Sprawozdania Finansowe
Northern Star Resources Limited
| Wskaźnik |
20 |
19 |
18 |
17 |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
21 |
22 |
| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Data sprawozdania |
2003-06-30 |
2004-06-30 |
2005-06-30 |
2006-06-30 |
2007-06-30 |
2008-06-30 |
2009-06-30 |
2010-06-30 |
2011-06-30 |
2012-06-30 |
2013-06-30 |
2014-06-30 |
2015-06-30 |
2016-06-30 |
2017-06-30 |
2018-06-30 |
2019-06-30 |
2020-06-30 |
2021-06-30 |
2022-06-30 |
2023-06-30 |
2024-06-30 |
2025-06-30 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
115 |
100 |
144 |
297 |
728 |
786 |
869 |
964 |
1 401 |
1 972 |
2 760 |
3 806 |
4 131 |
4 921 |
6 415 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-13.4% |
44.9% |
105.9% |
145.2% |
7.9% |
10.6% |
10.9% |
45.3% |
40.7% |
40.0% |
37.9% |
8.5% |
19.1% |
30.4% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
67.5% |
65.4% |
55.4% |
21.2% |
29.1% |
34.8% |
36.0% |
35.3% |
21.4% |
26.0% |
20.4% |
13.9% |
14.0% |
23.6% |
56.6% |
| EBIT (mln) |
0 |
-0 |
-0 |
-1 |
-2 |
-0 |
-5 |
-1 |
45 |
32 |
41 |
47 |
178 |
235 |
265 |
275 |
226 |
438 |
474 |
420 |
890 |
1 030 |
1 987 |
| EBIT Δ r/r |
0.0% |
-inf% |
35.8% |
82.4% |
102.7% |
-88.3% |
2363.1% |
-72.5% |
-3639.5% |
-29.5% |
28.1% |
14.8% |
277.1% |
32.0% |
13.0% |
3.8% |
-18.1% |
94.2% |
8.2% |
-11.4% |
111.8% |
15.8% |
92.9% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
39.5% |
32.2% |
28.5% |
15.9% |
24.4% |
29.9% |
30.5% |
28.6% |
16.1% |
22.2% |
17.2% |
11.0% |
21.5% |
20.9% |
31.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
2 |
9 |
2 |
1 |
1 |
6 |
17 |
24 |
16 |
43 |
88 |
101 |
| EBITDA (mln) |
0 |
-0 |
-0 |
-1 |
-2 |
-0 |
-5 |
-1 |
45 |
49 |
72 |
95 |
329 |
391 |
426 |
447 |
489 |
798 |
1 138 |
1 541 |
1 970 |
2 174 |
3 435 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
39.5% |
49.6% |
49.6% |
32.1% |
45.2% |
49.8% |
49.0% |
46.4% |
34.9% |
40.5% |
41.2% |
40.5% |
47.7% |
44.2% |
53.5% |
| Podatek (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
4 |
9 |
8 |
12 |
48 |
72 |
80 |
84 |
60 |
86 |
551 |
190 |
260 |
289 |
612 |
| Zysk Netto (mln) |
0 |
-0 |
-0 |
-1 |
-2 |
-0 |
-5 |
-1 |
16 |
22 |
28 |
24 |
92 |
151 |
215 |
194 |
155 |
258 |
1 032 |
430 |
585 |
638 |
1 340 |
| Zysk netto Δ r/r |
0.0% |
-inf% |
27.8% |
161.2% |
121.5% |
-94.4% |
5286.7% |
-72.5% |
-1371.4% |
34.9% |
29.0% |
-15.3% |
282.8% |
64.7% |
42.2% |
-9.8% |
-20.3% |
67.0% |
299.7% |
-58.4% |
36.2% |
9.1% |
109.8% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
14.2% |
22.1% |
19.6% |
8.1% |
12.6% |
19.3% |
24.8% |
20.1% |
11.0% |
13.1% |
37.4% |
11.3% |
14.2% |
13.0% |
20.9% |
| EPS |
0.0 |
-0.0043 |
-0.0039 |
-0.0101 |
-0.0184 |
-0.0008 |
-0.0377 |
-0.0083 |
0.059 |
0.061 |
0.066 |
0.0454 |
0.18 |
0.28 |
0.31 |
0.32 |
0.24 |
0.37 |
1.15 |
0.39 |
0.51 |
0.56 |
1.13 |
| EPS (rozwodnione) |
0.0 |
-0.0043 |
-0.0039 |
-0.0101 |
-0.0184 |
-0.0008 |
-0.0377 |
-0.0083 |
0.043 |
0.051 |
0.066 |
0.045 |
0.18 |
0.27 |
0.31 |
0.32 |
0.24 |
0.37 |
1.14 |
0.39 |
0.5 |
0.55 |
1.12 |
| Ilośc akcji (mln) |
68 |
48 |
68 |
68 |
83 |
107 |
124 |
155 |
379 |
431 |
421 |
482 |
591 |
600 |
601 |
605 |
635 |
693 |
900 |
1 162 |
1 152 |
1 148 |
1 200 |
| Ważona ilośc akcji (mln) |
68 |
48 |
68 |
68 |
83 |
107 |
124 |
155 |
379 |
431 |
429 |
483 |
594 |
603 |
613 |
615 |
645 |
695 |
904 |
1 169 |
1 164 |
1 159 |
1 200 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |