Wall Street Experts

Nomad Foods Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 401.9 451.0 3 866.4 4 124.8 4 929.7 4 948.6 4 751.3 4 641.0 4 709.5 4 733.3 4 658.4 4 581.4 4 601.7 4 780.9 5 116.1 5 213.1 5 340.8 5 803.7 5 770.2 5 828.2 5 904.5 5 895.1 5 986.3 5 636.6 5 573.4 5 567.0 5 897.6 6 074.6 6 170.8 6 231.6 6 388.1 6 468.0 6 326.1 6 421.8 6 395.5 6 333.2 6 422.0 6 467.7 6 419.0 6 480.0 6 431.6 6 400.7
Aktywa trwałe 0.0 323.2 3 002.2 2 986.6 3 785.2 3 785.1 3 774.6 3 824.4 3 835.7 3 830.8 3 843.9 3 850.6 3 852.6 3 848.9 4 119.8 4 381.6 4 404.0 4 474.1 4 472.1 4 485.9 4 484.2 4 489.7 4 500.2 4 494.4 4 606.1 4 586.9 4 605.2 5 170.2 5 241.7 5 233.5 5 306.6 5 365.9 5 210.8 5 224.2 5 235.7 5 232.5 5 255.9 5 253.3 5 260.0 5 256.0 5 197.7 5 181.2
Rzeczowe aktywa trwałe netto 0.0 0.0 269.2 260.3 318.2 308.7 300.1 292.9 298.2 294.5 291.8 293.6 295.4 287.4 321.0 342.6 348.8 427.6 419.3 416.6 422.4 414.3 415.0 415.3 422.2 422.5 424.7 506.3 549.4 543.0 541.5 536.7 542.9 553.3 553.2 552.2 564.2 563.9 562.8 569.5 591.1 584.5
Wartość firmy 0.0 0.0 0.0 0.0 1 676.8 1 688.3 1 688.7 1 745.6 1 745.6 1 745.6 1 745.6 1 745.6 1 745.6 1 745.6 1 828.8 1 860.0 1 861.0 1 861.0 1 862.9 1 862.9 1 862.9 1 862.4 1 861.9 1 861.8 1 938.0 1 903.4 1 903.4 2 256.0 2 099.4 2 099.4 2 101.5 2 103.1 2 101.6 2 101.2 2 103.0 2 103.3 2 106.7 2 105.1 2 104.2 2 105.6 2 106.1 2 104.8
Wartości niematerialne i prawne 0.0 0.0 2 685.7 2 677.5 1 729.6 1 728.6 1 726.9 1 725.4 1 726.6 1 725.3 1 725.3 1 723.4 1 724.4 1 723.9 1 880.8 2 085.6 2 087.2 2 085.8 2 084.0 2 082.6 2 083.1 2 087.4 2 086.1 2 085.4 2 114.1 2 150.1 2 150.8 2 274.2 2 455.7 2 457.0 2 460.0 2 464.0 2 457.6 2 457.1 2 459.1 2 461.7 2 468.2 2 467.0 2 469.6 2 471.0 2 472.9 2 472.3
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 2 685.7 2 677.5 3 406.4 3 416.9 3 415.6 3 471.0 3 472.2 3 470.9 3 470.9 3 469.0 3 470.0 3 469.5 3 709.6 3 945.6 3 948.2 3 946.8 3 946.9 3 945.5 3 946.0 3 949.8 3 948.0 3 947.2 4 052.1 4 053.5 4 054.2 4 530.2 4 555.1 4 556.4 4 561.5 4 567.1 4 559.2 4 558.3 4 562.1 4 565.0 4 573.2 4 570.2 4 573.8 4 576.6 4 579.0 4 577.1
Należności netto 0.0 0.0 35.3 34.0 70.1 136.5 80.4 102.2 135.7 144.8 127.5 142.3 147.1 172.9 165.1 205.5 173.9 190.6 190.3 154.0 143.6 277.8 199.7 203.1 141.2 196.4 166.0 242.2 234.6 288.3 348.3 342.4 266.8 319.0 307.2 301.7 208.3 383.5 387.8 396.3 371.7 423.6
Inwestycje długoterminowe 0.0 323.2 0.0 0.0 0.0 (59.5) 0.0 0.0 0.0 0.0 0.0 18.7 18.6 17.6 24.5 27.0 35.7 24.2 26.4 35.5 17.5 35.6 32.6 21.5 17.2 3.5 0.7 7.5 8.9 15.0 84.9 162.4 8.3 8.4 3.2 3.6 7.8 8.7 9.0 0.0 0.0 0.0
Aktywa obrotowe 401.9 127.9 864.2 1 138.2 1 144.5 1 163.5 976.7 816.6 873.8 902.5 814.5 730.8 749.1 932.0 996.3 831.5 936.8 1 329.6 1 298.1 1 342.3 1 420.3 1 405.4 1 486.1 1 142.2 967.3 980.1 1 292.4 904.4 929.1 998.1 1 081.5 1 102.1 1 115.3 1 197.6 1 159.8 1 100.7 1 166.1 1 214.4 1 162.1 1 224.0 1 233.9 1 219.5
Środki pieniężne i Inwestycje 401.9 127.9 608.0 842.6 618.7 667.9 505.6 271.0 329.5 371.0 300.0 177.6 219.2 393.5 403.6 156.8 327.6 753.1 719.7 746.5 851.0 827.6 960.4 552.3 418.1 458.4 772.1 211.6 254.2 255.8 220.7 194.3 369.7 370.9 354.7 305.5 413.2 391.1 333.4 334.4 403.0 329.8
Zapasy 0.0 0.0 212.3 256.5 319.6 284.6 285.6 329.4 325.0 298.8 309.2 330.6 306.9 286.9 333.5 377.6 342.5 339.5 344.7 392.3 323.2 263.1 295.0 358.4 343.2 310.5 334.1 427.5 410.6 428.1 472.2 504.5 457.1 493.2 485.5 480.0 446.8 433.0 433.7 491.4 441.5 462.5
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 320.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 25.0 25.0 25.0 25.1 0.0 25.0 4.8 0.0 0.0 (0.2) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.7 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 401.9 127.9 608.0 842.6 618.7 667.9 505.6 271.0 329.5 371.0 300.0 177.6 219.2 393.5 403.6 156.8 327.6 753.1 719.7 721.5 826.0 802.6 935.3 552.3 393.1 453.6 772.1 211.6 254.2 255.8 220.7 194.3 369.7 370.9 354.7 305.5 413.2 391.1 327.7 334.4 403.0 329.8
Należności krótkoterminowe 0.0 0.0 298.4 294.1 252.6 400.9 404.3 410.0 345.0 460.5 476.7 459.2 328.9 474.9 482.1 492.7 400.6 574.7 519.0 502.0 365.9 543.7 569.5 564.8 453.4 628.6 546.5 608.4 507.0 718.9 731.1 667.5 496.7 726.0 712.6 696.0 476.1 810.3 729.9 742.8 521.6 856.6
Dług krótkoterminowy 0.0 0.0 478.8 461.1 432.6 433.0 232.0 2.2 0.6 0.0 4.4 4.1 3.3 3.6 6.2 6.6 21.4 40.8 26.2 26.6 29.0 23.6 23.5 23.8 33.2 21.7 21.9 27.4 29.1 29.4 30.2 30.0 22.3 24.3 29.2 20.7 34.6 26.2 24.7 26.8 26.0 27.5
Zobowiązania krótkoterminowe 0.1 39.2 823.1 807.6 1 040.7 1 043.0 863.4 662.2 753.1 734.7 744.3 712.1 701.9 716.8 733.4 753.9 840.0 863.9 792.0 787.8 823.1 839.2 885.1 896.7 916.3 868.1 923.0 909.2 966.2 1 000.2 1 014.7 955.4 940.8 990.4 961.0 932.2 1 028.8 1 067.2 994.4 1 019.2 1 123.3 1 148.2
Rozliczenia międzyokresowe 0.0 0.0 43.0 47.7 0.0 203.9 223.5 248.4 278.4 0.0 255.6 237.1 213.3 229.2 243.4 253.0 245.5 244.4 246.0 257.7 416.1 270.4 288.2 291.8 394.2 194.3 272.5 266.9 237.8 0.0 0.0 0.0 0.0 0.0 212.8 211.1 189.7 189.5 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 25.8 134.6 1 600.9 1 602.6 2 000.9 1 995.3 1 999.2 2 084.4 2 053.9 2 053.6 2 045.7 2 050.5 2 047.2 2 147.6 2 417.3 2 455.8 2 441.7 2 494.1 2 510.6 2 545.9 2 524.7 2 501.1 2 528.1 2 526.1 2 531.0 2 515.5 2 730.0 2 852.6 2 905.6 2 875.5 2 883.0 2 909.5 2 779.1 2 787.8 2 789.7 2 743.0 2 799.1 2 778.9 2 760.9 2 782.6 2 645.8 2 638.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 307.5 322.1 16.0 333.3 326.3 344.8 333.2 333.9 326.3 327.5 327.7 326.6 350.8 388.1 392.1 391.3 394.6 389.3 398.2 399.9 399.5 396.1 420.7 427.3 375.9 374.4 437.6 442.0 464.2 457.2 445.7 441.5 444.4 444.7 425.5 426.0 0.0 422.2 292.7 288.8
Zobowiązania długoterminowe 25.8 134.6 1 600.9 1 602.6 2 000.9 1 995.3 1 999.2 2 084.4 2 053.9 2 053.6 2 045.7 2 050.5 2 047.2 2 147.6 2 417.3 2 455.8 2 441.7 2 494.1 2 510.6 2 545.9 2 524.7 2 501.1 2 528.1 2 526.1 2 531.0 2 515.5 2 730.0 2 852.6 2 905.6 2 875.5 2 883.0 2 909.5 2 779.1 2 787.8 2 789.7 2 743.0 2 799.1 2 778.9 2 760.9 2 782.6 2 645.8 2 638.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 109.0 0.0 0.0 0.0 70.4 0.0 0.0 0.0 80.9 0.0 0.0 0.0 66.6 0.0 0.0 0.0 78.8 0.0 0.0 0.0 94.1 0.0
Zobowiązania ogółem 25.9 173.8 2 424.0 2 410.2 3 041.6 3 038.3 2 862.6 2 746.6 2 807.0 2 788.3 2 790.0 2 762.6 2 749.1 2 864.4 3 150.7 3 209.7 3 281.7 3 358.0 3 302.6 3 333.7 3 347.8 3 340.3 3 413.2 3 422.8 3 447.3 3 383.6 3 653.0 3 761.8 3 871.8 3 875.7 3 897.7 3 864.9 3 719.9 3 778.2 3 750.7 3 675.2 3 828.0 3 846.1 3 753.7 3 801.8 3 769.1 3 786.4
Kapitał (fundusz) podstawowy 390.0 438.0 0.0 0.0 1 765.1 1 803.2 1 803.2 1 803.4 1 803.4 1 803.4 1 710.1 1 626.9 1 626.9 1 747.7 1 748.4 1 748.4 1 751.7 2 108.5 2 109.3 2 109.4 2 095.4 2 156.5 2 145.5 1 749.1 1 620.5 1 689.6 1 689.6 1 690.2 1 623.1 1 596.3 1 598.1 1 596.7 1 596.7 1 596.7 1 539.6 1 453.3 1 427.3 1 420.3 1 446.3 1 392.2 1 316.4 1 268.5
Zyski zatrzymane (26.1) (174.3) (543.5) (545.7) (491.5) (464.4) (488.8) (484.2) (485.0) (437.0) (415.2) (373.2) (347.6) (290.0) (260.3) (221.8) (167.9) (123.5) (91.5) (73.1) (11.8) 52.1 90.2 137.4 191.6 248.6 300.2 354.8 387.4 462.4 577.0 678.5 886.6 924.7 973.0 1 064.6 1 058.9 1 073.9 1 126.3 1 166.9 1 199.5 1 213.0
Kapitał własny 376.0 277.2 1 442.4 1 714.6 1 888.1 1 910.3 1 888.7 1 894.4 1 902.5 1 945.0 1 868.4 1 818.8 1 852.6 1 916.5 1 965.4 2 003.4 2 059.1 2 445.7 2 467.6 2 494.5 2 556.7 2 554.8 2 573.1 2 213.8 2 126.1 2 183.4 2 244.6 2 312.8 2 299.0 2 355.9 2 490.4 2 603.1 2 606.2 2 643.6 2 644.8 2 658.0 2 594.0 2 621.6 2 666.9 2 678.2 2 662.5 2 614.3
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.5) (0.8) (0.9) (1.1) (1.1) (1.2) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 401.9 451.0 3 866.4 4 124.8 4 929.7 4 948.6 4 751.3 4 641.0 4 709.5 4 733.3 4 658.4 4 581.4 4 601.7 4 780.9 5 116.1 5 213.1 5 340.8 5 803.7 5 770.2 5 828.2 5 904.5 5 895.1 5 986.3 5 636.6 5 573.4 5 567.0 5 897.6 6 074.6 6 170.8 6 231.6 6 388.1 6 468.0 6 326.1 6 421.8 6 395.5 6 333.2 6 422.0 6 467.7 6 419.0 6 480.0 6 431.6 6 400.7
Inwestycje 0.0 323.2 0.0 0.0 320.6 (59.5) 0.0 0.0 0.0 0.0 0.0 18.7 18.6 17.6 24.5 27.0 35.7 24.2 26.4 25.0 25.0 25.0 25.1 21.5 25.0 4.8 0.7 7.5 (0.2) 15.0 84.9 162.4 8.3 8.4 3.2 3.6 7.8 8.7 5.7 0.0 0.0 0.0
Dług 0.0 0.0 1 662.3 1 631.0 1 925.3 1 902.1 1 689.8 1 449.8 1 451.8 1 451.2 1 427.0 1 407.9 1 398.4 1 482.7 1 767.3 1 769.4 1 764.3 1 895.9 1 862.2 1 897.0 1 876.6 1 886.9 1 864.4 1 830.9 1 769.5 1 792.3 2 121.9 2 207.0 2 227.4 2 242.0 2 284.7 2 340.0 2 164.9 2 162.6 2 170.2 2 161.3 2 136.9 2 155.1 2 145.5 2 131.4 2 177.4 2 151.3
Środki pieniężne i inne aktywa pieniężne 401.9 127.9 608.0 842.6 618.7 667.9 505.6 271.0 329.5 371.0 300.0 177.6 219.2 393.5 403.6 156.8 327.6 753.1 719.7 721.5 826.0 802.6 935.3 552.3 393.1 453.6 772.1 211.6 254.2 255.8 220.7 194.3 369.7 370.9 354.7 305.5 413.2 391.1 327.7 334.4 403.0 329.8
Dług netto (401.9) (127.9) 1 054.3 788.4 1 306.6 1 234.2 1 184.2 1 178.8 1 122.3 1 080.2 1 127.0 1 230.3 1 179.2 1 089.2 1 363.7 1 612.6 1 436.7 1 142.8 1 142.5 1 175.5 1 050.6 1 084.3 929.1 1 278.6 1 376.4 1 338.7 1 349.8 1 995.4 1 973.2 1 986.2 2 064.0 2 145.7 1 795.2 1 791.7 1 815.5 1 855.8 1 723.6 1 764.0 1 817.8 1 797.0 1 774.4 1 821.5
Ticker NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD NOMD
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR