Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 33 241.0 | 32 775.0 | 33 310.0 | 33 527.0 | 34 260.0 | 33 785.0 | 34 334.0 | 34 632.0 | 34 892.0 | 35 145.0 | 34 922.0 | 35 153.0 | 35 711.0 | 36 162.0 | 35 788.0 | 36 322.0 | 36 239.0 | 37 062.0 | 37 172.0 | 37 500.0 | 37 923.0 | 37 438.0 | 37 962.0 | 38 179.0 | 37 962.0 | 37 937.0 | 38 754.0 | 38 604.0 | 38 493.0 | 39 361.0 | 39 336.0 | 39 306.0 | 38 885.0 | 39 169.0 | 39 261.0 | 40 739.0 | 41 652.0 | 42 128.0 | 42 558.0 | 43 255.0 | 43 682.0 | 43 800.0 |
| Aktywa trwałe | 30 463.0 | 30 660.0 | 30 897.0 | 31 525.0 | 31 627.0 | 31 819.0 | 32 095.0 | 32 315.0 | 32 601.0 | 32 818.0 | 32 986.0 | 33 154.0 | 33 562.0 | 33 683.0 | 33 884.0 | 34 213.0 | 34 377.0 | 35 140.0 | 35 258.0 | 35 484.0 | 35 842.0 | 35 436.0 | 35 612.0 | 35 600.0 | 35 644.0 | 35 634.0 | 35 742.0 | 35 882.0 | 36 326.0 | 36 346.0 | 36 479.0 | 36 591.0 | 36 878.0 | 37 047.0 | 37 230.0 | 37 597.0 | 38 381.0 | 39 772.0 | 40 254.0 | 40 565.0 | 40 494.0 | 41 099.0 |
| Rzeczowe aktywa trwałe netto | 27 694.0 | 27 829.0 | 28 075.0 | 28 682.0 | 28 992.0 | 29 135.0 | 29 387.0 | 29 467.0 | 29 751.0 | 29 927.0 | 30 033.0 | 30 163.0 | 30 330.0 | 30 396.0 | 30 540.0 | 30 712.0 | 31 091.0 | 31 158.0 | 31 201.0 | 31 394.0 | 31 614.0 | 31 179.0 | 31 217.0 | 31 239.0 | 31 345.0 | 31 312.0 | 31 355.0 | 31 429.0 | 31 653.0 | 31 657.0 | 31 787.0 | 31 838.0 | 32 156.0 | 32 240.0 | 32 474.0 | 32 668.0 | 33 326.0 | 35 051.0 | 35 280.0 | 35 390.0 | 35 831.0 | 35 803.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | (349.0) | 0.0 | 0.0 | 0.0 | (421.0) | 0.0 | 0.0 | 0.0 | (329.0) | 0.0 | 0.0 | 0.0 | (366.0) | 0.0 | 0.0 | 0.0 | (380.0) | 0.0 | 0.0 | 0.0 | (388.0) | 0.0 | 0.0 | 0.0 | (399.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | (349.0) | (118.0) | (125.0) | (123.0) | (421.0) | (8 989.0) | (9 047.0) | (9 127.0) | (329.0) | (9 199.0) | (9 259.0) | (9 367.0) | (366.0) | (6 367.0) | (6 414.0) | (6 464.0) | (380.0) | (6 518.0) | (6 596.0) | (6 689.0) | (388.0) | (6 828.0) | (6 874.0) | (6 898.0) | (399.0) | (6 977.0) | (7 035.0) | (7 089.0) | (401.0) | (7 217.0) | 0.0 | 0.0 | (332.0) | 0.0 | 0.0 | (7 207.0) | (7 225.0) | (7 199.0) | (7 228.0) | 0.0 | 0.0 | 0.0 |
| Należności netto | 1 055.0 | 1 032.0 | 1 055.0 | 1 103.0 | 946.0 | 961.0 | 985.0 | 960.0 | 945.0 | 998.0 | 926.0 | 973.0 | 955.0 | 973.0 | 1 035.0 | 1 043.0 | 1 009.0 | 1 048.0 | 1 039.0 | 973.0 | 920.0 | 889.0 | 822.0 | 883.0 | 848.0 | 944.0 | 941.0 | 945.0 | 976.0 | 1 070.0 | 1 208.0 | 1 151.0 | 1 148.0 | 1 170.0 | 1 089.0 | 1 210.0 | 1 147.0 | 1 198.0 | 1 189.0 | 1 302.0 | 1 069.0 | 1 231.0 |
| Inwestycje długoterminowe | 2 679.0 | 2 701.0 | 2 724.0 | 2 740.0 | 2 572.0 | 2 617.0 | 2 639.0 | 2 779.0 | 2 777.0 | 2 809.0 | 2 848.0 | 2 888.0 | 2 981.0 | 3 020.0 | 3 058.0 | 3 109.0 | 3 109.0 | 3 198.0 | 3 301.0 | 3 376.0 | 3 428.0 | 3 470.0 | 3 590.0 | 3 566.0 | 3 590.0 | 3 604.0 | 3 658.0 | 3 684.0 | 3 707.0 | 3 697.0 | 3 671.0 | 3 686.0 | 3 694.0 | 3 738.0 | 3 673.0 | 3 824.0 | 3 839.0 | 3 570.0 | 3 812.0 | 3 968.0 | 3 370.0 | 4 003.0 |
| Aktywa obrotowe | 2 778.0 | 2 115.0 | 2 413.0 | 2 002.0 | 2 633.0 | 1 966.0 | 2 239.0 | 2 317.0 | 2 291.0 | 2 327.0 | 1 936.0 | 1 999.0 | 2 149.0 | 2 479.0 | 1 904.0 | 2 109.0 | 1 862.0 | 1 922.0 | 1 914.0 | 2 016.0 | 2 081.0 | 2 002.0 | 2 350.0 | 2 579.0 | 2 318.0 | 2 303.0 | 3 012.0 | 2 722.0 | 2 167.0 | 3 015.0 | 2 857.0 | 2 715.0 | 2 007.0 | 2 122.0 | 2 031.0 | 3 142.0 | 3 271.0 | 2 356.0 | 2 304.0 | 2 690.0 | 3 188.0 | 2 701.0 |
| Środki pieniężne i Inwestycje | 973.0 | 524.0 | 889.0 | 433.0 | 1 101.0 | 589.0 | 866.0 | 984.0 | 956.0 | 955.0 | 642.0 | 724.0 | 690.0 | 1 072.0 | 430.0 | 729.0 | 358.0 | 411.0 | 274.0 | 452.0 | 580.0 | 608.0 | 1 143.0 | 1 359.0 | 1 115.0 | 998.0 | 1 670.0 | 1 465.0 | 839.0 | 1 571.0 | 1 259.0 | 1 214.0 | 456.0 | 552.0 | 556.0 | 1 506.0 | 1 568.0 | 652.0 | 659.0 | 975.0 | 1 641.0 | 1 006.0 |
| Zapasy | 236.0 | 268.0 | 277.0 | 288.0 | 271.0 | 315.0 | 306.0 | 301.0 | 257.0 | 281.0 | 289.0 | 245.0 | 222.0 | 245.0 | 260.0 | 267.0 | 207.0 | 228.0 | 256.0 | 266.0 | 244.0 | 265.0 | 257.0 | 247.0 | 221.0 | 241.0 | 246.0 | 235.0 | 218.0 | 264.0 | 289.0 | 276.0 | 253.0 | 262.0 | 272.0 | 303.0 | 264.0 | 270.0 | 308.0 | 288.0 | 277.0 | 273.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 973.0 | 524.0 | 889.0 | 433.0 | 1 101.0 | 589.0 | 866.0 | 984.0 | 956.0 | 955.0 | 642.0 | 724.0 | 690.0 | 1 072.0 | 430.0 | 729.0 | 358.0 | 411.0 | 274.0 | 452.0 | 580.0 | 608.0 | 1 143.0 | 1 359.0 | 1 115.0 | 998.0 | 1 670.0 | 1 465.0 | 839.0 | 1 571.0 | 1 259.0 | 1 214.0 | 456.0 | 552.0 | 556.0 | 1 506.0 | 1 568.0 | 652.0 | 659.0 | 975.0 | 1 641.0 | 1 006.0 |
| Należności krótkoterminowe | 1 131.0 | 1 094.0 | 1 144.0 | 1 160.0 | 985.0 | 1 119.0 | 1 085.0 | 1 131.0 | 1 134.0 | 1 211.0 | 1 223.0 | 1 287.0 | 1 292.0 | 1 217.0 | 1 323.0 | 1 394.0 | 1 407.0 | 1 334.0 | 1 407.0 | 1 407.0 | 1 309.0 | 1 284.0 | 1 268.0 | 1 273.0 | 976.0 | 1 043.0 | 1 116.0 | 1 196.0 | 1 351.0 | 1 181.0 | 1 308.0 | 1 486.0 | 1 293.0 | 1 315.0 | 1 416.0 | 1 499.0 | 1 638.0 | 1 506.0 | 1 535.0 | 1 614.0 | 985.0 | 1 445.0 |
| Dług krótkoterminowy | 102.0 | 501.0 | 500.0 | 600.0 | 700.0 | 100.0 | 550.0 | 550.0 | 650.0 | 550.0 | 600.0 | 600.0 | 700.0 | 650.0 | 500.0 | 500.0 | 585.0 | 928.0 | 401.0 | 848.0 | 413.0 | 400.0 | 85.0 | 89.0 | 668.0 | 501.0 | 1 048.0 | 558.0 | 635.0 | 1 153.0 | 605.0 | 605.0 | 797.0 | 403.0 | 535.0 | 405.0 | 109.0 | 404.0 | 655.0 | 555.0 | 636.0 | 555.0 |
| Zobowiązania krótkoterminowe | 1 780.0 | 2 103.0 | 2 203.0 | 2 367.0 | 2 231.0 | 1 831.0 | 2 107.0 | 2 232.0 | 2 339.0 | 2 443.0 | 2 343.0 | 2 413.0 | 2 545.0 | 2 388.0 | 2 352.0 | 2 441.0 | 2 591.0 | 2 885.0 | 2 451.0 | 2 761.0 | 2 300.0 | 2 236.0 | 1 935.0 | 2 005.0 | 2 160.0 | 2 249.0 | 2 796.0 | 2 410.0 | 2 521.0 | 3 147.0 | 2 609.0 | 2 798.0 | 2 649.0 | 2 824.0 | 2 986.0 | 2 914.0 | 2 632.0 | 3 447.0 | 3 667.0 | 3 677.0 | 3 545.0 | 3 450.0 |
| Rozliczenia międzyokresowe | 167.0 | 210.0 | 295.0 | 273.0 | 121.0 | 299.0 | 205.0 | 218.0 | 9 140.0 | 379.0 | 268.0 | 206.0 | 6 324.0 | 217.0 | 269.0 | 230.0 | 255.0 | 338.0 | 270.0 | 202.0 | 6 815.0 | 200.0 | 239.0 | 257.0 | 6 922.0 | 361.0 | 302.0 | 272.0 | 7 165.0 | 0.0 | 0.0 | 0.0 | 7 265.0 | 0.0 | 243.0 | 213.0 | 262.0 | 222.0 | 208.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 053.0 | 18 514.0 | 19 030.0 | 19 031.0 | 19 841.0 | 19 731.0 | 19 954.0 | 20 004.0 | 20 144.0 | 20 175.0 | 19 917.0 | 20 013.0 | 16 807.0 | 17 356.0 | 16 877.0 | 18 401.0 | 18 286.0 | 18 846.0 | 19 410.0 | 19 501.0 | 20 439.0 | 20 318.0 | 21 166.0 | 21 233.0 | 21 011.0 | 21 045.0 | 21 641.0 | 22 307.0 | 22 331.0 | 22 753.0 | 23 573.0 | 23 484.0 | 23 503.0 | 23 618.0 | 23 635.0 | 25 210.0 | 26 239.0 | 26 145.0 | 25 912.0 | 25 793.0 | 25 831.0 | 25 839.0 |
| Rezerwy z tytułu odroczonego podatku | 8 817.0 | 8 783.0 | 8 818.0 | 8 840.0 | 9 063.0 | 8 989.0 | 9 047.0 | 9 127.0 | 9 140.0 | 9 199.0 | 9 259.0 | 9 367.0 | 6 324.0 | 6 367.0 | 6 414.0 | 6 464.0 | 6 460.0 | 6 518.0 | 6 596.0 | 6 689.0 | 6 815.0 | 6 828.0 | 6 874.0 | 6 898.0 | 6 922.0 | 6 977.0 | 7 035.0 | 7 089.0 | 7 165.0 | 7 217.0 | 7 281.0 | 7 193.0 | 7 265.0 | 7 248.0 | 7 227.0 | 7 207.0 | 7 225.0 | 7 199.0 | 7 228.0 | 7 363.0 | 7 420.0 | 7 477.0 |
| Zobowiązania długoterminowe | 19 053.0 | 18 514.0 | 19 030.0 | 19 031.0 | 19 841.0 | 19 731.0 | 19 954.0 | 20 004.0 | 20 144.0 | 20 175.0 | 19 917.0 | 20 013.0 | 16 807.0 | 17 356.0 | 16 877.0 | 18 401.0 | 18 286.0 | 18 846.0 | 19 410.0 | 19 501.0 | 20 439.0 | 20 318.0 | 21 166.0 | 21 233.0 | 21 011.0 | 21 045.0 | 21 641.0 | 22 307.0 | 22 331.0 | 22 753.0 | 23 573.0 | 23 484.0 | 23 503.0 | 23 618.0 | 23 635.0 | 25 210.0 | 26 239.0 | 26 145.0 | 25 912.0 | 25 793.0 | 25 831.0 | 25 839.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 593.0 | 488.0 | 561.0 | 538.0 | 0.0 | 0.0 | 0.0 | 433.0 | 0.0 | 0.0 | 0.0 | 413.0 | 0.0 | 0.0 | 0.0 | 526.0 | 0.0 | 0.0 | 0.0 | 409.0 | 0.0 | 0.0 | 0.0 | 272.0 | 0.0 |
| Zobowiązania ogółem | 20 833.0 | 20 617.0 | 21 233.0 | 21 398.0 | 22 072.0 | 21 562.0 | 22 061.0 | 22 236.0 | 22 483.0 | 22 618.0 | 22 260.0 | 22 426.0 | 19 352.0 | 19 744.0 | 19 229.0 | 20 842.0 | 20 877.0 | 21 731.0 | 21 861.0 | 22 262.0 | 22 739.0 | 22 554.0 | 23 101.0 | 23 238.0 | 23 171.0 | 23 294.0 | 24 437.0 | 24 717.0 | 24 852.0 | 25 900.0 | 26 182.0 | 26 282.0 | 26 152.0 | 26 442.0 | 26 621.0 | 28 124.0 | 28 871.0 | 29 592.0 | 29 579.0 | 29 470.0 | 29 376.0 | 29 289.0 |
| Kapitał (fundusz) podstawowy | 310.0 | 306.0 | 303.0 | 300.0 | 299.0 | 297.0 | 295.0 | 293.0 | 292.0 | 291.0 | 290.0 | 288.0 | 285.0 | 284.0 | 281.0 | 274.0 | 269.0 | 267.0 | 265.0 | 262.0 | 259.0 | 258.0 | 256.0 | 255.0 | 254.0 | 251.0 | 248.0 | 244.0 | 242.0 | 240.0 | 236.0 | 233.0 | 230.0 | 229.0 | 228.0 | 227.0 | 227.0 | 227.0 | 227.0 | 228.0 | 228.0 | 227.0 |
| Zyski zatrzymane | 10 348.0 | 10 087.0 | 10 017.0 | 10 079.0 | 10 191.0 | 10 221.0 | 10 269.0 | 10 367.0 | 10 425.0 | 10 493.0 | 10 624.0 | 10 665.0 | 14 176.0 | 14 327.0 | 14 456.0 | 13 645.0 | 13 440.0 | 13 411.0 | 13 377.0 | 13 310.0 | 13 207.0 | 12 902.0 | 12 863.0 | 12 911.0 | 12 883.0 | 12 737.0 | 12 407.0 | 11 990.0 | 11 586.0 | 11 412.0 | 11 116.0 | 10 987.0 | 10 697.0 | 10 698.0 | 10 611.0 | 10 589.0 | 10 695.0 | 10 443.0 | 10 874.0 | 11 666.0 | 12 093.0 | 12 296.0 |
| Kapitał własny | 12 408.0 | 12 158.0 | 12 077.0 | 12 129.0 | 12 188.0 | 12 223.0 | 12 273.0 | 12 396.0 | 12 409.0 | 12 527.0 | 12 662.0 | 12 727.0 | 16 359.0 | 16 418.0 | 16 559.0 | 15 480.0 | 15 362.0 | 15 331.0 | 15 311.0 | 15 238.0 | 15 184.0 | 14 884.0 | 14 861.0 | 14 941.0 | 14 791.0 | 14 643.0 | 14 317.0 | 13 887.0 | 13 641.0 | 13 461.0 | 13 154.0 | 13 024.0 | 12 733.0 | 12 727.0 | 12 640.0 | 12 615.0 | 12 781.0 | 12 536.0 | 12 979.0 | 13 785.0 | 14 306.0 | 14 511.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 33 241.0 | 32 775.0 | 33 310.0 | 33 527.0 | 34 260.0 | 33 785.0 | 34 334.0 | 34 632.0 | 34 892.0 | 35 145.0 | 34 922.0 | 35 153.0 | 35 711.0 | 36 162.0 | 35 788.0 | 36 322.0 | 36 239.0 | 37 062.0 | 37 172.0 | 37 500.0 | 37 923.0 | 37 438.0 | 37 962.0 | 38 179.0 | 37 962.0 | 37 937.0 | 38 754.0 | 38 604.0 | 38 493.0 | 39 361.0 | 39 336.0 | 39 306.0 | 38 885.0 | 39 169.0 | 39 261.0 | 40 739.0 | 41 652.0 | 42 128.0 | 42 558.0 | 43 255.0 | 43 682.0 | 43 800.0 |
| Inwestycje | 2 679.0 | 2 701.0 | 2 724.0 | 2 740.0 | 2 572.0 | 2 617.0 | 2 639.0 | 2 779.0 | 2 777.0 | 2 809.0 | 2 848.0 | 2 888.0 | 2 981.0 | 3 020.0 | 3 058.0 | 3 109.0 | 3 109.0 | 3 198.0 | 3 301.0 | 3 376.0 | 3 428.0 | 3 470.0 | 3 590.0 | 3 566.0 | 3 590.0 | 3 604.0 | 3 658.0 | 3 684.0 | 3 707.0 | 3 697.0 | 3 671.0 | 3 686.0 | 3 694.0 | 3 738.0 | 3 673.0 | 3 824.0 | 3 839.0 | 3 570.0 | 3 812.0 | 3 968.0 | 3 370.0 | 4 003.0 |
| Dług | 9 026.0 | 8 930.0 | 9 390.0 | 9 496.0 | 10 093.0 | 9 498.0 | 10 099.0 | 10 105.0 | 10 212.0 | 10 119.0 | 9 873.0 | 9 880.0 | 9 836.0 | 10 287.0 | 9 646.0 | 11 135.0 | 11 145.0 | 11 404.0 | 11 477.0 | 11 836.0 | 12 196.0 | 12 207.0 | 12 697.0 | 12 723.0 | 12 681.0 | 12 617.0 | 13 717.0 | 13 832.0 | 13 840.0 | 14 844.0 | 15 054.0 | 15 068.0 | 15 182.0 | 14 988.0 | 15 129.0 | 16 584.0 | 17 571.0 | 17 583.0 | 17 592.0 | 17 199.0 | 17 478.0 | 17 215.0 |
| Środki pieniężne i inne aktywa pieniężne | 973.0 | 524.0 | 889.0 | 433.0 | 1 101.0 | 589.0 | 866.0 | 984.0 | 956.0 | 955.0 | 642.0 | 724.0 | 690.0 | 1 072.0 | 430.0 | 729.0 | 358.0 | 411.0 | 274.0 | 452.0 | 580.0 | 608.0 | 1 143.0 | 1 359.0 | 1 115.0 | 998.0 | 1 670.0 | 1 465.0 | 839.0 | 1 571.0 | 1 259.0 | 1 214.0 | 456.0 | 552.0 | 556.0 | 1 506.0 | 1 568.0 | 652.0 | 659.0 | 975.0 | 1 641.0 | 1 006.0 |
| Dług netto | 8 053.0 | 8 406.0 | 8 501.0 | 9 063.0 | 8 992.0 | 8 909.0 | 9 233.0 | 9 121.0 | 9 256.0 | 9 164.0 | 9 231.0 | 9 156.0 | 9 146.0 | 9 215.0 | 9 216.0 | 10 406.0 | 10 787.0 | 10 993.0 | 11 203.0 | 11 384.0 | 11 616.0 | 11 599.0 | 11 554.0 | 11 364.0 | 11 566.0 | 11 619.0 | 12 047.0 | 12 367.0 | 13 001.0 | 13 273.0 | 13 795.0 | 13 854.0 | 14 726.0 | 14 436.0 | 14 573.0 | 15 078.0 | 16 003.0 | 16 931.0 | 16 933.0 | 16 224.0 | 15 837.0 | 16 209.0 |
| Ticker | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC | NSC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |