Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 40 665.0 | 40 330.0 | 40 365.0 | 39 988.0 | 32 882.0 | 32 680.0 | 31 422.0 | 31 491.0 | 30 355.0 | 29 420.0 | 25 205.0 | 25 470.0 | 23 318.0 | 23 752.0 | 22 947.0 | 11 450.0 | 10 628.0 | 9 530.0 | 9 171.0 | 9 527.0 | 12 531.0 | 12 822.0 | 12 337.0 | 12 225.0 | 14 902.0 | 19 241.0 | 21 619.0 | 27 965.0 | 23 182.0 | 29 477.0 | 34 335.0 | 32 243.0 | 29 146.0 | 29 696.0 | 28 991.0 | 27 910.0 | 26 038.0 | 25 401.0 | 25 762.0 | 23 724.0 | 24 022.0 | 24 991.0 |
| Aktywa trwałe | 32 011.0 | 32 141.0 | 32 290.0 | 31 853.0 | 25 438.0 | 25 294.0 | 25 033.0 | 24 456.0 | 23 943.0 | 23 967.0 | 20 727.0 | 20 705.0 | 18 901.0 | 19 195.0 | 18 179.0 | 7 155.0 | 7 028.0 | 6 072.0 | 6 126.0 | 6 340.0 | 9 443.0 | 9 343.0 | 9 261.0 | 9 138.0 | 8 874.0 | 12 689.0 | 12 995.0 | 13 393.0 | 12 341.0 | 12 640.0 | 13 187.0 | 13 280.0 | 12 915.0 | 19 488.0 | 18 870.0 | 18 442.0 | 16 311.0 | 16 133.0 | 15 956.0 | 15 113.0 | 15 058.0 | 15 116.0 |
| Rzeczowe aktywa trwałe netto | 22 367.0 | 22 276.0 | 22 304.0 | 21 985.0 | 18 732.0 | 18 763.0 | 18 382.0 | 18 203.0 | 17 912.0 | 17 942.0 | 15 302.0 | 15 332.0 | 13 908.0 | 13 911.0 | 12 774.0 | 3 599.0 | 3 048.0 | 3 167.0 | 3 109.0 | 3 097.0 | 3 057.0 | 3 019.0 | 2 962.0 | 2 918.0 | 2 848.0 | 2 640.0 | 2 323.0 | 2 269.0 | 1 959.0 | 1 899.0 | 1 835.0 | 1 834.0 | 1 917.0 | 2 082.0 | 1 927.0 | 1 985.0 | 1 942.0 | 1 947.0 | 1 991.0 | 1 990.0 | 2 172.0 | 2 363.0 |
| Wartość firmy | 2 574.0 | 2 520.0 | 2 555.0 | 2 503.0 | 999.0 | 999.0 | 999.0 | 999.0 | 662.0 | 662.0 | 662.0 | 662.0 | 539.0 | 539.0 | 539.0 | 539.0 | 573.0 | 573.0 | 573.0 | 591.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 1 572.0 | 1 793.0 | 1 801.0 | 1 795.0 | 1 796.0 | 1 657.0 | 1 650.0 | 1 650.0 | 5 343.0 | 5 143.0 | 5 143.0 | 5 079.0 | 5 076.0 | 5 060.0 | 5 018.0 | 5 011.0 | 5 012.0 |
| Wartości niematerialne i prawne | 2 567.0 | 2 491.0 | 2 428.0 | 2 371.0 | 2 310.0 | 2 256.0 | 2 180.0 | 2 106.0 | 2 036.0 | 1 957.0 | 1 893.0 | 1 838.0 | 1 746.0 | 1 726.0 | 1 860.0 | 602.0 | 591.0 | 580.0 | 561.0 | 828.0 | 789.0 | 769.0 | 733.0 | 721.0 | 668.0 | 3 054.0 | 2 921.0 | 2 915.0 | 2 511.0 | 2 391.0 | 2 450.0 | 2 227.0 | 2 132.0 | 4 419.0 | 4 343.0 | 4 206.0 | 3 927.0 | 3 726.0 | 3 413.0 | 3 087.0 | 2 908.0 | 2 850.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 141.0 | 5 011.0 | 4 983.0 | 4 874.0 | 3 309.0 | 3 255.0 | 3 179.0 | 3 105.0 | 2 698.0 | 2 619.0 | 2 555.0 | 2 500.0 | 2 285.0 | 2 265.0 | 2 399.0 | 1 141.0 | 1 164.0 | 1 153.0 | 1 134.0 | 1 419.0 | 1 368.0 | 1 348.0 | 1 312.0 | 1 300.0 | 1 247.0 | 4 626.0 | 4 714.0 | 4 716.0 | 4 306.0 | 4 187.0 | 4 107.0 | 3 877.0 | 3 782.0 | 9 762.0 | 9 486.0 | 9 349.0 | 9 006.0 | 8 802.0 | 8 473.0 | 8 105.0 | 7 919.0 | 7 862.0 |
| Należności netto | 1 529.0 | 1 314.0 | 1 497.0 | 1 580.0 | 1 157.0 | 1 093.0 | 1 312.0 | 1 417.0 | 1 058.0 | 987.0 | 1 171.0 | 1 279.0 | 1 080.0 | 976.0 | 1 428.0 | 1 317.0 | 1 024.0 | 898.0 | 1 049.0 | 1 376.0 | 1 025.0 | 915.0 | 1 015.0 | 1 126.0 | 904.0 | 3 037.0 | 2 822.0 | 3 096.0 | 3 934.0 | 3 980.0 | 3 862.0 | 4 061.0 | 4 773.0 | 3 519.0 | 3 274.0 | 3 576.0 | 3 542.0 | 3 325.0 | 3 402.0 | 0.0 | 0.0 | 3 512.0 |
| Inwestycje długoterminowe | 1 356.0 | 1 358.0 | 1 653.0 | 1 619.0 | 1 606.0 | 1 475.0 | 1 481.0 | 1 505.0 | 1 730.0 | 1 775.0 | 1 764.0 | 1 808.0 | 1 730.0 | 1 691.0 | 1 749.0 | 1 171.0 | 1 075.0 | 1 105.0 | 1 131.0 | 1 161.0 | 1 182.0 | 1 052.0 | 1 166.0 | 1 204.0 | 1 236.0 | 1 071.0 | 1 121.0 | 1 124.0 | 1 165.0 | 1 100.0 | 963.0 | 915.0 | 971.0 | 1 015.0 | 139.0 | 146.0 | 42.0 | 2 442.0 | 2 670.0 | 49.0 | 45.0 | 47.0 |
| Aktywa obrotowe | 8 654.0 | 8 189.0 | 8 075.0 | 8 135.0 | 7 444.0 | 7 386.0 | 6 389.0 | 7 035.0 | 6 412.0 | 5 453.0 | 4 478.0 | 4 765.0 | 4 417.0 | 4 557.0 | 4 768.0 | 4 295.0 | 3 600.0 | 3 458.0 | 3 045.0 | 3 187.0 | 3 088.0 | 3 479.0 | 3 076.0 | 3 087.0 | 6 028.0 | 6 552.0 | 8 624.0 | 14 572.0 | 10 841.0 | 16 837.0 | 21 148.0 | 18 963.0 | 16 231.0 | 10 208.0 | 10 121.0 | 9 468.0 | 9 727.0 | 9 268.0 | 9 806.0 | 12.0 | 199.0 | 9 875.0 |
| Środki pieniężne i Inwestycje | 2 116.0 | 2 164.0 | 2 146.0 | 2 265.0 | 1 518.0 | 1 659.0 | 1 389.0 | 2 435.0 | 1 973.0 | 1 513.0 | 752.0 | 1 223.0 | 991.0 | 764.0 | 980.0 | 1 359.0 | 563.0 | 859.0 | 294.0 | 243.0 | 345.0 | 759.0 | 418.0 | 697.0 | 3 905.0 | 501.0 | 361.0 | 259.0 | 250.0 | 387.0 | 580.0 | 333.0 | 430.0 | 407.0 | 422.0 | 401.0 | 541.0 | 293.0 | 392.0 | 12.0 | 199.0 | 693.0 |
| Zapasy | 1 247.0 | 1 109.0 | 1 153.0 | 1 149.0 | 1 252.0 | 1 161.0 | 1 124.0 | 1 017.0 | 1 111.0 | 1 140.0 | 713.0 | 630.0 | 532.0 | 528.0 | 485.0 | 408.0 | 412.0 | 391.0 | 370.0 | 364.0 | 383.0 | 372.0 | 388.0 | 330.0 | 327.0 | 316.0 | 365.0 | 445.0 | 498.0 | 354.0 | 604.0 | 772.0 | 751.0 | 722.0 | 686.0 | 630.0 | 607.0 | 581.0 | 623.0 | 0.0 | 0.0 | 373.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 4.0 | 31.0 | 8.0 | 15.0 | 19.0 | 17.0 | 17.0 | 15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 20.0 | 21.0 | 0.0 | 21.0 | 0.0 | (1 092.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 116.0 | 2 164.0 | 2 146.0 | 2 265.0 | 1 518.0 | 1 659.0 | 1 389.0 | 2 435.0 | 1 973.0 | 1 513.0 | 752.0 | 1 223.0 | 991.0 | 764.0 | 980.0 | 1 359.0 | 563.0 | 859.0 | 294.0 | 243.0 | 345.0 | 759.0 | 418.0 | 697.0 | 3 905.0 | 501.0 | 361.0 | 259.0 | 250.0 | 387.0 | 580.0 | 333.0 | 430.0 | 407.0 | 422.0 | 401.0 | 541.0 | 293.0 | 392.0 | 1 104.0 | 199.0 | 693.0 |
| Należności krótkoterminowe | 1 060.0 | 1 045.0 | 1 080.0 | 1 173.0 | 869.0 | 845.0 | 898.0 | 945.0 | 782.0 | 872.0 | 757.0 | 911.0 | 684.0 | 787.0 | 975.0 | 824.0 | 863.0 | 697.0 | 723.0 | 866.0 | 722.0 | 708.0 | 736.0 | 753.0 | 649.0 | 2 216.0 | 2 166.0 | 1 967.0 | 2 274.0 | 2 216.0 | 2 933.0 | 2 871.0 | 3 643.0 | 2 330.0 | 2 107.0 | 2 200.0 | 2 325.0 | 2 027.0 | 2 109.0 | 1 994.0 | 2 513.0 | 2 356.0 |
| Dług krótkoterminowy | 474.0 | 465.0 | 636.0 | 457.0 | 481.0 | 465.0 | 1 215.0 | 1 221.0 | 1 220.0 | 1 688.0 | 1 042.0 | 1 247.0 | 688.0 | 956.0 | 952.0 | 593.0 | 72.0 | 272.0 | 235.0 | 448.0 | 161.0 | 782.0 | 145.0 | 141.0 | 70.0 | 989.0 | 237.0 | 662.0 | 85.0 | 168.0 | 226.0 | 226.0 | 146.0 | 1 159.0 | 1 410.0 | 1 102.0 | 800.0 | 1 195.0 | 444.0 | 335.0 | 1 062.0 | 1 049.0 |
| Zobowiązania krótkoterminowe | 4 859.0 | 4 509.0 | 4 469.0 | 4 336.0 | 4 375.0 | 4 338.0 | 4 514.0 | 4 301.0 | 4 382.0 | 4 197.0 | 3 520.0 | 3 705.0 | 3 317.0 | 3 708.0 | 3 663.0 | 2 723.0 | 2 398.0 | 1 945.0 | 2 294.0 | 2 564.0 | 2 359.0 | 2 852.0 | 2 157.0 | 1 986.0 | 1 915.0 | 5 795.0 | 6 931.0 | 12 009.0 | 7 915.0 | 12 233.0 | 16 437.0 | 14 366.0 | 12 982.0 | 10 326.0 | 9 876.0 | 8 930.0 | 9 500.0 | 9 176.0 | 8 302.0 | 7 348.0 | 8 813.0 | 9 300.0 |
| Rozliczenia międzyokresowe | 21.0 | 1 047.0 | 1 082.0 | 1 222.0 | 19.0 | 981.0 | 982.0 | 1 150.0 | 20.0 | 887.0 | 991.0 | 994.0 | 21.0 | 855.0 | 881.0 | 674.0 | 65.0 | 550.0 | 601.0 | 625.0 | 421.0 | 550.0 | 581.0 | 651.0 | 19.0 | 1 008.0 | 1 225.0 | 1 679.0 | 73.0 | 0.0 | 1 501.0 | 1 516.0 | 134.0 | 688.0 | 731.0 | 731.0 | 720.0 | 710.0 | 779.0 | 761.0 | 711.0 | 690.0 |
| Zobowiązania długoterminowe | 23 820.0 | 24 132.0 | 23 550.0 | 23 485.0 | 22 742.0 | 22 634.0 | 21 764.0 | 21 678.0 | 21 481.0 | 21 166.0 | 18 151.0 | 17 990.0 | 17 955.0 | 17 706.0 | 17 144.0 | 9 644.0 | 9 445.0 | 9 105.0 | 8 506.0 | 8 515.0 | 8 494.0 | 8 434.0 | 8 430.0 | 8 305.0 | 11 307.0 | 11 929.0 | 12 144.0 | 11 878.0 | 11 667.0 | 12 214.0 | 12 598.0 | 12 747.0 | 12 336.0 | 16 290.0 | 15 783.0 | 15 462.0 | 13 632.0 | 12 928.0 | 13 837.0 | 13 856.0 | 12 731.0 | 12 914.0 |
| Rezerwy z tytułu odroczonego podatku | 21.0 | 20.0 | 18.0 | 20.0 | 19.0 | 37.0 | 42.0 | 47.0 | 20.0 | 20.0 | 20.0 | 21.0 | 21.0 | 20.0 | 17.0 | 18.0 | 65.0 | 62.0 | 71.0 | 70.0 | 17.0 | 15.0 | 17.0 | 17.0 | 19.0 | 30.0 | 64.0 | 74.0 | 73.0 | 68.0 | 71.0 | 84.0 | 134.0 | 133.0 | 130.0 | 129.0 | 22.0 | 8.0 | 8.0 | 8.0 | 12.0 | 12.0 |
| Zobowiązania długoterminowe | 23 820.0 | 24 132.0 | 23 550.0 | 23 485.0 | 22 742.0 | 22 634.0 | 21 764.0 | 21 678.0 | 21 481.0 | 21 166.0 | 18 151.0 | 17 990.0 | 17 955.0 | 17 706.0 | 17 144.0 | 9 644.0 | 9 445.0 | 9 105.0 | 8 506.0 | 8 515.0 | 8 494.0 | 8 434.0 | 8 430.0 | 8 305.0 | 11 307.0 | 11 929.0 | 12 144.0 | 11 878.0 | 11 667.0 | 12 214.0 | 12 598.0 | 12 747.0 | 12 336.0 | 16 290.0 | 15 783.0 | 15 462.0 | 13 632.0 | 12 928.0 | 13 837.0 | 13 856.0 | 12 731.0 | 12 914.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 603.0 | 587.0 | 573.0 | 556.0 | 544.0 | 527.0 | 366.0 | 347.0 | 359.0 | 351.0 | 336.0 | 317.0 | 302.0 | 283.0 | 279.0 | 263.0 | 290.0 | 256.0 | 239.0 | 218.0 | 218.0 | 235.0 | 202.0 | 0.0 | 177.0 |
| Zobowiązania ogółem | 28 679.0 | 28 641.0 | 28 019.0 | 27 821.0 | 27 117.0 | 26 972.0 | 26 278.0 | 25 979.0 | 25 863.0 | 25 363.0 | 21 671.0 | 21 695.0 | 21 272.0 | 21 414.0 | 20 807.0 | 12 367.0 | 11 843.0 | 11 050.0 | 10 800.0 | 11 079.0 | 10 853.0 | 11 286.0 | 10 587.0 | 10 291.0 | 13 222.0 | 17 724.0 | 19 075.0 | 23 887.0 | 19 582.0 | 24 447.0 | 29 035.0 | 27 113.0 | 25 318.0 | 26 616.0 | 25 659.0 | 24 392.0 | 23 132.0 | 22 104.0 | 22 139.0 | 21 204.0 | 21 544.0 | 22 214.0 |
| Kapitał (fundusz) podstawowy | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.0 | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 |
| Zyski zatrzymane | 3 588.0 | 3 413.0 | 3 346.0 | 3 358.0 | (3 007.0) | (2 977.0) | (3 179.0) | (2 791.0) | (3 787.0) | (4 238.0) | (4 874.0) | (4 713.0) | (6 268.0) | (5 982.0) | (5 920.0) | (6 001.0) | (6 022.0) | (5 548.0) | (5 355.0) | (4 991.0) | (1 616.0) | (1 570.0) | (1 331.0) | (1 157.0) | (1 403.0) | (1 565.0) | (567.0) | 971.0 | 464.0 | 2 171.0 | 2 600.0 | 2 584.0 | 1 408.0 | (15.0) | 205.0 | 425.0 | 820.0 | 1 212.0 | 1 863.0 | 977.0 | 1 535.0 | 2 162.0 |
| Kapitał własny | 11 986.0 | 11 689.0 | 12 346.0 | 12 167.0 | 5 765.0 | 5 708.0 | 5 144.0 | 5 512.0 | 4 492.0 | 4 057.0 | 3 534.0 | 3 775.0 | 2 046.0 | 2 338.0 | 2 140.0 | (917.0) | (1 215.0) | (1 520.0) | (1 629.0) | (1 552.0) | 1 678.0 | 1 536.0 | 1 750.0 | 1 934.0 | 1 680.0 | 1 517.0 | 2 544.0 | 4 078.0 | 3 600.0 | 5 030.0 | 5 300.0 | 5 130.0 | 3 828.0 | 3 080.0 | 3 332.0 | 3 518.0 | 2 906.0 | 3 297.0 | 3 623.0 | 2 520.0 | 2 478.0 | 2 777.0 |
| Udziały mniejszościowe | 1 933.0 | 1 867.0 | 2 671.0 | 2 642.0 | 2 756.0 | 2 679.0 | 2 622.0 | 2 470.0 | 2 451.0 | 2 432.0 | 2 513.0 | 2 592.0 | 2 392.0 | 2 472.0 | 2 506.0 | 19.0 | 19.0 | 18.0 | 19.0 | 19.0 | 20.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 40 665.0 | 40 330.0 | 40 365.0 | 39 988.0 | 32 882.0 | 32 680.0 | 31 422.0 | 31 491.0 | 30 355.0 | 29 420.0 | 25 205.0 | 25 470.0 | 23 318.0 | 23 752.0 | 22 947.0 | 11 450.0 | 10 628.0 | 9 530.0 | 9 171.0 | 9 527.0 | 12 531.0 | 12 822.0 | 12 337.0 | 12 225.0 | 14 902.0 | 19 241.0 | 21 619.0 | 27 965.0 | 23 182.0 | 29 477.0 | 34 335.0 | 32 243.0 | 29 146.0 | 29 696.0 | 28 991.0 | 27 910.0 | 26 038.0 | 25 401.0 | 25 762.0 | 23 724.0 | 24 022.0 | 24 991.0 |
| Inwestycje | 1 356.0 | 1 358.0 | 1 653.0 | 1 619.0 | 1 606.0 | 1 475.0 | 1 481.0 | 1 505.0 | 1 730.0 | 1 775.0 | 1 764.0 | 1 839.0 | 1 730.0 | 1 691.0 | 1 749.0 | 1 171.0 | 1 075.0 | 1 105.0 | 1 131.0 | 1 161.0 | 1 182.0 | 1 052.0 | 1 166.0 | 1 204.0 | 1 236.0 | 1 071.0 | 1 121.0 | 1 124.0 | 1 165.0 | 1 100.0 | 963.0 | 915.0 | 971.0 | 1 015.0 | 139.0 | 146.0 | 42.0 | 2 442.0 | 2 670.0 | 49.0 | 45.0 | 47.0 |
| Dług | 20 374.0 | 20 515.0 | 20 297.0 | 20 055.0 | 19 464.0 | 19 142.0 | 19 108.0 | 19 239.0 | 19 226.0 | 19 360.0 | 16 884.0 | 16 905.0 | 16 404.0 | 16 362.0 | 15 773.0 | 7 251.0 | 6 521.0 | 7 093.0 | 6 468.0 | 6 673.0 | 6 447.0 | 6 991.0 | 6 344.0 | 6 161.0 | 9 039.0 | 9 895.0 | 9 142.0 | 8 797.0 | 8 287.0 | 8 332.0 | 8 315.0 | 8 315.0 | 8 302.0 | 12 593.0 | 12 312.0 | 11 900.0 | 10 971.0 | 10 878.0 | 10 922.0 | 10 882.0 | 10 991.0 | 10 986.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 116.0 | 2 164.0 | 2 146.0 | 2 265.0 | 1 518.0 | 1 659.0 | 1 389.0 | 2 435.0 | 1 973.0 | 1 513.0 | 752.0 | 1 223.0 | 991.0 | 764.0 | 980.0 | 1 359.0 | 563.0 | 859.0 | 294.0 | 243.0 | 345.0 | 759.0 | 418.0 | 697.0 | 3 905.0 | 501.0 | 361.0 | 259.0 | 250.0 | 387.0 | 580.0 | 333.0 | 430.0 | 407.0 | 422.0 | 401.0 | 541.0 | 293.0 | 392.0 | 1 104.0 | 199.0 | 693.0 |
| Dług netto | 18 258.0 | 18 351.0 | 18 151.0 | 17 790.0 | 17 946.0 | 17 483.0 | 17 719.0 | 16 804.0 | 17 253.0 | 17 847.0 | 16 132.0 | 15 682.0 | 15 413.0 | 15 598.0 | 14 793.0 | 5 892.0 | 5 958.0 | 6 234.0 | 6 174.0 | 6 430.0 | 6 102.0 | 6 232.0 | 5 926.0 | 5 464.0 | 5 134.0 | 9 394.0 | 8 781.0 | 8 538.0 | 8 037.0 | 7 945.0 | 7 735.0 | 7 982.0 | 7 872.0 | 12 186.0 | 11 890.0 | 11 499.0 | 10 430.0 | 10 585.0 | 10 530.0 | 9 778.0 | 10 792.0 | 10 293.0 |
| Ticker | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG | NRG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |