Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 30 354.7 | 31 396.8 | 35 001.7 | 37 206.6 | 41 157.4 | 43 238.5 | 45 765.1 | 49 655.4 | 58 031.9 | 62 854.6 | 65 203.0 | 66 499.5 | 71 031.4 | 73 775.4 | 75 400.1 | 79 989.0 | 86 967.9 | 91 439.3 | 92 800.3 | 105 823.8 | 112 124.4 | 118 653.8 | 144 170.3 | 144 731.6 | 141 874.6 | 150 503.9 | 154 857.0 | 147 788.3 | 153 643.9 | 159 248.1 | 168 179.6 | 172 707.7 | 172 761.0 | 178 241.4 | 167 905.7 | 171 575.0 | 185 925.0 | 195 064.9 | 183 342.6 | 184 896.3 | 195 991.6 | 200 858.1 |
| Aktywa trwałe | 2 622.1 | 2 441.6 | 3 704.3 | 3 987.4 | 6 748.5 | 7 143.4 | 8 816.1 | 9 789.6 | 8 112.2 | 8 669.3 | 7 582.6 | 7 672.1 | 9 083.7 | 10 392.5 | 13 025.8 | 17 038.2 | 18 252.2 | 19 792.5 | 19 756.9 | 23 277.8 | 27 019.4 | 28 432.7 | 33 057.2 | 30 966.5 | 34 043.5 | 34 975.3 | 38 897.8 | 38 844.7 | 40 523.7 | 40 174.5 | 40 170.4 | 41 115.6 | 41 157.8 | 42 694.2 | 43 681.9 | 44 009.6 | 43 232.4 | 43 272.6 | 45 189.5 | 44 317.6 | 42 666.9 | 43 187.4 |
| Rzeczowe aktywa trwałe netto | 1 281.2 | 1 327.3 | 1 636.2 | 1 817.6 | 2 092.0 | 2 011.0 | 2 061.6 | 2 162.8 | 2 419.5 | 2 686.0 | 2 981.9 | 3 356.5 | 3 769.3 | 4 261.6 | 4 873.2 | 5 305.8 | 5 378.6 | 5 432.2 | 5 477.6 | 4 708.2 | 4 621.7 | 5 072.9 | 4 416.2 | 4 439.3 | 4 555.4 | 4 651.5 | 4 694.4 | 4 956.8 | 5 433.9 | 5 842.2 | 6 022.4 | 6 165.2 | 6 342.3 | 6 618.0 | 7 347.2 | 7 582.3 | 8 824.3 | 8 056.7 | 8 092.0 | 8 200.5 | 8 520.1 | 8 454.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 318.9 | 0.0 | 0.0 | 0.0 | 595.3 | 0.0 | 0.0 | 0.0 | 2 166.5 | 0.0 | 0.0 | 0.0 | 1 855.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 77.6 | 77.2 | 79.4 | 116.6 | 238.9 | 421.6 | 595.0 | 592.0 | 588.9 | 585.8 | 582.7 | 596.5 | 593.3 | 590.1 | 587.0 | 3 520.6 | 3 502.6 | 3 549.4 | 3 550.5 | 3 303.9 | 3 707.2 | 7 147.1 | 4 221.9 | 4 200.1 | 4 178.3 | 4 156.4 | 4 134.6 | 4 112.8 | 4 108.1 | 4 149.9 | 4 156.7 | 4 134.5 | 4 121.8 | 4 122.4 | 4 147.5 | 4 109.7 | 5 959.7 | 4 048.5 | 4 022.3 | 4 204.9 | 4 172.5 | 4 141.0 |
| Wartość firmy i wartości niematerialne i prawne | 77.6 | 77.2 | 79.4 | 116.6 | 238.9 | 421.6 | 595.0 | 592.0 | 588.9 | 585.8 | 582.7 | 596.5 | 593.3 | 590.1 | 587.0 | 3 520.6 | 3 502.6 | 3 549.4 | 3 550.5 | 3 303.9 | 3 707.2 | 7 147.1 | 4 221.9 | 4 200.1 | 4 178.3 | 4 156.4 | 4 134.6 | 4 112.8 | 4 108.1 | 4 149.9 | 4 156.7 | 4 134.5 | 4 121.8 | 4 122.4 | 4 147.5 | 4 109.7 | 7 815.1 | 4 048.5 | 4 022.3 | 4 204.9 | 4 172.5 | 4 141.0 |
| Należności netto | 873.1 | 891.2 | 1 774.3 | 1 942.2 | 2 907.3 | 2 416.9 | 2 491.1 | 2 661.9 | 4 571.6 | 3 682.9 | 3 403.9 | 3 259.5 | 4 068.1 | 4 446.2 | 3 864.0 | 4 569.2 | 4 533.4 | 5 070.9 | 4 494.7 | 4 706.7 | 4 169.4 | 5 289.6 | 5 018.4 | 4 949.0 | 4 576.4 | 5 056.7 | 4 452.5 | 5 422.3 | 5 508.0 | 5 277.4 | 5 213.2 | 5 208.0 | 5 002.9 | 6 091.6 | 5 343.0 | 6 492.2 | 6 422.4 | 7 767.6 | 6 364.8 | 6 173.1 | 5 669.0 | 6 742.2 |
| Inwestycje długoterminowe | 673.0 | 390.0 | 280.0 | 530.0 | 1 110.0 | 1 410.0 | 1 620.0 | 1 210.0 | 550.0 | 500.0 | 50.0 | 50.0 | 100.0 | 150.0 | 150.0 | 150.0 | 100.0 | 50.0 | 50.0 | 50.0 | 2 360.0 | 13 067.0 | 6 823.4 | 4 250.0 | 6 630.0 | 6 740.0 | 7 100.0 | 6 953.0 | 5 823.8 | 4 473.8 | 4 473.8 | 4 473.8 | 2 973.8 | 2 731.8 | 2 681.8 | 2 220.8 | 22 833.2 | 1 050.0 | 3 940.0 | 4 025.0 | 3 025.0 | 3 025.0 |
| Aktywa obrotowe | 27 732.5 | 28 955.2 | 31 297.4 | 33 219.2 | 34 408.9 | 36 095.1 | 36 949.0 | 39 865.8 | 49 919.7 | 54 185.3 | 57 620.4 | 58 827.4 | 61 947.8 | 63 382.8 | 62 374.3 | 62 950.8 | 68 715.7 | 71 646.9 | 73 043.4 | 82 546.0 | 85 105.0 | 90 221.1 | 111 113.0 | 113 765.1 | 107 831.0 | 115 528.6 | 115 959.2 | 108 943.6 | 113 120.3 | 119 073.6 | 128 009.2 | 131 592.0 | 131 603.2 | 135 547.3 | 124 223.9 | 127 565.4 | 142 692.6 | 151 792.2 | 138 153.1 | 140 578.7 | 153 324.7 | 157 670.7 |
| Środki pieniężne i Inwestycje | 22 576.6 | 23 730.3 | 22 906.5 | 24 309.0 | 25 678.3 | 27 019.8 | 28 188.0 | 30 860.0 | 36 382.7 | 40 143.1 | 41 140.5 | 40 679.8 | 43 110.2 | 43 337.7 | 44 127.9 | 42 436.6 | 49 964.3 | 51 803.1 | 55 551.6 | 61 381.7 | 72 046.0 | 75 481.3 | 96 170.2 | 98 400.0 | 93 469.6 | 99 509.6 | 100 882.9 | 91 333.4 | 97 534.6 | 102 501.4 | 111 545.2 | 116 235.3 | 117 459.4 | 120 444.9 | 109 808.1 | 110 826.9 | 126 721.0 | 134 595.7 | 122 856.3 | 123 986.6 | 137 580.8 | 140 114.6 |
| Zapasy | 4 237.4 | 0.0 | 0.0 | 0.0 | 817.8 | 0.0 | 0.0 | 0.0 | 1 578.1 | 0.0 | 0.0 | (15 252.8) | 5 474.9 | 5 121.1 | 5 676.1 | 6 291.1 | 5 017.8 | 4 277.6 | 3 966.7 | 686.7 | 650.6 | 562.1 | 558.8 | 524.4 | 621.2 | 874.7 | 884.3 | 1 038.6 | 964.7 | 861.3 | 843.8 | 932.9 | 993.6 | 876.3 | 807.0 | 722.0 | 695.4 | 604.0 | 574.4 | 613.7 | 571.5 | 517.8 |
| Inwestycje krótkoterminowe | 20 555.1 | 19 990.4 | 17 516.6 | 18 038.9 | 19 606.8 | 20 435.2 | 22 930.8 | 26 378.2 | 30 943.2 | 36 183.8 | 38 128.0 | 38 104.3 | 40 346.0 | 39 610.2 | 41 048.6 | 37 658.5 | 44 575.1 | 47 671.1 | 50 719.3 | 58 640.3 | 68 799.7 | 69 888.5 | 85 547.4 | 91 933.8 | 84 352.4 | 90 718.6 | 90 947.1 | 69 066.6 | 83 036.4 | 92 649.4 | 95 083.3 | 98 236.1 | 92 570.4 | 106 744.1 | 97 041.9 | 95 710.4 | 105 292.1 | 91 568.8 | 103 874.0 | 103 802.6 | 86 197.5 | 98 366.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 021.5 | 3 739.9 | 5 389.9 | 6 270.1 | 6 071.5 | 6 584.5 | 5 257.2 | 4 481.8 | 5 439.5 | 3 959.3 | 3 012.5 | 2 575.5 | 2 764.1 | 3 727.4 | 3 079.3 | 4 778.1 | 5 389.2 | 4 132.1 | 4 832.3 | 2 741.4 | 3 246.4 | 5 592.8 | 10 622.8 | 6 466.2 | 9 117.2 | 8 791.0 | 9 935.8 | 22 266.8 | 14 498.2 | 9 852.0 | 16 461.9 | 17 999.2 | 24 889.0 | 13 700.8 | 12 766.3 | 15 116.5 | 21 428.9 | 43 026.9 | 18 982.2 | 20 184.0 | 51 383.3 | 41 748.6 |
| Należności krótkoterminowe | 547.8 | 366.2 | 366.5 | 515.0 | 856.2 | 924.7 | 725.6 | 762.2 | 1 569.0 | 1 579.2 | 1 898.5 | 2 068.9 | 2 442.5 | 2 365.8 | 2 308.2 | 2 574.5 | 1 201.2 | 2 949.3 | 2 609.5 | 1 219.4 | 1 212.3 | 1 197.0 | 853.7 | 997.1 | 1 134.4 | 1 071.0 | 889.7 | 1 098.9 | 985.1 | 924.6 | 942.1 | 867.3 | 1 507.1 | 831.1 | 740.6 | 863.3 | 881.0 | 871.4 | 792.0 | 755.4 | 720.5 | 565.1 |
| Dług krótkoterminowy | 2 049.9 | 1 228.3 | 2 139.8 | 2 226.5 | 2 272.8 | 2 261.4 | 2 320.9 | 3 005.0 | 3 815.7 | 4 483.4 | 5 377.7 | 5 732.6 | 6 623.5 | 9 516.2 | 12 725.7 | 13 645.9 | 13 658.6 | 14 134.6 | 13 553.8 | 15 494.8 | 17 019.7 | 19 862.6 | 21 932.6 | 22 247.5 | 19 835.5 | 21 827.0 | 27 188.2 | 19 614.1 | 19 686.7 | 22 679.5 | 28 027.1 | 25 445.6 | 24 134.8 | 27 392.8 | 11 881.6 | 11 221.2 | 19 499.7 | 24 843.4 | 13 187.2 | 10 594.3 | 11 805.1 | 9 824.0 |
| Zobowiązania krótkoterminowe | 6 756.4 | 6 594.4 | 9 044.6 | 9 894.5 | 11 667.4 | 12 002.6 | 12 811.3 | 14 361.4 | 19 535.0 | 20 187.0 | 20 189.4 | 20 095.9 | 23 750.1 | 27 879.1 | 29 620.7 | 33 124.3 | 35 109.0 | 36 229.4 | 33 932.7 | 34 610.6 | 38 243.0 | 43 407.4 | 45 195.5 | 46 928.9 | 46 743.5 | 50 647.8 | 54 341.7 | 49 008.3 | 50 501.3 | 51 764.4 | 57 444.7 | 57 028.6 | 56 828.8 | 58 180.6 | 42 339.0 | 43 868.7 | 53 842.5 | 60 049.4 | 45 927.9 | 45 712.0 | 49 667.7 | 49 138.2 |
| Rozliczenia międzyokresowe | 1 967.8 | 2 192.5 | 3 808.7 | 4 110.7 | 4 651.8 | 4 582.7 | 4 934.5 | 5 526.6 | 7 531.2 | 6 957.4 | 6 113.0 | 6 166.0 | 6 238.0 | 7 091.4 | 6 355.4 | 7 367.7 | 7 953.3 | 8 349.9 | 7 562.9 | 8 196.1 | 8 602.2 | 11 915.1 | 9 375.9 | 10 376.4 | 10 945.1 | 11 686.1 | 11 364.7 | 13 570.7 | 12 132.7 | 12 051.0 | 12 316.8 | 13 901.9 | 12 518.9 | 12 997.8 | 12 943.8 | 14 188.6 | 16 986.6 | 14 911.0 | 13 615.9 | 15 543.0 | 0.0 | 17 748.6 |
| Zobowiązania długoterminowe | 106.4 | 190.6 | 194.3 | 202.1 | 166.4 | 87.5 | 43.0 | 47.5 | 33.9 | 688.6 | 785.6 | 686.9 | 846.2 | 831.9 | 1 550.1 | 2 737.5 | 5 833.1 | 6 629.7 | 7 200.3 | 7 161.1 | 11 288.5 | 11 438.3 | 11 995.8 | 11 709.0 | 12 133.3 | 12 677.9 | 13 092.0 | 13 675.5 | 3 864.0 | 5 856.1 | 5 970.4 | 6 173.3 | 7 058.7 | 7 524.2 | 7 300.9 | 3 761.1 | 3 998.4 | 4 377.0 | 3 069.3 | 3 455.9 | 3 829.8 | 3 850.7 |
| Rezerwy z tytułu odroczonego podatku | 102.0 | 0.0 | 0.0 | 0.0 | 81.4 | 81.4 | 42.8 | 47.3 | 33.7 | 187.2 | 281.2 | 109.0 | 213.2 | 277.7 | 447.1 | 458.3 | 393.7 | 600.4 | 911.5 | 779.8 | 382.0 | 625.6 | 980.5 | 533.2 | 713.4 | 997.2 | 1 266.8 | 1 582.6 | 1 345.9 | 1 490.4 | 1 448.2 | 1 354.8 | 2 126.1 | 2 492.2 | 2 209.6 | 2 005.7 | 2 299.3 | 2 700.3 | 1 448.8 | 1 828.9 | 0.0 | 2 671.6 |
| Zobowiązania długoterminowe | 106.4 | 190.6 | 194.3 | 202.1 | 166.4 | 87.5 | 43.0 | 47.5 | 33.9 | 688.6 | 785.6 | 686.9 | 846.2 | 831.9 | 1 550.1 | 2 737.5 | 5 833.1 | 6 629.7 | 7 200.3 | 7 161.1 | 11 288.5 | 11 438.3 | 11 995.8 | 11 709.0 | 12 133.3 | 12 677.9 | 13 092.0 | 13 675.5 | 3 864.0 | 5 856.1 | 5 970.4 | 6 173.3 | 7 058.7 | 7 524.2 | 7 300.9 | 3 761.1 | 3 998.4 | 4 377.0 | 3 069.3 | 3 455.9 | 3 829.8 | 3 850.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 471.4 | 521.0 | 0.0 | 0.0 | 805.7 | 0.0 | 0.0 | 0.0 | 1 066.5 | 0.0 | 0.0 | 0.0 | 931.7 | 0.0 | 0.0 | 0.0 | 815.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 6 862.9 | 6 785.0 | 9 238.9 | 10 096.6 | 11 833.8 | 12 090.1 | 12 854.3 | 14 408.9 | 19 568.9 | 20 875.6 | 20 975.1 | 20 782.8 | 24 596.3 | 28 711.0 | 31 170.8 | 35 861.7 | 40 942.1 | 42 859.1 | 41 133.0 | 41 771.7 | 49 531.5 | 54 845.7 | 57 191.3 | 58 637.9 | 58 876.8 | 63 325.7 | 67 433.7 | 62 683.7 | 54 365.3 | 57 620.5 | 63 415.1 | 63 201.9 | 63 887.5 | 65 704.8 | 49 639.9 | 47 629.8 | 57 840.9 | 64 426.4 | 48 997.2 | 49 167.9 | 53 497.4 | 52 988.9 |
| Kapitał (fundusz) podstawowy | 2.7 | 24 607.0 | 25 738.6 | 27 034.1 | 2.7 | 31 024.0 | 32 722.9 | 35 003.2 | 2.7 | 41 620.0 | 43 538.0 | 45 015.8 | 2.7 | 44 488.4 | 43 611.5 | 43 375.8 | 2.6 | 47 768.2 | 50 951.3 | 63 381.1 | 2.6 | 2.7 | 85 804.8 | 85 246.8 | 2.8 | 85 706.5 | 86 136.0 | 83 780.1 | 2.8 | 97 671.5 | 100 830.8 | 105 364.7 | 2.7 | 108 642.1 | 114 264.8 | 119 978.7 | 2.7 | 127 275.8 | 0.0 | 0.0 | 138 685.6 | 0.0 |
| Zyski zatrzymane | 21 224.0 | 0.0 | 0.0 | 0.0 | 26 419.7 | 0.0 | 0.0 | 0.0 | 35 328.8 | 0.0 | 0.0 | 0.0 | 42 733.1 | 0.0 | 0.0 | 0.0 | 43 997.4 | 0.0 | 0.0 | 0.0 | 56 393.6 | 59 018.1 | 0.0 | 0.0 | 64 162.7 | 0.0 | 0.0 | 0.0 | 77 494.5 | 0.0 | 0.0 | 0.0 | 91 074.7 | 0.0 | 0.0 | 0.0 | 112 214.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 23 459.6 | 24 611.8 | 25 762.9 | 27 110.0 | 29 323.6 | 31 148.3 | 32 910.8 | 35 246.5 | 38 462.9 | 41 979.0 | 44 227.9 | 45 716.7 | 46 435.1 | 45 064.4 | 44 229.2 | 44 127.2 | 46 025.8 | 48 580.3 | 51 667.3 | 64 052.1 | 62 592.9 | 63 808.1 | 86 978.9 | 86 093.8 | 82 997.8 | 87 178.1 | 87 423.3 | 85 104.6 | 99 278.6 | 101 627.6 | 104 764.5 | 109 505.8 | 108 873.5 | 112 536.6 | 118 265.8 | 123 945.2 | 128 084.1 | 130 638.5 | 134 345.4 | 135 728.3 | 142 494.1 | 147 869.2 |
| Udziały mniejszościowe | (32.2) | 4.7 | 24.3 | 75.9 | 83.5 | 124.4 | 187.9 | 243.4 | 271.9 | 359.0 | 689.9 | 701.0 | 703.1 | 576.0 | 617.7 | 751.4 | 794.2 | 812.0 | 716.0 | 671.0 | 1 139.2 | 1 210.8 | 1 174.2 | 847.0 | 871.0 | 1 471.6 | 1 287.3 | 1 324.5 | 3 950.6 | 3 956.1 | 3 933.7 | 4 141.1 | 4 142.2 | 3 894.5 | 4 001.0 | 3 966.4 | 3 798.3 | 3 362.7 | 3 435.5 | 3 578.2 | 3 808.5 | 4 035.0 |
| Pasywa | 30 354.7 | 31 396.8 | 35 001.7 | 37 206.6 | 41 157.4 | 43 238.5 | 45 765.1 | 49 655.4 | 58 031.9 | 62 854.6 | 65 203.0 | 66 499.5 | 71 031.4 | 73 775.4 | 75 400.1 | 79 989.0 | 86 967.9 | 91 439.3 | 92 800.3 | 105 823.8 | 112 124.4 | 118 653.8 | 144 170.3 | 144 731.6 | 141 874.6 | 150 503.9 | 154 857.0 | 147 788.3 | 153 643.9 | 159 248.1 | 168 179.6 | 172 707.7 | 172 761.0 | 178 241.4 | 167 905.7 | 171 575.0 | 185 925.0 | 195 064.9 | 183 342.6 | 184 896.3 | 195 991.6 | 200 858.1 |
| Inwestycje | 21 605.6 | 20 380.4 | 17 796.6 | 18 568.9 | 22 481.4 | 21 845.2 | 24 550.8 | 27 588.2 | 33 463.2 | 36 683.8 | 38 178.0 | 38 154.3 | 43 130.8 | 39 760.2 | 41 198.6 | 37 808.5 | 49 921.2 | 47 721.1 | 50 769.3 | 58 690.3 | 80 453.5 | 82 955.5 | 92 370.8 | 96 183.8 | 102 693.6 | 97 458.6 | 98 047.1 | 76 019.6 | 107 665.1 | 97 123.2 | 99 557.1 | 102 710.0 | 95 544.2 | 109 476.0 | 99 723.7 | 97 931.3 | 106 342.1 | 92 618.8 | 107 814.0 | 107 827.6 | 89 222.5 | 101 391.0 |
| Dług | 2 049.9 | 1 228.3 | 2 139.8 | 2 226.5 | 2 272.8 | 2 261.4 | 2 320.9 | 3 005.0 | 3 815.7 | 4 483.4 | 5 377.7 | 5 732.6 | 6 623.5 | 9 516.2 | 12 725.7 | 13 645.9 | 13 658.6 | 14 134.6 | 13 553.8 | 15 494.8 | 16 828.2 | 20 145.5 | 21 932.6 | 22 247.5 | 19 504.7 | 21 827.0 | 27 188.2 | 19 614.1 | 20 627.5 | 25 853.6 | 31 382.8 | 28 995.5 | 27 530.7 | 31 122.8 | 15 835.3 | 11 649.2 | 20 483.5 | 25 271.4 | 13 615.2 | 11 022.3 | 12 233.0 | 9 824.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 021.5 | 3 739.9 | 5 389.9 | 6 270.1 | 6 071.5 | 6 584.5 | 5 257.2 | 4 481.8 | 5 439.5 | 3 959.3 | 3 012.5 | 2 575.5 | 2 764.1 | 3 727.4 | 3 079.3 | 4 778.1 | 5 389.2 | 4 132.1 | 4 832.3 | 2 741.4 | 3 246.4 | 5 592.8 | 10 622.8 | 6 466.2 | 9 117.2 | 8 791.0 | 9 935.8 | 22 266.8 | 14 498.2 | 9 852.0 | 16 461.9 | 17 999.2 | 24 889.0 | 13 700.8 | 12 766.3 | 15 116.5 | 21 428.9 | 43 026.9 | 18 982.2 | 20 184.0 | 51 383.3 | 41 748.6 |
| Dług netto | 28.4 | (2 511.6) | (3 250.1) | (4 043.6) | (3 798.7) | (4 323.1) | (2 936.2) | (1 476.8) | (1 623.8) | 524.2 | 2 365.2 | 3 157.1 | 3 859.4 | 5 788.7 | 9 646.5 | 8 867.8 | 8 269.4 | 10 002.5 | 8 721.5 | 12 753.4 | 13 581.9 | 14 552.7 | 11 309.8 | 15 781.3 | 10 387.5 | 13 036.0 | 17 252.4 | (2 652.6) | 6 129.3 | 16 001.6 | 14 920.9 | 10 996.4 | 2 641.7 | 17 422.1 | 3 069.0 | (3 467.3) | (945.4) | (17 755.5) | (5 367.0) | (9 161.7) | (39 150.3) | (31 924.6) |
| Ticker | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES | NTES |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |