Wall Street Experts

Nutrien Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 17 724.0 17 766.0 18 053.0 17 465.0 17 469.0 17 510.0 17 326.0 17 351.0 17 275.0 17 311.0 17 319.0 17 351.0 16 998.0 46 038.0 47 070.0 45 227.0 45 502.0 46 266.0 45 706.0 45 429.0 46 799.0 49 868.0 47 801.0 45 271.0 47 192.0 47 893.0 49 356.0 48 316.0 49 954.0 53 268.0 55 235.0 53 824.0 54 586.0 56 592.0 53 926.0 52 229.0 52 479.1 53 519.8 52 983.2 51 911.0 51 840.0
Aktywa trwałe 15 786.0 15 936.0 16 040.0 15 773.0 15 916.0 15 906.0 15 776.0 15 841.0 15 881.0 15 841.0 15 813.0 15 829.0 13 675.0 34 737.0 35 011.0 33 551.0 33 840.0 35 199.0 35 161.0 35 705.0 36 134.0 35 843.0 36 031.0 35 390.0 35 722.0 35 418.0 35 479.0 35 634.0 36 108.0 36 243.0 36 578.0 37 128.0 38 244.0 38 321.0 37 930.0 38 137.0 38 381.6 38 385.4 37 897.4 38 037.0 38 048.0
Rzeczowe aktywa trwałe netto 12 674.0 12 692.0 12 801.0 12 907.0 13 212.0 13 186.0 13 245.0 13 279.0 13 338.0 13 229.0 13 190.0 13 179.0 12 971.0 20 576.0 20 450.0 18 608.0 18 796.0 19 834.0 19 840.0 20 045.0 20 335.0 20 209.0 20 178.0 19 308.0 19 660.0 19 451.0 19 592.0 19 704.0 20 016.0 19 998.0 20 492.0 21 022.0 21 767.0 21 832.0 21 920.0 22 150.0 22 346.1 22 386.9 22 198.0 22 329.0 22 604.0
Wartość firmy 97.0 0.0 0.0 0.0 97.0 0.0 0.0 0.0 97.0 0.0 0.0 0.0 97.0 10 576.0 10 990.0 11 217.0 11 431.0 11 817.0 11 716.0 11 983.0 11 986.0 11 893.0 12 096.0 12 179.0 12 198.0 12 199.0 12 211.0 12 220.0 12 220.0 12 287.0 12 213.0 12 180.0 12 368.0 12 433.0 12 077.0 12 078.0 12 052.0 12 070.5 12 094.0 12 122.0 12 043.0
Wartości niematerialne i prawne 45.0 142.0 143.0 195.0 95.0 188.0 185.0 182.0 83.0 175.0 173.0 169.0 69.0 2 333.0 2 277.0 2 256.0 2 210.0 2 184.0 2 291.0 2 330.0 2 428.0 2 379.0 2 376.0 2 352.0 2 388.0 2 460.0 2 393.0 2 349.0 2 340.0 2 334.0 2 283.0 2 217.0 2 297.0 2 292.0 2 252.0 2 219.0 2 217.0 2 165.0 1 912.0 1 877.0 1 819.0
Wartość firmy i wartości niematerialne i prawne 142.0 142.0 143.0 195.0 192.0 188.0 185.0 182.0 180.0 175.0 173.0 169.0 166.0 12 909.0 13 267.0 13 473.0 13 641.0 14 001.0 14 007.0 14 313.0 14 414.0 14 272.0 14 472.0 14 531.0 14 586.0 14 659.0 14 604.0 14 569.0 14 560.0 14 621.0 14 496.0 14 397.0 14 665.0 14 725.0 14 329.0 14 297.0 14 331.0 14 248.0 14 006.0 13 999.0 13 862.0
Należności netto 708.0 758.0 734.0 737.0 468.0 643.0 489.0 539.0 427.0 493.0 456.0 588.0 489.0 3 230.0 4 746.0 4 490.0 3 342.0 3 446.0 5 200.0 4 843.0 3 542.0 3 837.0 5 712.0 5 056.0 3 581.0 3 857.0 6 683.0 6 568.0 5 358.7 6 437.0 10 171.0 8 591.0 6 191.2 5 554.0 8 215.0 7 396.0 4 668.0 5 561.0 8 121.8 7 786.0 5 386.8
Inwestycje długoterminowe 2 738.0 2 808.0 2 810.0 2 391.0 2 227.0 2 245.0 2 070.0 2 109.0 2 113.0 2 186.0 2 211.0 2 244.0 292.0 778.0 862.0 879.0 878.0 800.0 796.0 809.0 821.0 810.0 803.0 809.0 562.0 630.0 619.0 682.0 703.0 757.0 731.0 772.0 843.0 686.0 708.0 731.0 732.2 767.2 702.9 739.0 698.0
Aktywa obrotowe 1 938.0 1 830.0 2 013.0 1 692.0 1 553.0 1 604.0 1 550.0 1 510.0 1 394.0 1 470.0 1 506.0 1 522.0 3 323.0 11 301.0 12 059.0 11 676.0 11 662.0 11 067.0 10 545.0 9 724.0 10 665.0 14 025.0 11 770.0 9 881.0 11 470.0 12 475.0 13 877.0 12 682.0 13 846.0 17 025.0 18 657.0 16 696.0 16 342.0 18 271.0 15 996.0 14 092.0 14 097.5 15 134.4 15 085.8 13 874.0 13 792.0
Środki pieniężne i Inwestycje 215.0 217.0 449.0 73.0 91.0 74.0 143.0 153.0 32.0 62.0 97.0 97.0 116.0 460.0 1 956.0 1 902.0 2 314.0 373.0 616.0 568.0 671.0 3 182.0 1 415.0 465.0 1 454.0 712.0 1 794.0 443.0 499.0 577.0 711.0 823.0 901.0 1 473.0 737.0 554.0 936.2 495.5 1 003.9 520.0 853.0
Zapasy 646.0 715.0 709.0 725.0 749.0 751.0 805.0 720.0 768.0 824.0 845.0 753.0 788.0 5 915.0 4 089.0 3 910.0 4 917.0 6 560.0 4 346.0 3 873.0 4 975.0 6 290.0 4 199.0 3 829.0 4 930.0 6 714.0 4 876.0 4 674.0 6 328.0 9 068.0 7 160.0 6 545.0 7 632.0 9 852.0 6 062.0 5 169.0 6 303.6 8 179.6 5 297.2 4 890.0 6 144.3
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 215.0 217.0 449.0 73.0 91.0 74.0 143.0 153.0 32.0 62.0 97.0 97.0 116.0 460.0 1 956.0 1 902.0 2 314.0 373.0 616.0 568.0 671.0 3 182.0 1 415.0 465.0 1 454.0 712.0 1 794.0 443.0 499.0 577.0 711.0 823.0 901.0 1 473.0 737.0 554.0 936.2 495.5 1 003.9 520.0 853.0
Należności krótkoterminowe 457.0 0.0 0.0 0.0 426.0 0.0 0.0 0.0 340.0 0.0 0.0 0.0 255.0 3 310.0 0.0 0.0 3 053.0 6 542.0 0.0 4 574.0 4 016.0 7 316.0 0.0 5 134.0 4 415.0 8 663.0 9 032.0 6 919.8 5 179.0 10 993.6 10 567.0 7 761.4 5 797.0 10 618.1 9 453.5 6 621.1 5 477.0 9 421.3 9 022.7 0.0 0.0
Dług krótkoterminowy 1 032.0 495.0 495.0 414.0 517.0 853.0 921.0 1 036.0 884.0 905.0 824.0 785.0 730.0 2 615.0 4 477.0 5 779.0 1 632.0 2 849.0 2 320.0 3 007.0 1 692.0 5 719.0 1 475.0 1 874.0 422.0 526.0 518.0 1 582.0 2 391.0 3 877.0 3 734.0 5 773.0 2 989.0 4 864.0 3 267.0 4 659.0 2 654.0 3 694.0 2 947.0 4 344.0 2 927.0
Zobowiązania krótkoterminowe 2 198.0 1 559.0 1 670.0 1 495.0 1 747.0 1 845.0 1 802.0 1 811.0 1 697.0 1 652.0 1 530.0 1 535.0 1 602.0 9 571.0 10 428.0 10 551.0 8 335.0 9 451.0 7 803.0 7 622.0 9 129.0 13 081.0 8 781.0 7 113.0 8 480.0 9 268.0 9 885.0 8 512.0 12 443.0 14 890.0 15 416.0 14 533.0 14 280.0 15 475.0 12 737.0 11 312.0 12 059.0 13 111.5 11 971.0 10 957.0 12 045.0
Rozliczenia międzyokresowe 81.0 0.0 0.0 0.0 80.0 0.0 0.0 0.0 59.0 0.0 0.0 0.0 51.0 2 045.0 0.0 0.0 1 625.0 0.0 0.0 0.0 1 693.0 0.0 0.0 0.0 1 800.0 (8 663.0) (9 032.0) (6 919.8) 2 083.0 (10 993.6) (10 567.0) (7 761.4) 2 298.0 (10 618.1) (9 453.5) (6 621.1) 2 073.3 (9 777.0) 0.0 0.0 0.0
Zobowiązania długoterminowe 6 734.0 7 278.0 7 298.0 7 381.0 7 340.0 7 379.0 7 500.0 7 492.0 7 366.0 7 351.0 7 291.0 7 303.0 7 093.0 13 036.0 12 942.0 12 641.0 12 742.0 13 114.0 14 652.0 14 731.0 14 801.0 14 715.0 16 233.0 16 138.0 16 347.0 16 286.0 16 217.0 16 183.0 13 812.0 13 847.0 13 206.0 13 259.0 14 443.0 15 812.0 15 731.0 15 721.0 15 348.1 15 438.1 15 861.0 15 948.0 15 353.0
Rezerwy z tytułu odroczonego podatku 2 201.0 2 226.0 2 284.0 2 358.0 2 438.0 2 449.0 2 399.0 2 407.0 2 470.0 2 452.0 2 375.0 2 375.0 2 205.0 2 762.0 3 017.0 2 701.0 2 907.0 2 955.0 3 082.0 3 137.0 3 145.0 3 130.0 3 212.0 3 053.0 3 149.0 3 168.0 3 118.0 3 043.0 3 165.0 3 243.0 3 253.0 3 489.0 3 547.0 3 603.0 3 584.0 3 631.0 3 555.7 3 597.3 0.0 3 555.0 0.0
Zobowiązania długoterminowe 6 734.0 7 278.0 7 298.0 7 381.0 7 340.0 7 379.0 7 500.0 7 492.0 7 366.0 7 351.0 7 291.0 7 303.0 7 093.0 13 036.0 12 942.0 12 641.0 12 742.0 13 114.0 14 652.0 14 731.0 14 801.0 14 715.0 16 233.0 16 138.0 16 347.0 16 286.0 16 217.0 16 183.0 13 812.0 13 847.0 13 206.0 13 259.0 14 443.0 15 812.0 15 731.0 15 721.0 15 348.1 15 438.1 15 861.0 15 948.0 15 353.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (2 139.0) 20.0 837.0 0.0 1 012.0 1 073.0 1 069.0 1 069.0 1 077.0 1 140.0 1 136.0 1 176.0 1 177.0 1 220.0 1 222.0 1 216.0 1 187.0 1 204.0 1 186.0 1 162.0 1 206.0 1 326.0 1 380.0 1 388.0 1 393.0 1 355.0
Zobowiązania ogółem 8 932.0 8 837.0 8 968.0 8 876.0 9 087.0 9 224.0 9 302.0 9 303.0 9 063.0 9 003.0 8 821.0 8 838.0 8 695.0 22 607.0 23 370.0 23 192.0 21 077.0 22 565.0 22 455.0 22 353.0 23 930.0 27 796.0 25 014.0 23 251.0 24 827.0 25 554.0 26 102.0 24 695.0 26 255.0 28 737.0 28 622.0 27 792.0 28 723.0 31 287.0 28 468.0 27 033.0 27 407.1 28 549.5 27 827.9 26 905.0 27 398.0
Kapitał (fundusz) podstawowy 1 632.0 1 690.0 1 712.0 1 720.0 1 747.0 1 782.0 1 792.0 1 795.0 1 798.0 1 802.0 1 803.0 1 805.0 1 806.0 17 449.0 17 024.0 16 828.0 16 740.0 16 316.0 15 768.0 15 769.0 15 771.0 15 667.0 15 667.0 15 667.0 15 673.0 15 722.0 15 746.0 15 818.0 15 457.0 15 398.0 15 115.0 14 588.0 14 172.0 13 878.0 13 835.0 13 837.0 13 767.2 13 825.7 13 846.0 13 827.0 13 748.0
Zyski zatrzymane 6 423.0 6 480.0 6 575.0 6 535.0 6 455.0 6 320.0 6 127.0 6 123.0 6 217.0 6 269.0 6 387.0 6 355.0 6 242.0 5 842.0 6 625.0 5 144.0 7 745.0 7 405.0 7 511.0 7 399.0 7 101.0 6 815.0 7 320.0 6 477.0 6 606.0 6 471.0 7 315.0 7 735.0 8 192.0 8 931.0 11 563.0 11 787.0 11 928.0 11 660.0 11 823.0 11 636.0 11 472.0 11 411.2 11 542.0 11 291.0 11 106.0
Kapitał własny 8 792.0 8 929.0 9 085.0 8 589.0 8 382.0 8 286.0 8 024.0 8 048.0 8 212.0 8 308.0 8 498.0 8 513.0 8 303.0 23 431.0 23 700.0 22 035.0 24 425.0 23 701.0 23 251.0 23 076.0 22 869.0 22 072.0 22 787.0 22 020.0 22 403.0 22 339.0 23 254.0 23 621.0 23 699.0 24 531.0 26 613.0 26 032.0 25 863.0 25 305.0 25 458.0 25 196.0 25 072.1 24 970.2 25 159.0 25 006.0 24 442.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 38.0 42.0 36.0 43.0 47.0 43.0 44.0 48.0 45.0 44.0 45.0 51.0 44.8 43.0 32.0 40.0 35.0
Pasywa 17 724.0 17 766.0 18 053.0 17 465.0 17 469.0 17 510.0 17 326.0 17 351.0 17 275.0 17 311.0 17 319.0 17 351.0 16 998.0 46 038.0 47 070.0 45 227.0 45 502.0 46 266.0 45 706.0 45 429.0 46 799.0 49 868.0 47 801.0 45 271.0 47 192.0 47 893.0 49 356.0 48 316.0 49 954.0 53 268.0 55 235.0 53 824.0 54 586.0 56 592.0 53 926.0 52 229.0 52 479.1 53 519.8 52 983.2 51 911.0 51 840.0
Inwestycje 2 738.0 2 808.0 2 810.0 2 391.0 2 227.0 2 245.0 2 070.0 2 109.0 2 113.0 2 186.0 2 211.0 2 244.0 292.0 778.0 862.0 879.0 878.0 800.0 796.0 809.0 821.0 810.0 803.0 809.0 562.0 630.0 619.0 682.0 703.0 757.0 731.0 772.0 843.0 686.0 708.0 731.0 732.2 767.2 702.9 739.0 698.0
Dług 4 245.0 4 204.0 4 205.0 4 123.0 4 227.0 4 564.0 4 634.0 4 750.0 4 591.0 4 612.0 4 532.0 4 494.0 4 441.0 10 706.0 12 063.0 13 366.0 9 223.0 10 766.0 11 648.0 12 355.0 11 104.0 15 111.0 12 348.0 12 762.0 11 360.0 11 442.0 11 447.0 12 572.0 10 846.0 12 325.0 11 703.0 13 677.0 11 928.0 15 254.0 13 626.0 14 987.0 12 501.7 13 623.9 13 370.0 14 756.0 12 807.0
Środki pieniężne i inne aktywa pieniężne 215.0 217.0 449.0 73.0 91.0 74.0 143.0 153.0 32.0 62.0 97.0 97.0 116.0 460.0 1 956.0 1 902.0 2 314.0 373.0 616.0 568.0 671.0 3 182.0 1 415.0 465.0 1 454.0 712.0 1 794.0 443.0 499.0 577.0 711.0 823.0 901.0 1 473.0 737.0 554.0 936.2 495.5 1 003.9 520.0 853.0
Dług netto 4 030.0 3 987.0 3 756.0 4 050.0 4 136.0 4 490.0 4 491.0 4 597.0 4 559.0 4 550.0 4 435.0 4 397.0 4 325.0 10 246.0 10 107.0 11 464.0 6 909.0 10 393.0 11 032.0 11 787.0 10 433.0 11 929.0 10 933.0 12 297.0 9 906.0 10 730.0 9 653.0 12 129.0 10 347.0 11 748.0 10 992.0 12 854.0 11 027.0 13 781.0 12 889.0 14 433.0 11 565.5 13 128.5 12 366.0 14 236.0 11 954.0
Ticker NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR NTR
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD