Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 27 508.0 | 24 711.0 | 26 034.0 | 25 924.0 | 27 185.0 | 28 389.0 | 34 928.0 | 37 822.0 | 37 761.0 | 44 467.0 | 41 854.0 | 43 553.0 | 45 357.0 | 46 400.0 | 47 224.0 | 47 335.0 | 48 452.0 | 54 705.0 | 51 831.0 | 52 384.0 | 52 190.0 | 55 089.0 | 54 988.0 | 58 934.0 | 62 926.0 | 65 840.0 | 57 605.0 | 58 787.0 | 60 765.0 | 62 963.0 | 66 282.0 | 67 089.0 | 65 775.0 | 67 216.0 | 88 938.0 | 94 860.0 | 100 573.0 | 92 697.0 | 94 247.0 | 94 247.0 | 98 325.0 | 98 325.0 | 101 852.0 | 101 852.0 |
| Aktywa trwałe | 25 520.0 | 19 897.0 | 21 554.0 | 22 106.0 | 22 383.0 | 23 077.0 | 28 804.0 | 32 366.0 | 33 112.0 | 37 712.0 | 37 045.0 | 38 488.0 | 39 254.0 | 40 077.0 | 41 611.0 | 41 914.0 | 42 806.0 | 45 129.0 | 44 528.0 | 44 895.0 | 46 035.0 | 49 058.0 | 49 783.0 | 52 622.0 | 56 506.0 | 52 266.0 | 51 737.0 | 52 106.0 | 53 803.0 | 55 017.0 | 59 575.0 | 61 288.0 | 60 930.0 | 57 278.0 | 72 447.0 | 76 897.0 | 86 177.0 | 83 531.0 | 86 550.0 | 86 550.0 | 87 946.0 | 87 946.0 | 87 392.0 | 87 392.0 |
| Rzeczowe aktywa trwałe netto | 23 057.0 | 17 746.0 | 18 175.0 | 18 935.0 | 19 308.0 | 18 895.0 | 23 059.0 | 24 333.0 | 26 321.0 | 29 545.0 | 29 197.0 | 30 855.0 | 31 333.0 | 31 956.0 | 32 873.0 | 33 701.0 | 34 645.0 | 36 592.0 | 36 714.0 | 37 179.0 | 38 351.0 | 40 723.0 | 41 471.0 | 43 364.0 | 46 511.0 | 39 825.0 | 39 485.0 | 39 853.0 | 42 661.0 | 43 913.0 | 47 427.0 | 48 770.0 | 49 153.0 | 47 043.0 | 54 699.0 | 57 532.0 | 65 445.0 | 64 433.0 | 67 396.0 | 67 396.0 | 68 907.0 | 68 907.0 | 69 195.0 | 69 195.0 |
| Wartość firmy | 0.0 | 2 031.0 | 2 140.0 | 2 142.0 | 2 170.0 | 1 480.0 | 3 787.0 | 3 838.0 | 4 357.0 | 5 391.0 | 4 843.0 | 5 102.0 | 4 931.0 | 4 776.0 | 4 857.0 | 4 776.0 | 4 734.0 | 5 028.0 | 4 732.0 | 4 594.0 | 4 727.0 | 5 145.0 | 5 052.0 | 5 315.0 | 5 885.0 | 6 096.0 | 5 699.0 | 5 444.0 | 5 860.0 | 5 869.0 | 6 299.0 | 6 233.0 | 6 002.0 | 4 588.0 | 9 423.0 | 9 532.0 | 10 382.0 | 9 847.0 | 9 905.0 | 9 905.0 | 9 729.0 | 9 729.0 | 9 367.0 | 9 367.0 |
| Wartości niematerialne i prawne | 2 444.0 | 358.0 | 357.0 | 321.0 | 319.0 | 144.0 | 272.0 | 272.0 | 314.0 | 370.0 | 355.0 | 389.0 | 444.0 | 501.0 | 538.0 | 546.0 | 591.0 | 589.0 | 549.0 | 669.0 | 684.0 | 802.0 | 843.0 | 887.0 | 932.0 | 923.0 | 893.0 | 899.0 | 990.0 | 1 084.0 | 1 201.0 | 1 295.0 | 1 425.0 | 1 443.0 | 3 259.0 | 3 272.0 | 3 536.0 | 3 604.0 | 3 717.0 | 3 717.0 | 3 431.0 | 3 431.0 | 3 393.0 | 3 393.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 444.0 | 2 003.0 | 2 497.0 | 2 463.0 | 2 489.0 | 1 624.0 | 4 059.0 | 4 110.0 | 4 671.0 | 5 761.0 | 5 198.0 | 5 491.0 | 5 375.0 | 5 277.0 | 5 395.0 | 5 322.0 | 5 325.0 | 5 617.0 | 5 281.0 | 5 263.0 | 5 411.0 | 5 947.0 | 5 895.0 | 6 202.0 | 6 817.0 | 7 019.0 | 6 592.0 | 6 343.0 | 6 850.0 | 6 953.0 | 7 500.0 | 7 528.0 | 7 427.0 | 6 031.0 | 12 682.0 | 12 804.0 | 13 918.0 | 13 451.0 | 13 622.0 | 13 622.0 | 13 160.0 | 13 160.0 | 12 760.0 | 12 760.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 1 519.0 | 1 187.9 | 1 775.9 | 1 606.5 | 2 302.0 | 0.0 | 2 831.0 | 1 702.0 | 2 405.0 | 1 715.0 | 1 213.0 | 1 867.0 | 973.0 | 1 711.0 | 1 447.0 | 2 139.0 | 1 723.0 | 1 888.0 | 1 720.0 | 2 144.0 | 1 442.0 | 2 339.0 | 4 180.0 | 2 187.0 | 1 674.0 | 2 424.0 | 1 899.0 | 2 407.0 | 1 571.0 | 1 421.0 | 2 599.0 | 2 947.0 | 3 392.0 | 3 685.0 | 3 484.0 | 3 340.0 | 3 340.0 | 2 018.0 | 2 018.0 | 2 661.0 | 2 661.0 |
| Inwestycje długoterminowe | (288.0) | (422.0) | (1 993.0) | 160.0 | (660.0) | (1 800.9) | (1 599.0) | 1 314.0 | (961.0) | 361.0 | 2 292.0 | 486.0 | 506.0 | 593.0 | 586.0 | 592.0 | 588.0 | 649.0 | 617.0 | 635.0 | (2 657.0) | 648.0 | 764.0 | 879.0 | 983.0 | 3 183.0 | 3 387.0 | 281.0 | (375.0) | (205.0) | (1 869.0) | (460.0) | 322.0 | (720.0) | (463.0) | (1 077.0) | (498.0) | (446.0) | 2 285.0 | 605.0 | 2 300.0 | 1 685.0 | 1 696.0 | 1 696.0 |
| Aktywa obrotowe | 1 988.0 | 4 814.0 | 4 480.0 | 3 818.0 | 4 802.0 | 5 312.0 | 6 124.0 | 5 456.0 | 4 649.0 | 6 755.0 | 4 809.0 | 5 065.0 | 6 103.0 | 6 323.0 | 5 613.0 | 5 421.0 | 5 646.0 | 9 576.0 | 7 303.0 | 7 489.0 | 6 155.0 | 6 031.0 | 5 205.0 | 6 312.0 | 6 420.0 | 13 574.0 | 5 868.0 | 6 681.0 | 6 962.0 | 7 946.0 | 6 707.0 | 5 801.0 | 4 845.0 | 9 938.0 | 16 491.0 | 17 963.0 | 14 396.0 | 9 166.0 | 7 697.0 | 7 697.0 | 10 379.0 | 10 379.0 | 14 460.0 | 14 460.0 |
| Środki pieniężne i Inwestycje | 688.0 | 670.0 | 2 705.0 | 1 836.0 | 3 126.0 | 3 398.9 | 2 203.0 | 2 699.0 | 1 413.0 | 3 368.0 | 2 028.0 | 2 253.0 | 3 809.0 | 3 323.0 | 2 955.0 | 2 007.0 | 3 179.0 | 5 112.0 | 4 356.0 | 3 070.0 | 3 636.0 | 1 351.0 | 2 489.0 | 2 078.0 | 3 417.0 | 8 569.0 | 2 612.0 | 2 633.0 | 1 788.0 | 1 563.0 | 3 619.0 | 2 071.0 | 1 479.0 | 2 499.0 | 2 754.0 | 3 349.0 | 2 945.0 | 2 768.0 | 1 907.0 | 1 907.0 | 4 258.0 | 4 247.0 | 7 265.0 | 7 265.0 |
| Zapasy | 158.0 | 101.0 | 164.0 | 108.0 | 165.0 | 106.0 | 672.0 | 455.0 | 860.0 | 556.0 | 647.0 | 407.0 | 579.0 | 320.0 | 528.0 | 347.0 | 404.0 | 283.0 | 419.0 | 215.0 | 428.0 | 277.0 | 395.0 | 336.0 | 446.0 | 300.0 | 469.0 | 268.0 | 440.0 | 283.0 | 467.0 | 549.0 | 501.0 | 439.0 | 516.0 | 511.0 | 971.0 | 876.0 | 931.0 | 931.0 | 730.0 | 730.0 | 639.0 | 639.0 |
| Inwestycje krótkoterminowe | 307.0 | 570.0 | 2 158.0 | 384.0 | 806.0 | 1 805.9 | 1 848.0 | 2 525.0 | 1 265.0 | 2 631.0 | 1 669.0 | 1 533.0 | 3 390.0 | 2 939.0 | 2 664.0 | 1 675.0 | 2 747.0 | 4 441.0 | 3 847.0 | 2 716.0 | 3 292.0 | 1 232.0 | 2 374.0 | 1 951.0 | 3 255.0 | 7 432.0 | 2 573.0 | 2 304.0 | 1 658.0 | 1 311.0 | 3 406.0 | 1 998.0 | 1 315.0 | 2 342.0 | 2 288.0 | 3 145.0 | 2 686.0 | 2 605.0 | 1 680.0 | 1 680.0 | 615.0 | 3 699.0 | 6 140.0 | 6 140.0 |
| Środki pieniężne i inne aktywa pieniężne | 381.0 | 100.0 | 547.0 | 1 452.0 | 2 320.0 | 1 593.0 | 355.0 | 174.0 | 148.0 | 737.0 | 359.0 | 720.0 | 419.0 | 384.0 | 291.0 | 332.0 | 432.0 | 671.0 | 509.0 | 354.0 | 344.0 | 119.0 | 115.0 | 127.0 | 162.0 | 1 137.0 | 39.0 | 329.0 | 130.0 | 252.0 | 213.0 | 73.0 | 164.0 | 157.0 | 466.0 | 204.0 | 259.0 | 163.0 | 227.0 | 227.0 | 559.0 | 548.0 | 1 125.0 | 1 125.0 |
| Należności krótkoterminowe | 2 029.0 | 1 111.0 | 1 660.0 | 2 095.0 | 1 709.0 | 1 852.0 | 2 237.0 | 2 480.0 | 2 391.0 | 1 653.0 | 2 302.0 | 1 702.0 | 2 424.0 | 1 720.0 | 2 569.0 | 1 530.0 | 2 219.0 | 2 033.0 | 2 458.0 | 1 942.0 | 2 659.0 | 2 050.0 | 2 861.0 | 2 038.0 | 3 135.0 | 2 135.0 | 2 882.0 | 1 977.0 | 3 144.0 | 2 243.0 | 3 472.0 | 2 205.0 | 3 322.0 | 2 165.0 | 3 716.0 | 3 113.0 | 4 435.0 | 3 249.0 | 4 465.0 | 4 465.0 | 2 786.0 | 2 786.0 | 3 969.0 | 3 969.0 |
| Dług krótkoterminowy | 3 338.0 | 6 148.0 | 3 881.0 | 2 842.0 | 1 490.0 | 1 031.0 | 3 046.0 | 3 882.0 | 2 412.0 | 3 253.0 | 2 626.0 | 2 806.0 | 2 835.0 | 2 952.0 | 2 659.0 | 2 492.0 | 3 633.0 | 3 448.0 | 3 320.0 | 3 850.0 | 3 285.0 | 3 663.0 | 3 186.0 | 3 948.0 | 4 149.0 | 6 550.0 | 3 864.0 | 4 772.0 | 4 134.0 | 4 754.0 | 5 023.0 | 4 326.0 | 2 141.0 | 3 807.0 | 10 744.0 | 12 257.0 | 9 207.0 | 3 048.0 | 3 012.0 | 2 691.0 | 5 108.0 | 4 859.0 | 3 122.0 | 3 122.0 |
| Zobowiązania krótkoterminowe | 5 477.0 | 6 148.0 | 6 006.0 | 5 683.0 | 4 032.0 | 3 360.0 | 5 680.0 | 7 122.0 | 6 053.0 | 7 026.0 | 5 648.0 | 6 559.0 | 6 207.0 | 6 826.0 | 6 276.0 | 6 019.0 | 6 848.0 | 7 445.0 | 6 311.0 | 7 331.0 | 6 396.0 | 7 374.0 | 6 533.0 | 7 721.0 | 8 564.0 | 10 511.0 | 7 634.0 | 8 697.0 | 8 225.0 | 9 129.0 | 9 538.0 | 8 564.0 | 6 131.0 | 9 368.0 | 23 928.0 | 24 770.0 | 20 200.0 | 9 130.0 | 8 279.0 | 8 279.0 | 11 389.0 | 11 389.0 | 8 986.0 | 8 986.0 |
| Rozliczenia międzyokresowe | 0.0 | 103.0 | 97.0 | 192.0 | 303.0 | 231.5 | 59.4 | 687.0 | 642.0 | 631.0 | 537.0 | 244.0 | 698.0 | 261.0 | 0.0 | 305.0 | 429.0 | 1 895.0 | 533.0 | 224.0 | 195.0 | 236.0 | 486.0 | 275.0 | 355.0 | 298.0 | 372.0 | 296.0 | 921.0 | 320.0 | 74.0 | 860.0 | 55.0 | 215.0 | 52.0 | 32.0 | 86.0 | 252.0 | 0.0 | 159.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 18 219.0 | 17 172.0 | 17 313.0 | 16 737.0 | 19 851.0 | 20 882.0 | 23 675.0 | 25 251.0 | 26 983.0 | 33 457.0 | 32 949.0 | 32 783.0 | 32 244.0 | 30 505.0 | 32 600.0 | 32 070.0 | 32 483.0 | 37 027.0 | 34 296.0 | 33 134.0 | 33 673.0 | 35 741.0 | 36 146.0 | 37 648.0 | 41 792.0 | 34 945.0 | 33 099.0 | 31 242.0 | 33 205.0 | 34 465.0 | 37 728.0 | 38 941.0 | 41 301.0 | 37 988.0 | 44 369.0 | 46 234.0 | 54 416.0 | 54 005.0 | 56 488.0 | 56 488.0 | 57 044.0 | 57 044.0 | 57 000.0 | 57 000.0 |
| Rezerwy z tytułu odroczonego podatku | 3 045.0 | 3 189.0 | 2 170.0 | 2 161.0 | 2 042.0 | 2 389.0 | 2 975.0 | 3 407.0 | 2 883.0 | 2 661.0 | 2 514.0 | 3 324.0 | 2 957.0 | 3 766.0 | 3 235.0 | 3 738.0 | 3 487.0 | 4 076.0 | 4 022.0 | 4 082.0 | 4 210.0 | 4 297.0 | 4 494.0 | 4 634.0 | 4 606.0 | 4 479.0 | 4 464.0 | 3 636.0 | 3 902.0 | 3 965.0 | 3 832.0 | 4 184.0 | 4 106.0 | 4 815.0 | 5 575.0 | 6 765.0 | 7 721.0 | 7 181.0 | 0.0 | 7 318.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 18 219.0 | 17 172.0 | 17 313.0 | 16 737.0 | 19 851.0 | 20 882.0 | 23 675.0 | 25 251.0 | 26 983.0 | 33 457.0 | 32 949.0 | 32 783.0 | 32 244.0 | 30 505.0 | 32 600.0 | 32 070.0 | 32 483.0 | 37 027.0 | 34 296.0 | 33 134.0 | 33 673.0 | 35 741.0 | 36 146.0 | 37 648.0 | 41 792.0 | 34 945.0 | 33 099.0 | 31 242.0 | 33 205.0 | 34 465.0 | 37 728.0 | 38 941.0 | 41 301.0 | 37 988.0 | 44 369.0 | 46 234.0 | 54 416.0 | 54 005.0 | 56 488.0 | 56 488.0 | 57 044.0 | 57 044.0 | 57 000.0 | 57 000.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 238.0 | 0.0 | 202.0 | 0.0 | 202.0 | 0.0 | 207.0 | 0.0 | 195.0 | 0.0 | 170.0 | 0.0 | 203.0 | 0.0 | 243.0 | (6 905.0) | 308.0 | (4 949.0) | 271.0 | 0.0 | 270.0 | 742.0 | 735.0 | 735.0 | 685.0 | 667.0 | 558.0 | 0.0 | 714.0 | 0.0 | 0.0 | 779.0 | 779.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 23 696.0 | 23 320.0 | 23 319.0 | 22 420.0 | 23 883.0 | 24 242.0 | 29 355.0 | 32 442.0 | 33 036.0 | 40 483.0 | 38 597.0 | 39 342.0 | 38 451.0 | 37 331.0 | 38 876.0 | 38 089.0 | 39 331.0 | 44 472.0 | 40 607.0 | 40 465.0 | 40 069.0 | 43 115.0 | 42 679.0 | 45 369.0 | 50 356.0 | 45 456.0 | 40 733.0 | 39 939.0 | 41 430.0 | 43 594.0 | 47 266.0 | 47 505.0 | 47 432.0 | 47 356.0 | 68 297.0 | 71 004.0 | 74 616.0 | 63 135.0 | 64 767.0 | 64 767.0 | 68 433.0 | 68 433.0 | 65 986.0 | 65 986.0 |
| Kapitał (fundusz) podstawowy | 309.0 | 309.0 | 309.0 | 310.0 | 310.0 | 308.0 | 298.0 | 294.0 | 294.0 | 294.0 | 297.0 | 298.0 | 414.0 | 416.0 | 421.0 | 422.0 | 430.0 | 433.0 | 439.0 | 439.0 | 443.0 | 443.0 | 446.0 | 447.0 | 449.0 | 449.0 | 450.0 | 452.0 | 457.0 | 458.0 | 466.0 | 470.0 | 471.0 | 474.0 | 482.0 | 485.0 | 486.0 | 488.0 | 489.0 | 489.0 | 493.0 | 493.0 | 637.0 | 637.0 |
| Zyski zatrzymane | 4 830.0 | 4 892.0 | 6 085.0 | 6 817.0 | 6 753.0 | 7 635.0 | 9 156.0 | 8 949.0 | 8 171.0 | 7 135.0 | 6 467.0 | 7 316.0 | 6 858.0 | 12 153.0 | 11 388.0 | 12 297.0 | 12 204.0 | 13 132.0 | 14 271.0 | 14 895.0 | 15 042.0 | 14 870.0 | 15 242.0 | 16 305.0 | 15 055.0 | 22 582.0 | 19 298.0 | 21 599.0 | 21 587.0 | 21 814.0 | 20 926.0 | 21 710.0 | 20 869.0 | 23 163.0 | 23 637.0 | 26 611.0 | 26 215.0 | 31 608.0 | 31 250.0 | 31 250.0 | 32 066.0 | 32 066.0 | 38 670.0 | 38 670.0 |
| Kapitał własny | 1 319.0 | 1 391.0 | 2 715.0 | 3 504.0 | 3 302.0 | 4 136.0 | 5 573.0 | 5 380.0 | 4 725.0 | 3 984.0 | 3 257.0 | 4 211.0 | 6 906.0 | 9 069.0 | 8 348.0 | 9 246.0 | 9 121.0 | 10 233.0 | 11 224.0 | 11 919.0 | 12 121.0 | 11 974.0 | 12 309.0 | 13 565.0 | 12 570.0 | 20 384.0 | 16 872.0 | 18 848.0 | 19 335.0 | 19 369.0 | 19 016.0 | 19 584.0 | 18 343.0 | 19 860.0 | 20 641.0 | 23 856.0 | 25 957.0 | 29 562.0 | 29 480.0 | 29 480.0 | 29 892.0 | 29 892.0 | 35 866.0 | 35 866.0 |
| Udziały mniejszościowe | 11.0 | 32.0 | 12.0 | 11.0 | 12.0 | 11.0 | 18.0 | 18.0 | 13.0 | 14.0 | 12.0 | 12.0 | 9.0 | 9.0 | 8.0 | 7.0 | 6.0 | 5.0 | 9.0 | 8.0 | 7.0 | 12.0 | 9.0 | 10.0 | 13.0 | 16.0 | 16.0 | 16.0 | 18.0 | 20.0 | 22.0 | 22.0 | 22.0 | 21.0 | 21.0 | 23.0 | 26.0 | 24.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 |
| Pasywa | 25 015.0 | 24 711.0 | 26 034.0 | 25 924.0 | 27 185.0 | 28 389.0 | 34 928.0 | 37 822.0 | 37 761.0 | 44 467.0 | 41 854.0 | 43 553.0 | 45 357.0 | 46 400.0 | 47 224.0 | 47 335.0 | 48 452.0 | 54 705.0 | 51 831.0 | 52 384.0 | 52 190.0 | 55 089.0 | 54 988.0 | 58 934.0 | 62 926.0 | 65 840.0 | 57 605.0 | 58 787.0 | 60 765.0 | 62 963.0 | 66 282.0 | 67 089.0 | 65 775.0 | 67 216.0 | 88 938.0 | 94 860.0 | 100 573.0 | 92 697.0 | 94 247.0 | 94 247.0 | 98 325.0 | 98 325.0 | 101 852.0 | 101 852.0 |
| Inwestycje | 19.0 | 148.0 | 165.0 | 160.0 | 146.0 | 5.0 | 249.0 | 1 314.0 | 304.0 | 361.0 | 2 292.0 | 486.0 | 506.0 | 593.0 | 586.0 | 251.0 | 588.0 | 649.0 | 617.0 | 635.0 | 635.0 | 648.0 | 764.0 | 879.0 | 983.0 | 2 688.0 | 3 387.0 | 2 585.0 | 1 283.0 | 1 106.0 | 1 537.0 | 1 538.0 | 1 637.0 | 1 622.0 | 1 825.0 | 2 068.0 | 2 188.0 | 2 159.0 | 3 965.0 | 2 285.0 | 2 915.0 | 2 300.0 | 7 836.0 | 7 836.0 |
| Dług | 15 279.0 | 18 948.0 | 14 239.0 | 13 129.0 | 14 905.0 | 15 717.0 | 19 084.0 | 21 003.0 | 21 504.0 | 26 793.0 | 25 509.0 | 25 124.0 | 23 845.0 | 23 198.0 | 23 650.0 | 23 025.0 | 24 108.0 | 28 095.0 | 26 513.0 | 25 950.0 | 25 598.0 | 25 910.0 | 26 661.0 | 28 344.0 | 32 228.0 | 28 638.0 | 26 109.0 | 26 625.0 | 27 644.0 | 28 730.0 | 31 270.0 | 30 794.0 | 32 022.0 | 31 220.0 | 43 895.0 | 45 465.0 | 48 594.0 | 42 985.0 | 46 234.0 | 44 797.0 | 48 198.0 | 47 072.0 | 46 449.0 | 46 449.0 |
| Środki pieniężne i inne aktywa pieniężne | 381.0 | 100.0 | 547.0 | 1 452.0 | 2 320.0 | 1 593.0 | 355.0 | 174.0 | 148.0 | 737.0 | 359.0 | 720.0 | 419.0 | 384.0 | 291.0 | 332.0 | 432.0 | 671.0 | 509.0 | 354.0 | 344.0 | 119.0 | 115.0 | 127.0 | 162.0 | 1 137.0 | 39.0 | 329.0 | 130.0 | 252.0 | 213.0 | 73.0 | 164.0 | 157.0 | 466.0 | 204.0 | 259.0 | 163.0 | 227.0 | 227.0 | 559.0 | 548.0 | 1 125.0 | 1 125.0 |
| Dług netto | 14 898.0 | 18 848.0 | 13 692.0 | 11 677.0 | 12 585.0 | 14 124.0 | 18 729.0 | 20 829.0 | 21 356.0 | 26 056.0 | 25 150.0 | 24 404.0 | 23 426.0 | 22 814.0 | 23 359.0 | 22 693.0 | 23 676.0 | 27 424.0 | 26 004.0 | 25 596.0 | 25 254.0 | 25 791.0 | 26 546.0 | 28 217.0 | 32 066.0 | 27 501.0 | 26 070.0 | 26 296.0 | 27 514.0 | 28 478.0 | 31 057.0 | 30 721.0 | 31 858.0 | 31 063.0 | 43 429.0 | 45 261.0 | 48 335.0 | 42 822.0 | 46 007.0 | 44 570.0 | 47 639.0 | 46 524.0 | 45 324.0 | 45 324.0 |
| Ticker | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE | NNGF.DE |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |