Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 0.2 | 69.6 | 69.6 | 69.7 | 69.9 | 70.8 | 71.7 | 50.1 | 41.7 | 32.1 | 6.3 | 6.3 | 6.0 | 2.9 | 6.0 | 18.5 | 45.3 | 32.7 | 43.6 | 32.4 | 24.8 | 25.8 | 21.8 | 19.8 | 13.1 | 7.3 | 3.8 | 5.3 | 4.5 | 3.7 | 7.6 |
Aktywa trwałe | 0.1 | 69.0 | 69.2 | 69.5 | 69.8 | 70.8 | 71.7 | 50.1 | 41.5 | 32.0 | 6.2 | 6.2 | 5.9 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 69.0 | 69.0 | 69.0 | 70.0 | 71.0 | 72.0 | 50.0 | 41.0 | 32.0 | 6.0 | 6.0 | 6.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 0.1 | 0.5 | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.1 | 18.5 | 45.2 | 32.7 | 43.6 | 32.4 | 24.8 | 25.8 | 21.8 | 19.8 | 13.1 | 6.9 | 3.3 | 4.9 | 4.1 | 3.3 | 7.3 |
Środki pieniężne i Inwestycje | 0.1 | 69 029.9 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 13.4 | 38.9 | 27.6 | 40.2 | 24.5 | 18.2 | 20.1 | 16.5 | 15.0 | 8.9 | 4.6 | 1.3 | 1.9 | 1.6 | 1.4 | 5.5 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.6) | (0.5) | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 69 029.4 | 0.0 | 0.0 | 0.0 | 70.8 | 71.7 | 50.1 | 41.5 | 32.0 | 0.0 | 6.2 | 5.9 | 6.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.1 | 0.4 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | -0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 13.4 | 38.9 | 27.6 | 40.2 | 24.5 | 18.2 | 20.1 | 16.5 | 15.0 | 8.9 | 4.6 | 1.3 | 1.9 | 1.6 | 1.4 | 5.5 |
Należności krótkoterminowe | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | 0.4 | 0.4 | 0.5 | 0.0 | 0.3 | 0.0 | 0.0 | 3.2 | 0.0 | 6.3 | 5.6 | 3.7 | 4.3 | 3.1 | 2.2 | 2.1 | 3.8 | 2.2 | 3.6 | 4.6 | 6.3 | 5.0 | 4.9 | 4.1 | 4.3 |
Dług krótkoterminowy | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 0.2 | 2.0 | 0.2 | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | 7.7 | 12.2 | 12.7 | 10.1 | 9.2 | 6.8 | 8.6 | 3.7 | 1.6 | 0.0 |
Zobowiązania krótkoterminowe | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.0 | 0.3 | 0.3 | 0.0 | 46.2 | 0.6 | 35.5 | 36.3 | 11.9 | 11.9 | 7.1 | 8.0 | 15.6 | 22.1 | 22.6 | 19.3 | 19.0 | 18.9 | 23.7 | 20.3 | 21.9 | 32.8 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.5) | 44.0 | (2.0) | 2.6 | 3.2 | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.7 | 5.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 85.7 | 64.5 | 64.5 | 64.5 | 0.7 | 1.5 | 1.6 | 1.8 | 0.0 | 2.2 | 2.4 | 0.0 | 0.5 | 4.2 | 0.5 | 0.0 | 4.2 | 7.6 | 4.0 | 5.9 | 2.8 | 3.8 | 0.0 | 0.0 | 0.0 | 12.6 | 0.0 | 3.0 | 5.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 85.7 | 64.5 | 64.5 | 64.5 | 0.7 | 1.5 | 1.6 | 1.8 | 0.0 | 2.2 | 2.4 | 0.0 | 0.5 | 4.2 | 0.5 | 0.0 | 4.2 | 7.6 | 4.0 | 5.9 | 2.8 | 3.8 | 0.0 | 0.0 | 0.0 | 12.6 | 0.0 | 3.0 | 5.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.2 | 64.6 | 0.1 | 0.2 | 0.4 | 1.3 | 2.0 | 2.1 | 2.4 | 0.0 | 2.5 | 2.7 | 0.0 | 46.7 | 4.8 | 36.0 | 36.3 | 11.9 | 11.9 | 7.1 | 8.0 | 18.4 | 22.1 | 22.6 | 19.3 | 19.0 | 18.9 | 23.7 | 23.3 | 26.9 | 32.8 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 64.5 | 64.5 | 64.5 | 64.5 | 64.7 | 43.0 | 34.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | -0.0 | (0.1) | (0.1) | (0.1) | (0.1) | -0.0 | 0.1 | 0.3 | 0.4 | -0.0 | 0.6 | 0.5 | -0.0 | (90.2) | (1.6) | (131.7) | (152.4) | (183.2) | (196.7) | (203.7) | (212.8) | (223.0) | (234.0) | (242.8) | (248.8) | (253.1) | (259.7) | (267.6) | (269.2) | (278.3) | (283.8) |
Kapitał własny | 0.0 | 5.0 | 69.5 | 69.5 | 69.5 | 69.5 | 69.7 | 48.0 | 39.3 | -0.0 | -0.0 | 3.6 | -0.0 | (43.8) | 1.2 | (17.4) | 9.0 | 20.8 | 31.7 | 25.4 | 16.8 | 7.4 | (0.3) | (2.8) | (6.2) | (11.7) | (15.1) | (18.4) | (18.8) | (23.2) | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 0.2 | 69.6 | 69.6 | 69.7 | 69.9 | 70.8 | 71.7 | 50.1 | 41.7 | 32.1 | 6.3 | 6.3 | 6.0 | 2.9 | 6.0 | 18.5 | 45.3 | 32.7 | 43.6 | 32.4 | 24.8 | 25.8 | 21.8 | 19.8 | 13.1 | 7.3 | 3.8 | 5.3 | 4.5 | 3.7 | 7.6 |
Inwestycje | 0.0 | 69 098.5 | 69.0 | 69.0 | 70.0 | 141.8 | 143.7 | 100.1 | 82.5 | 64.0 | 0.0 | 12.2 | 11.9 | 6.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.1 | 85.7 | 61.0 | 204.4 | 327.5 | 0.7 | 1.5 | 1.6 | 1.8 | 2.0 | 2.2 | 2.4 | 2.5 | 0.8 | 2.9 | 0.7 | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | 10.5 | 12.2 | 12.7 | 10.1 | 9.2 | 6.8 | 8.6 | 6.7 | 6.6 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.1 | 0.4 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | -0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 13.4 | 38.9 | 27.6 | 40.2 | 24.5 | 18.2 | 20.1 | 16.5 | 15.0 | 8.9 | 4.6 | 1.3 | 1.9 | 1.6 | 1.4 | 5.5 |
Dług netto | 0.0 | 85.2 | 60.7 | 204.2 | 327.4 | 0.7 | 1.5 | 1.6 | 1.6 | 2.0 | 2.2 | 2.4 | 2.5 | (1.1) | 2.9 | (12.7) | (38.4) | (27.1) | (39.7) | (24.5) | (18.2) | (9.5) | (4.3) | (2.3) | 1.2 | 4.6 | 5.5 | 6.7 | 5.0 | 5.1 | (5.5) |
Ticker | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP | NRXP |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |