Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 470 | 579 | 649 | 692 | 824 | 1 078 | 1 168 | 1 338 | 1 312 | 1 472 | 1 514 | 1 415 | 1 498 | 1 561 | 1 523 | 1 437 |
| Aktywa trwałe (mln) | 347 | 399 | 410 | 445 | 451 | 754 | 794 | 875 | 825 | 928 | 963 | 892 | 906 | 924 | 921 | 901 |
| Rzeczowe aktywa trwałe netto | 83 | 89 | 97 | 109 | 115 | 154 | 170 | 201 | 205 | 243 | 291 | 270 | 278 | 296 | 308 | 319 |
| Wartość firmy | 203 | 222 | 0 | 235 | 233 | 324 | 344 | 369 | 357 | 390 | 393 | 378 | 393 | 402 | 395 | 410 |
| Wartości niematerialne i prawne | 51 | 79 | 0 | 92 | 93 | 262 | 271 | 295 | 256 | 283 | 265 | 223 | 213 | 196 | 0 | 150 |
| Wartość firmy i wartości niematerialne i prawne | 254 | 301 | 304 | 328 | 326 | 587 | 615 | 664 | 612 | 673 | 658 | 600 | 606 | 598 | 395 | 561 |
| Należności netto | 0 | 0 | 0 | 98 | 98 | 114 | 130 | 141 | 164 | 156 | 176 | 166 | 176 | 191 | 189 | 160 |
| Inwestycje długoterminowe | 0 | 0 | (304) | 0 | 0 | 1 | 0 | 2 | 2 | 3 | 1 | 1 | (1) | (2) | 6 | (5) |
| Aktywa obrotowe | 123 | 180 | 238 | 247 | 373 | 324 | 374 | 463 | 487 | 543 | 552 | 523 | 593 | 636 | 602 | 536 |
| Środki pieniężne i Inwestycje | 27 | 30 | 68 | 72 | 194 | 85 | 100 | 166 | 156 | 191 | 180 | 186 | 188 | 171 | 165 | 133 |
| Zapasy | 45 | 65 | 67 | 74 | 80 | 115 | 130 | 140 | 151 | 178 | 173 | 152 | 208 | 251 | 220 | 220 |
| Inwestycje krótkoterminowe | 0 | 0 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 3 | 0 | 6 |
| Środki pieniężne i inne aktywa pieniężne | 27 | 30 | 68 | 72 | 194 | 84 | 100 | 166 | 155 | 190 | 180 | 185 | 186 | 169 | 165 | 127 |
| Należności krótkoterminowe | 30 | 48 | 41 | 38 | 59 | 81 | 80 | 96 | 120 | 109 | 109 | 119 | 141 | 163 | 136 | 107 |
| Dług krótkoterminowy | 15 | 44 | 29 | 51 | 125 | 23 | 7 | 43 | 34 | 130 | 70 | 106 | 86 | 147 | 59 | 43 |
| Zobowiązania krótkoterminowe | 67 | 136 | 109 | 135 | 242 | 155 | 163 | 214 | 234 | 317 | 265 | 323 | 333 | 418 | 276 | 260 |
| Rozliczenia międzyokresowe | 5 | 13 | 16 | 45 | 56 | 51 | 54 | 51 | 54 | 9 | 50 | 68 | 67 | 1 | 1 | 0 |
| Zobowiązania długoterminowe | 364 | 365 | 284 | 269 | 261 | 555 | 575 | 640 | 544 | 552 | 620 | 502 | 496 | 437 | 554 | 456 |
| Rezerwy z tytułu odroczonego podatku | 22 | 34 | 34 | 33 | 33 | 105 | 104 | 102 | 61 | 73 | 70 | 56 | 58 | 53 | 70 | 37 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 39 | 34 | 31 | 41 | 33 | 42 |
| Zobowiązania ogółem | 431 | 500 | 393 | 404 | 504 | 710 | 738 | 854 | 778 | 869 | 885 | 825 | 830 | 855 | 829 | 715 |
| Kapitał własny | 36 | 75 | 256 | 287 | 319 | 367 | 429 | 483 | 532 | 602 | 629 | 590 | 669 | 705 | 693 | 721 |
| Udziały mniejszościowe | 3 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 470 | 579 | 649 | 692 | 824 | 1 078 | 1 168 | 1 338 | 1 312 | 1 472 | 1 514 | 1 415 | 1 498 | 1 561 | 1 523 | 1 437 |
| Inwestycje | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 6 | 1 |
| Dług (mln) | 336 | 361 | 242 | 243 | 327 | 431 | 451 | 556 | 489 | 586 | 597 | 520 | 502 | 517 | 529 | 455 |
| Dług netto | 309 | 330 | 174 | 170 | 133 | 347 | 351 | 390 | 334 | 396 | 417 | 335 | 316 | 348 | 363 | 328 |
| Ticker | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE | NOEJ.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |