.0 | 665.0 | 565.0 | 589.0 | 625.0 | 609.0 | 700.0 | 710.0 | 2 693.0 | 305.0 | 344.0 | 339.0 | 334.0 | 445.0 | 376.0 | 1 876.0 | 1 905.0 | 276.0 | 239.0 | 951.0 | 15 922.0 | 4 962.0 | 16 133.0 | 10 377.0 | 11 413.0 | 260.0 | 289.0 | 290.0 | 569.0 | 225.0 | 532.0 | 411.0 | 1 892.0 | 130.0 | 344.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 023.0 | 7 363.0 | 5 218.0 | 5 328.0 | 4 674.0 | 4 457.0 | 5 036.0 | 7 174.0 | 7 007.0 | 7 572.0 | 7 856.0 | 8 810.0 | 8 860.0 | 5 813.0 | 12 446.0 | 14 000.0 | 13 271.0 | 6 807.0 | 9 991.0 | 8 378.0 | 11 112.0 | 4 528.0 | 5 917.0 | 8 994.0 | 9 658.0 | 3 801.0 | 5 117.0 | 7 211.0 | 12 407.0 | 13 852.0 | 3 625.0 | 8 726.0 | 7 517.0 | 12 000.0 | 10 885.0 | 12 405.0 | 13 393.0 | 9 469.0 | 7 903.0 | 13 609.0 | 11 459.0 | 7 066.0 | 6 656.0 |
| Należności krótkoterminowe | 5 419.0 | 5 062.0 | 5 126.0 | 4 825.0 | 5 668.0 | 4 704.0 | 4 920.0 | 4 662.0 | 4 873.0 | 4 566.0 | 4 691.0 | 4 685.0 | 5 169.0 | 4 994.0 | 5 486.0 | 4 970.0 | 5 556.0 | 4 638.0 | 4 752.0 | 4 669.0 | 5 424.0 | 4 828.0 | 4 820.0 | 4 705.0 | 5 403.0 | 5 040.0 | 4 811.0 | 4 665.0 | 5 553.0 | 5 083.0 | 4 969.0 | 4 693.0 | 5 146.0 | 5 426.0 | 5 350.0 | 3 870.0 | 4 926.0 | 4 062.0 | 4 146.0 | 4 087.0 | 4 572.0 | 4 261.0 | 4 506.0 |
| Dług krótkoterminowy | 6 612.0 | 10 279.0 | 9 973.0 | 9 289.0 | 5 604.0 | 11 629.0 | 10 092.0 | 8 307.0 | 8 055.0 | 8 324.0 | 7 562.0 | 6 997.0 | 5 201.0 | 10 911.0 | 9 596.0 | 9 177.0 | 9 620.0 | 7 701.0 | 8 151.0 | 8 283.0 | 7 277.0 | 11 205.0 | 9 133.0 | 9 994.0 | 10 071.0 | 10 444.0 | 9 354.0 | 9 614.0 | 6 570.0 | 6 968.0 | 7 303.0 | 7 303.0 | 6 182.0 | 7 219.0 | 8 536.0 | 5 668.0 | 6 314.0 | 8 564.0 | 7 764.0 | 6 813.0 | 8 324.0 | 8 043.0 | 8 573.0 |
| Zobowiązania krótkoterminowe | 26 973.0 | 29 053.0 | 29 389.0 | 28 158.0 | 23 708.0 | 27 817.0 | 26 271.0 | 24 604.0 | 22 209.0 | 26 330.0 | 26 146.0 | 25 379.0 | 23 403.0 | 28 223.0 | 27 943.0 | 28 327.0 | 29 607.0 | 56 127.0 | 30 111.0 | 28 220.0 | 28 264.0 | 31 294.0 | 29 382.0 | 31 838.0 | 33 059.0 | 30 160.0 | 29 633.0 | 29 880.0 | 30 208.0 | 29 807.0 | 27 646.0 | 28 160.0 | 28 656.0 | 30 549.0 | 31 909.0 | 48 393.0 | 26 390.0 | 29 288.0 | 27 612.0 | 28 132.0 | 28 692.0 | 31 619.0 | 31 714.0 |
| Rozliczenia międzyokresowe | 329.0 | 13 487.0 | 14 068.0 | 0.0 | 385.0 | 0.0 | 0.0 | 0.0 | 287.0 | 0.0 | 0.0 | 0.0 | 305.0 | 0.0 | 0.0 | 14 104.0 | 236.0 | 38 684.0 | 17 158.0 | 15 244.0 | 114.0 | (249.0) | (258.0) | (267.0) | 56.0 | (10 444.0) | (279.0) | 2 463.0 | 123.0 | 0.0 | 0.0 | 0.0 | 123.0 | 0.0 | 17 989.0 | 16 091.0 | 98.0 | 1 650.0 | 1 919.0 | 0.0 | 127.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 27 570.0 | 29 438.0 | 27 192.0 | 27 984.0 | 30 726.0 | 32 742.0 | 32 633.0 | 34 337.0 | 33 024.0 | 38 010.0 | 37 625.0 | 37 223.0 | 35 449.0 | 36 090.0 | 37 214.0 | 36 648.0 | 37 264.0 | 34 512.0 | 34 679.0 | 35 153.0 | 34 555.0 | 40 826.0 | 40 496.0 | 43 286.0 | 42 334.0 | 41 003.0 | 40 254.0 | 34 392.0 | 33 765.0 | 33 707.0 | 32 258.0 | 29 406.0 | 29 374.0 | 29 550.0 | 27 139.0 | 26 059.0 | 26 805.0 | 25 290.0 | 27 991.0 | 31 951.0 | 29 428.0 | 29 870.0 | 30 627.0 |
| Rezerwy z tytułu odroczonego podatku | 6 099.0 | 0.0 | 0.0 | 0.0 | 6 355.0 | 0.0 | 0.0 | 0.0 | 6 657.0 | 0.0 | 0.0 | 0.0 | 5 168.0 | 5 936.0 | 7 631.0 | 7 652.0 | 7 475.0 | 5 422.0 | 5 720.0 | 5 682.0 | 5 867.0 | 7 524.0 | 7 499.0 | 7 427.0 | 7 422.0 | 7 393.0 | 7 472.0 | 3 349.0 | 3 070.0 | 3 384.0 | 3 122.0 | 2 719.0 | 2 686.0 | 2 727.0 | 2 526.0 | 2 457.0 | 2 248.0 | 2 311.0 | 2 456.0 | 2 216.0 | 2 419.0 | 2 548.0 | 2 321.0 |
| Zobowiązania długoterminowe | 27 570.0 | 29 438.0 | 27 192.0 | 27 984.0 | 30 726.0 | 32 742.0 | 32 633.0 | 34 337.0 | 33 024.0 | 38 010.0 | 37 625.0 | 37 223.0 | 35 449.0 | 36 090.0 | 37 214.0 | 36 648.0 | 37 264.0 | 34 512.0 | 34 679.0 | 35 153.0 | 34 555.0 | 40 826.0 | 40 496.0 | 43 286.0 | 42 334.0 | 41 003.0 | 40 254.0 | 34 392.0 | 33 765.0 | 33 707.0 | 32 258.0 | 29 406.0 | 29 374.0 | 29 550.0 | 27 139.0 | 26 059.0 | 26 805.0 | 25 290.0 | 27 991.0 | 31 951.0 | 29 428.0 | 29 870.0 | 30 627.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 150.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 937.0 | 2 046.0 | 1 968.0 | 1 949.0 | 1 939.0 | 1 956.0 | 1 951.0 | 2 005.0 | 1 931.0 | 1 942.0 | 1 891.0 | 1 896.0 | 1 849.0 | 1 810.0 | 1 751.0 | 1 789.0 | 1 840.0 | 1 792.0 | 1 663.0 | 1 828.0 | 1 754.0 | 1 792.0 | 1 843.0 | 1 803.0 | 1 803.0 | 1 853.0 |
| Zobowiązania ogółem | 54 543.0 | 58 491.0 | 56 581.0 | 56 142.0 | 54 434.0 | 60 559.0 | 58 904.0 | 58 941.0 | 55 233.0 | 64 340.0 | 63 771.0 | 62 602.0 | 58 852.0 | 64 313.0 | 65 157.0 | 64 975.0 | 66 871.0 | 90 639.0 | 64 790.0 | 63 373.0 | 62 819.0 | 72 120.0 | 69 878.0 | 75 124.0 | 75 393.0 | 71 163.0 | 69 887.0 | 64 272.0 | 63 973.0 | 63 514.0 | 59 904.0 | 57 566.0 | 58 030.0 | 60 099.0 | 59 048.0 | 74 452.0 | 53 195.0 | 54 578.0 | 55 603.0 | 60 083.0 | 58 120.0 | 61 489.0 | 62 341.0 |
| Kapitał (fundusz) podstawowy | 1 001.0 | 76 376.0 | 78 764.0 | 76 712.0 | 991.0 | 71 813.0 | 72 456.0 | 74 984.0 | 972.0 | 67 586.0 | 69 919.0 | 72 311.0 | 969.0 | 969.0 | 944.0 | 944.0 | 944.0 | 944.0 | 936.0 | 936.0 | 936.0 | 936.0 | 913.0 | 913.0 | 913.0 | 913.0 | 913.0 | 901.0 | 901.0 | 901.0 | 890.0 | 890.0 | 890.0 | 842.0 | 842.0 | 825.0 | 825.0 | 793.0 | 793.0 | 793.0 | 793.0 | 766.0 | 766.0 |
| Zyski zatrzymane | 72 433.0 | 0.0 | 0.0 | 0.0 | 80 379.0 | 0.0 | 0.0 | 0.0 | 81 148.0 | 0.0 | 0.0 | 0.0 | 77 639.0 | 73 498.0 | 79 793.0 | 80 155.0 | 82 191.0 | 51 518.0 | 55 645.0 | 57 928.0 | 59 275.0 | 55 356.0 | 57 495.0 | 57 403.0 | 57 157.0 | 52 048.0 | 54 400.0 | 57 437.0 | 70 989.0 | 63 451.0 | 65 432.0 | 64 543.0 | 63 540.0 | 56 089.0 | 55 682.0 | 42 333.0 | 49 649.0 | 43 834.0 | 45 836.0 | 46 292.0 | 0.0 | 39 839.0 | 41 527.0 |
| Kapitał własny | 70 844.0 | 76 444.0 | 78 832.0 | 76 785.0 | 77 122.0 | 71 889.0 | 72 532.0 | 75 066.0 | 74 891.0 | 67 646.0 | 69 978.0 | 72 370.0 | 74 227.0 | 71 211.0 | 76 901.0 | 78 019.0 | 78 692.0 | 47 307.0 | 51 504.0 | 52 598.0 | 55 551.0 | 50 977.0 | 53 885.0 | 54 554.0 | 56 666.0 | 50 589.0 | 54 128.0 | 56 937.0 | 67 822.0 | 61 704.0 | 63 006.0 | 60 898.0 | 59 423.0 | 52 142.0 | 51 931.0 | 38 245.0 | 46 750.0 | 39 756.0 | 41 902.0 | 43 441.0 | 44 126.0 | 38 452.0 | 42 054.0 |
| Udziały mniejszościowe | 78.0 | 68.0 | 68.0 | 73.0 | 76.0 | 76.0 | 76.0 | 82.0 | 59.0 | 60.0 | 59.0 | 59.0 | 59.0 | 113.0 | 86.0 | 81.0 | 78.0 | 78.0 | 78.0 | 74.0 | 77.0 | 74.0 | 73.0 | 70.0 | 68.0 | 66.0 | 86.0 | 166.0 | 167.0 | 164.0 | 81.0 | 78.0 | 81.0 | 83.0 | 84.0 | 81.0 | 83.0 | 81.0 | 169.0 | 124.0 | 80.0 | 83.0 | 69.0 |
| Pasywa | 125 387.0 | 134 935.0 | 135 413.0 | 132 927.0 | 131 556.0 | 132 448.0 | 131 436.0 | 134 007.0 | 130 124.0 | 131 986.0 | 133 749.0 | 134 972.0 | 133 079.0 | 135 524.0 | 142 058.0 | 142 994.0 | 145 563.0 | 137 946.0 | 116 294.0 | 115 971.0 | 118 370.0 | 123 097.0 | 123 763.0 | 129 678.0 | 132 059.0 | 121 752.0 | 124 015.0 | 121 209.0 | 131 795.0 | 125 218.0 | 122 910.0 | 118 464.0 | 117 453.0 | 112 241.0 | 110 979.0 | 112 697.0 | 99 945.0 | 94 334.0 | 97 505.0 | 103 524.0 | 102 246.0 | 99 941.0 | 104 395.0 |
| Inwestycje | 10 991.0 | 26 473.0 | 27 569.0 | 27 072.0 | 18 553.0 | 27 351.0 | 26 904.0 | 27 723.0 | 17 270.0 | 27 722.0 | 27 926.0 | 28 692.0 | 18 238.0 | 11 130.0 | 11 059.0 | 11 517.0 | 13 390.0 | 10 427.0 | 11 982.0 | 11 401.0 | 11 496.0 | 10 966.0 | 11 426.0 | 13 479.0 | 13 246.0 | 11 904.0 | 12 253.0 | 13 298.0 | 17 974.0 | 7 868.0 | 18 713.0 | 12 868.0 | 11 241.0 | 2 815.0 | 2 722.0 | 2 412.0 | 2 396.0 | 2 807.0 | 2 658.0 | 2 603.0 | 3 020.0 | 2 225.0 | 2 505.0 |
| Dług | 20 411.0 | 25 113.0 | 23 274.0 | 22 701.0 | 21 931.0 | 28 094.0 | 26 368.0 | 26 566.0 | 23 802.0 | 31 257.0 | 30 561.0 | 30 160.0 | 28 425.0 | 34 110.0 | 32 356.0 | 31 782.0 | 32 090.0 | 30 590.0 | 30 267.0 | 30 116.0 | 29 333.0 | 36 695.0 | 34 786.0 | 38 175.0 | 38 049.0 | 37 843.0 | 35 845.0 | 34 329.0 | 31 093.0 | 31 341.0 | 31 087.0 | 28 538.0 | 27 964.0 | 29 204.0 | 28 340.0 | 25 189.0 | 26 348.0 | 27 284.0 | 28 987.0 | 32 159.0 | 31 258.0 | 31 270.0 | 32 637.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 023.0 | 7 363.0 | 5 218.0 | 5 328.0 | 4 674.0 | 4 457.0 | 5 036.0 | 7 174.0 | 7 007.0 | 7 572.0 | 7 856.0 | 8 810.0 | 8 860.0 | 5 813.0 | 12 446.0 | 14 000.0 | 13 271.0 | 6 807.0 | 9 991.0 | 8 378.0 | 11 112.0 | 4 528.0 | 5 917.0 | 8 994.0 | 9 658.0 | 3 801.0 | 5 117.0 | 7 211.0 | 12 407.0 | 13 852.0 | 3 625.0 | 8 726.0 | 7 517.0 | 12 000.0 | 10 885.0 | 12 405.0 | 13 393.0 | 9 469.0 | 7 903.0 | 13 609.0 | 11 459.0 | 7 066.0 | 6 656.0 |
| Dług netto | 7 388.0 | 17 750.0 | 18 056.0 | 17 373.0 | 17 257.0 | 23 637.0 | 21 332.0 | 19 392.0 | 16 795.0 | 23 685.0 | 22 705.0 | 21 350.0 | 19 565.0 | 28 297.0 | 19 910.0 | 17 782.0 | 18 819.0 | 23 783.0 | 20 276.0 | 21 738.0 | 18 221.0 | 32 167.0 | 28 869.0 | 29 181.0 | 28 391.0 | 34 042.0 | 30 728.0 | 27 118.0 | 18 686.0 | 17 489.0 | 27 462.0 | 19 812.0 | 20 447.0 | 17 204.0 | 17 455.0 | 12 784.0 | 12 955.0 | 17 815.0 | 21 084.0 | 18 550.0 | 19 799.0 | 24 204.0 | 25 981.0 |
| Ticker | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS | NVS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |