Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 9 858.4 | 9 800.3 | 10 069.8 | 10 216.5 | 10 275.6 | 10 185.6 | 11 287.2 | 10 978.5 | 11 104.0 | 10 943.6 | 10 678.7 | 10 578.4 | 10 779.0 | 10 988.2 | 11 002.4 | 10 429.7 | 10 773.0 | 11 643.1 | 11 229.0 | 14 216.3 | 13 922.0 | 13 197.4 | 13 150.7 | 13 460.7 | 14 739.0 | 14 805.0 | 15 664.8 | 15 332.2 | 15 335.0 | 15 266.0 | 14 349.9 | 13 699.3 | 14 306.0 | 13 732.7 | 13 509.5 | 13 179.5 | 13 374.0 | 13 528.1 | 13 939.0 | 14 373.0 | 14 231.4 | 14 019.8 |
Aktywa trwałe | 7 650.5 | 7 523.1 | 7 819.7 | 7 776.3 | 3 880.7 | 8 145.3 | 4 561.1 | 5 358.2 | 5 163.1 | 5 332.2 | 5 092.0 | 5 060.4 | 5 195.7 | 4 880.0 | 5 056.2 | 4 900.6 | 4 555.2 | 4 852.0 | 4 928.9 | 5 721.1 | 5 924.0 | 5 847.1 | 5 394.0 | 5 792.0 | 5 942.3 | 6 725.0 | 7 343.2 | 7 497.8 | 7 673.6 | 7 936.0 | 7 452.4 | 6 679.6 | 6 831.0 | 6 993.1 | 6 450.4 | 6 289.0 | 10 478.5 | 10 278.4 | 10 260.0 | 16 006.9 | 9 564.7 | 9 925.6 |
Rzeczowe aktywa trwałe netto | 208.9 | 208.3 | 200.6 | 193.1 | 183.4 | 180.1 | 175.5 | 171.2 | 168.0 | 166.2 | 164.8 | 164.3 | 165.0 | 162.7 | 159.5 | 157.1 | 158.0 | 154.6 | 154.9 | 157.5 | 158.0 | 155.9 | 159.2 | 157.1 | 151.0 | 146.0 | 141.3 | 137.6 | 139.0 | 141.0 | 141.5 | 143.6 | 146.0 | 149.1 | 152.9 | 153.9 | 187.8 | 183.9 | 150.0 | 185.6 | 153.8 | 156.4 |
Wartość firmy | 24.8 | 23.6 | 25.1 | 24.1 | 23.5 | 22.9 | 21.1 | 20.7 | 19.6 | 20.0 | 20.7 | 21.4 | 21.5 | 22.3 | 25.2 | 24.5 | 24.0 | 24.4 | 23.9 | 23.2 | 24.8 | 23.4 | 23.4 | 24.3 | 25.6 | 25.8 | 25.8 | 25.2 | 25.4 | 24.7 | 23.0 | 21.3 | 22.9 | 23.4 | 23.9 | 23.1 | 24.1 | 23.8 | 23.9 | 25.2 | 23.6 | 24.3 |
Wartości niematerialne i prawne | 39.3 | 31.0 | 31.0 | 29.2 | 27.7 | 26.2 | 45.3 | 43.9 | 42.3 | 41.4 | 40.8 | 40.0 | 39.1 | 68.5 | 52.1 | 52.4 | 50.8 | 49.7 | 48.2 | 70.2 | 71.7 | 67.8 | 66.3 | 66.4 | 67.2 | 91.5 | 64.4 | 62.0 | 60.8 | 58.3 | 54.5 | 50.6 | 51.5 | 50.7 | 50.1 | 47.5 | 74.8 | 72.5 | 70.6 | 71.5 | 66.0 | 65.3 |
Wartość firmy i wartości niematerialne i prawne | 64.1 | 54.7 | 56.0 | 53.3 | 51.1 | 49.1 | 66.4 | 64.6 | 62.0 | 61.4 | 61.5 | 61.4 | 61.0 | 90.9 | 77.3 | 76.9 | 75.0 | 74.1 | 72.2 | 93.4 | 97.0 | 91.2 | 89.7 | 90.7 | 93.0 | 92.0 | 90.2 | 87.3 | 86.0 | 83.0 | 77.5 | 71.9 | 74.0 | 74.1 | 74.0 | 70.6 | 98.9 | 96.3 | 94.4 | 96.7 | 89.6 | 89.7 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 17.5 | 0.0 | 18.0 | 20.4 | 22.8 | 22.8 | 17.7 | 25.6 | 24.9 | 28.6 | 27.8 | 27.2 | 20.9 | 30.1 | 30.0 | 22.2 | 23.6 | 174.6 | 148.4 | 141.4 | 144.8 | 174.0 | 172.8 | 150.9 | 144.3 | 0.0 | 0.0 | 0.0 | 217.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 3 646.2 | 0.0 | 4 319.2 | 5 122.4 | 4 920.0 | 5 104.6 | 4 865.7 | 4 834.7 | 4 956.0 | 4 626.4 | 4 819.4 | 4 666.6 | 4 307.0 | 4 623.3 | 4 701.9 | 5 470.2 | 5 654.0 | 5 600.0 | 5 145.2 | 5 544.3 | 5 686.0 | 6 487.0 | 7 111.7 | 7 272.9 | 7 436.0 | 7 712.0 | 7 233.4 | 6 464.1 | 6 611.0 | 6 769.9 | 6 223.5 | 6 064.5 | 1 021.8 | 1 325.5 | 632.0 | 6 040.8 | 5 915.5 | 6 128.2 |
Aktywa obrotowe | 2 207.9 | 2 277.1 | 2 250.1 | 2 440.2 | 6 394.9 | 2 040.4 | 6 726.1 | 5 620.3 | 5 940.5 | 5 611.4 | 5 586.7 | 5 518.0 | 5 583.6 | 6 108.2 | 5 946.2 | 5 529.0 | 6 218.0 | 6 791.1 | 6 300.1 | 8 495.2 | 7 997.6 | 7 350.3 | 7 756.7 | 7 668.7 | 8 796.3 | 8 080.0 | 8 321.7 | 7 834.4 | 7 661.6 | 3 864.0 | 4 841.1 | 4 315.6 | 3 202.0 | 4 628.6 | 4 614.1 | 4 522.5 | 2 895.5 | 3 249.7 | 3 679.0 | 8 632.3 | 4 666.7 | 4 094.1 |
Środki pieniężne i Inwestycje | 2 207.9 | 2 277.1 | 2 250.1 | 2 440.2 | 4 899.7 | 2 040.4 | 6 145.6 | 5 802.9 | 5 954.1 | 5 715.7 | 5 268.0 | 5 081.6 | 5 102.6 | 4 801.2 | 4 696.4 | 3 790.7 | 4 289.0 | 5 015.1 | 4 443.2 | 6 754.7 | 5 988.8 | 5 425.7 | 5 341.2 | 5 337.2 | 6 773.7 | 3 643.0 | 7 207.6 | 6 814.0 | 6 852.5 | 3 704.0 | 4 687.6 | 4 122.9 | 2 985.0 | 4 427.9 | 4 414.1 | 4 286.5 | (1 647.0) | 2 602.3 | 2 939.0 | 4 800.4 | 4 666.7 | 4 094.1 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (17.2) | 0.0 | 0.0 | 0.0 | (13.7) | (3 711.8) | (2 864.4) | (2 490.8) | (3 062.8) | (2 618.5) | (2 535.3) | (2 665.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 2 610.8 | 0.0 | 3 490.4 | 4 318.1 | 520.0 | 3 848.4 | 3 548.2 | 3 536.1 | 250.0 | 2 955.6 | 2 940.5 | 2 531.6 | 52.0 | 2 413.8 | 2 432.2 | 3 149.7 | 1 218.0 | 3 447.4 | 3 113.3 | 3 176.3 | 823.0 | 1 061.0 | 4 441.4 | 4 504.5 | 1 199.0 | 1 601.0 | 3 348.1 | 2 638.0 | 884.0 | 3 083.1 | 2 619.3 | 2 536.8 | 2 843.6 | 3 083.4 | 2 441.6 | 2 733.3 | 2 668.6 | 1 996.8 |
Środki pieniężne i inne aktywa pieniężne | 2 207.9 | 2 277.1 | 2 250.1 | 2 440.2 | 2 288.9 | 2 040.4 | 2 655.2 | 1 484.8 | 2 102.0 | 1 867.3 | 1 719.8 | 1 545.5 | 1 535.0 | 1 845.6 | 1 755.9 | 1 259.1 | 2 054.0 | 2 601.3 | 2 011.0 | 3 605.0 | 2 550.0 | 1 978.2 | 2 227.9 | 2 160.9 | 3 290.0 | 2 582.0 | 2 766.2 | 2 309.5 | 2 180.0 | 2 103.0 | 1 339.5 | 1 484.8 | 2 101.0 | 1 344.8 | 1 794.9 | 1 749.8 | 1 646.6 | 1 746.2 | 2 389.8 | 2 067.2 | 1 998.1 | 2 097.3 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 0.0 | 2.1 | 2.7 | 2.1 | 3.0 | 1.9 | 2.8 | 2.4 | 3.5 | 2.4 | 5.1 | 5.1 | 7.5 | 7.2 | 10.2 | 262.4 | 210.3 | 192.9 | 274.5 | 203.9 | 335.0 | 203.6 | 195.9 | 189.4 | 319.0 | 176.5 | 187.1 | 185.9 | 183.1 | 176.3 | 204.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 4.8 | 5.3 | 4.8 | 4.3 | 2.7 | 3.4 | 2.1 | 2.7 | 10 009.9 | 3.0 | 1.9 | 2.8 | 9 524.0 | 3.5 | 2.4 | 5.1 | 9 418.4 | 7.5 | 7.2 | 10.2 | 12 407.9 | 210.3 | 192.9 | 274.5 | 335.0 | 335.0 | 203.6 | 195.9 | 189.4 | 319.0 | 176.5 | 187.1 | 278.0 | 183.1 | 176.3 | 204.0 | 8 258.9 | 9 570.4 | 169.4 | 10 317.4 | 0.0 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 009.9 | 0.0 | 0.0 | 0.0 | 9 524.0 | 0.0 | 0.0 | 0.0 | 9 418.4 | 0.0 | 0.0 | 0.0 | 12 407.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (83.1) | 0.0 | 0.0 | 0.0 | 195.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 9 003.7 | 8 922.8 | 9 325.4 | 9 437.6 | 117.0 | 9 394.8 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 143.2 | 143.3 | 143.3 | 143.4 | 143.4 | 143.5 | 143.5 | 143.5 | 241.5 | 196.4 | 171.5 | 172.0 | 171.7 | 171.8 | 171.9 | 172.0 | 172.1 | 187.1 | 278.0 | 183.1 | 98.4 | 98.4 | 4 111.5 | 2 962.5 | 12 770.6 | 2 858.7 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 9 003.7 | 8 922.8 | 9 325.4 | 9 437.6 | 117.0 | 9 394.8 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 143.2 | 143.3 | 143.3 | 143.4 | 143.4 | 143.5 | 143.5 | 143.5 | 241.5 | 196.4 | 171.5 | 172.0 | 171.7 | 171.8 | 171.9 | 172.0 | 172.1 | 187.1 | 278.0 | 183.1 | 98.4 | 98.4 | 4 111.5 | 2 962.5 | 12 770.6 | 2 858.7 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.3 | 21.3 | 47.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.2 | 41.5 | 39.5 | 0.0 | 0.0 | 33.0 | 0.0 | 25.8 | 0.0 | 32.6 | 30.1 | 25.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 9 008.4 | 8 928.1 | 9 330.2 | 9 442.0 | 9 525.2 | 9 398.1 | 10 471.3 | 10 013.8 | 10 393.0 | 10 202.6 | 9 908.9 | 9 776.0 | 9 956.0 | 10 164.0 | 10 153.7 | 9 558.0 | 9 891.0 | 10 746.9 | 10 300.3 | 13 251.7 | 12 958.0 | 12 216.9 | 12 160.4 | 12 471.8 | 13 757.0 | 13 869.0 | 14 698.2 | 14 358.3 | 14 358.0 | 14 424.0 | 13 547.5 | 12 944.5 | 13 441.0 | 12 795.8 | 12 559.3 | 12 256.6 | 12 370.4 | 12 533.0 | 12 940.0 | 13 308.8 | 13 210.6 | 12 962.0 |
Kapitał (fundusz) podstawowy | 5.5 | 5.6 | 4.8 | 4.7 | 0.5 | 4.7 | 0.5 | 0.5 | 711.0 | 0.5 | 0.5 | 0.5 | 823.0 | 0.6 | 0.6 | 0.6 | 882.0 | 0.5 | 0.5 | 0.5 | 964.0 | 0.5 | 0.5 | 0.5 | 982.0 | 936.0 | 0.5 | 0.5 | 977.0 | 842.0 | 0.5 | 0.5 | 865.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
Zyski zatrzymane | (405.1) | (394.0) | (376.3) | (359.3) | (368.6) | (350.6) | (329.6) | (314.4) | (287.7) | (269.1) | (250.5) | (226.9) | (204.2) | (180.9) | (152.1) | (122.8) | (92.7) | (64.2) | (48.9) | (29.8) | (9.2) | 0.3 | 12.2 | 14.6 | 33.9 | 53.0 | 69.8 | 86.7 | 104.3 | 125.6 | 152.9 | 188.5 | 229.7 | 267.2 | 300.4 | 320.8 | 342.5 | 364.9 | 383.5 | 402.4 | 422.5 | 439.6 |
Kapitał własny | 850.0 | 872.1 | 739.6 | 774.5 | 750.4 | 787.5 | 815.9 | 964.7 | 711.0 | 741.0 | 769.9 | 802.4 | 823.0 | 824.2 | 848.6 | 871.7 | 882.0 | 896.2 | 928.7 | 964.6 | 964.0 | 980.5 | 990.3 | 988.9 | 982.0 | 936.0 | 966.6 | 973.9 | 977.0 | 842.0 | 802.4 | 754.9 | 865.0 | 936.9 | 950.3 | 922.9 | 1 003.6 | 995.1 | 999.0 | 1 064.2 | 1 020.8 | 1 057.8 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 9 858.4 | 9 800.3 | 10 069.8 | 10 216.5 | 10 275.6 | 10 185.6 | 11 287.2 | 10 978.5 | 11 104.0 | 10 943.6 | 10 678.7 | 10 578.4 | 10 779.0 | 10 988.2 | 11 002.4 | 10 429.7 | 10 773.0 | 11 643.1 | 11 229.0 | 14 216.3 | 13 922.0 | 13 197.4 | 13 150.7 | 13 460.7 | 14 739.0 | 14 805.0 | 15 664.8 | 15 332.2 | 15 335.0 | 15 266.0 | 14 349.9 | 13 699.3 | 14 306.0 | 13 732.7 | 13 509.5 | 13 179.5 | 13 374.0 | 13 528.1 | 13 939.0 | 14 373.0 | 14 231.4 | 14 019.8 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 6 257.0 | 0.0 | 7 809.6 | 9 440.5 | 8 785.9 | 8 953.0 | 8 413.9 | 8 370.8 | 8 537.7 | 7 582.0 | 7 759.9 | 7 198.3 | 6 557.4 | 7 037.1 | 7 134.1 | 8 619.9 | 9 108.0 | 9 047.5 | 8 258.5 | 8 720.6 | 9 182.9 | 7 548.0 | 11 553.1 | 11 777.5 | 12 121.5 | 9 313.0 | 10 581.5 | 9 102.2 | 7 495.0 | 9 853.0 | 8 842.7 | 8 601.2 | 1 021.8 | 1 325.5 | 632.0 | 8 774.0 | 8 584.1 | 8 125.0 |
Dług | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 117.0 | 143.2 | 143.3 | 143.0 | 143.4 | 143.4 | 143.5 | 144.0 | 143.5 | 241.5 | 196.4 | 171.0 | 172.0 | 171.7 | 171.8 | 172.0 | 172.0 | 172.1 | 172.2 | 172.0 | 172.4 | 98.4 | 98.4 | 131.5 | 131.7 | 99.0 | 98.7 | 98.7 | 98.8 |
Środki pieniężne i inne aktywa pieniężne | 2 207.9 | 2 277.1 | 2 250.1 | 2 440.2 | 2 288.9 | 2 040.4 | 2 655.2 | 1 484.8 | 2 102.0 | 1 867.3 | 1 719.8 | 1 545.5 | 1 535.0 | 1 845.6 | 1 755.9 | 1 259.1 | 2 054.0 | 2 601.3 | 2 011.0 | 3 605.0 | 2 550.0 | 1 978.2 | 2 227.9 | 2 160.9 | 3 290.0 | 2 582.0 | 2 766.2 | 2 309.5 | 2 180.0 | 2 103.0 | 1 339.5 | 1 484.8 | 2 101.0 | 1 344.8 | 1 794.9 | 1 749.8 | 1 646.6 | 1 746.2 | 2 389.8 | 2 067.2 | 1 998.1 | 2 097.3 |
Dług netto | (2 090.9) | (2 160.1) | (2 133.1) | (2 323.2) | (2 171.9) | (1 923.4) | (2 538.2) | (1 367.8) | (1 985.0) | (1 750.3) | (1 602.8) | (1 428.5) | (1 418.0) | (1 728.6) | (1 612.7) | (1 115.8) | (1 911.0) | (2 457.9) | (1 867.6) | (3 461.6) | (2 406.0) | (1 834.7) | (1 986.4) | (1 964.5) | (3 119.0) | (2 410.0) | (2 594.5) | (2 137.7) | (2 008.0) | (1 931.0) | (1 167.4) | (1 312.6) | (1 929.0) | (1 172.4) | (1 696.5) | (1 651.3) | (1 515.1) | (1 614.5) | (2 290.8) | (1 968.5) | (1 899.4) | (1 998.6) |
Ticker | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB | NTB |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |