Wall Street Experts

Annaly Capital Management, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 88 355.4 78 675.7 75 545.7 75 338.7 75 190.9 77 444.0 77 716.5 86 909.3 87 905.0 84 659.0 84 976.6 97 574.2 101 760.0 100 382.2 98 833.0 105 961.8 105 787.5 119 172.5 131 800.8 128 956.1 130 295.1 96 917.3 93 458.7 89 192.4 88 455.1 85 369.6 82 376.3 76 662.4 76 764.1 76 185.1 73 637.2 85 406.8 81 850.7 86 832.0 89 330.5 89 648.4 93 227.2 91 483.5 93 668.6 101 516.0 103 556.4 105 115.3
Aktywa trwałe 88 355.4 78 675.7 75 545.7 75 338.7 75 190.9 77 444.0 77 716.5 86 909.3 87 905.0 84 659.0 84 976.6 97 574.2 101 760.0 100 382.2 98 833.0 105 961.8 105 787.5 119 172.5 131 800.8 128 956.1 130 295.1 96 917.3 93 458.7 89 192.4 88 455.1 85 369.6 82 376.3 76 662.4 76 764.1 76 185.1 61 297.1 85 406.8 16.7 15.9 15.2 12.8 12.1 69 473.1 70 160.8 10.1 9.4 8.7
Rzeczowe aktywa trwałe netto 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 632.2 605.7 570.2 0.0 596.4 599.0 0.0 0.0 17.7 17.1 16.4 0.0 15.1 14.5 13.8 0.0 12.5 11.8 11.2 10.5 9.9 9.2 9.6 8.9 8.2 7.4 6.7 5.9 5.2 4.4 0.0 0.0 0.0
Wartość firmy 94.8 94.8 71.8 71.8 71.8 71.8 71.8 71.8 71.8 71.8 71.8 71.8 71.8 71.8 71.8 103.0 100.9 98.6 96.6 94.9 92.8 98.3 137.7 136.9 127.3 37.3 26.5 25.4 24.2 23.1 18.2 17.4 16.7 15.9 15.2 12.8 2 134.3 11.4 10.8 0.0 0.0 0.0
Wartości niematerialne i prawne 37.8 35.5 35.3 35.3 38.5 35.9 43.3 532.1 686.4 663.7 634.4 596.0 604.1 617.3 618.2 588.8 557.8 500.7 425.3 386.1 378.1 280.6 227.4 208.0 100.9 113.1 251.7 629.8 613.9 1 194.6 1 505.0 1 705.3 1 748.2 1 791.0 2 034.1 2 247.6 353.0 804.9 930.5 10.1 9.4 8.7
Wartość firmy i wartości niematerialne i prawne 94.8 94.8 71.8 71.8 110.4 107.7 115.1 603.9 758.2 735.5 706.2 667.8 675.9 689.1 690.0 691.9 658.7 599.3 521.9 481.0 470.8 378.9 365.1 344.9 228.2 150.4 278.2 655.2 638.1 1 217.7 1 523.2 1 722.7 1 764.9 1 806.9 2 034.1 2 247.6 353.0 804.9 930.5 10.1 9.4 8.7
Należności netto 0.0 2 268.0 492.0 359.7 0.0 234.4 925.2 754.4 321.9 621.0 273.0 633.2 324.8 372.1 345.5 1 614.1 426.1 1 965.2 446.3 677.0 454.7 1 342.0 1 047.2 335.2 284.0 404.6 264.5 277.3 237.6 654.0 734.3 2 416.4 1 212.4 1 452.8 1 732.0 2 206.2 3 932.9 1 808.7 1 237.8 1 061.0 1 069.0 839.5
Inwestycje długoterminowe 3 196.0 4 487.1 5 224.7 5 367.1 5 357.7 6 876.9 6 689.9 6 775.4 6 790.2 6 615.9 6 280.5 6 289.9 5 781.5 5 823.3 5 928.7 94 860.6 95 362.2 107 932.9 122 031.5 118 405.5 119 237.7 84 002.1 82 663.7 79 779.7 79 313.2 72 447.6 69 637.5 66 220.3 64 245.5 60 727.6 5 897.0 66 839.4 74 911.8 69 238.2 71 202.5 69 860.7 4 213.3 66 704.5 4 243.4 0.0 0.0 7 090.4
Aktywa obrotowe 1 299.0 2 268.0 492.0 359.7 353.0 234.4 925.2 754.4 321.9 621.0 273.0 633.2 324.8 372.1 345.5 1 614.1 426.1 1 965.2 446.3 677.0 454.7 1 342.0 1 047.2 335.2 284.0 404.6 264.5 277.3 237.6 654.0 12 340.1 2 416.4 2 789.1 2 567.9 2 181.4 1 158.6 2 634.9 22 010.5 23 507.8 2 621.2 2 557.1 2 670.5
Środki pieniężne i Inwestycje 1 741.2 1 920.3 1 785.2 2 237.4 1 769.3 2 416.1 2 735.2 2 382.2 1 539.7 819.4 700.7 867.8 706.6 984.3 1 135.3 1 082.7 1 735.7 1 522.6 1 982.3 1 793.9 1 850.7 2 823.5 1 393.9 1 240.0 1 243.7 165.5 172.9 150.0 1 342.1 125.3 948.7 296.5 1 576.7 1 794.2 1 236.9 1 241.1 1 412.1 1 665.4 1 587.1 1 560.2 1 488.0 1 833.5
Zapasy (4 705.7) (6 146.9) (3 757.6) (5 299.4) (4 027.2) (5 322.9) (6 686.9) (5 753.9) (3 644.0) (2 213.5) (1 728.3) (2 468.9) (313.9) (2 471.4) (2 778.1) (404.8) (200.5) (148.2) (75.1) (168.8) (113.6) (238.8) (165.6) (103.2) (171.1) (891.5) (181.9) (331.4) (170.4) (964.1) (748.4) (1 466.2) (342.1) (400.1) (457.1) (549.8) (162.6) (203.8) (187.9) 0.0 0.0 0.0
Inwestycje krótkoterminowe 100.0 100.0 12.4 70.2 65.7 61.5 59.8 59.3 60.2 58.8 73.7 74.3 92.9 90.4 91.3 (3 521.9) (2 738.4) (2 939.6) (2 014.4) (2 223.6) (3 281.5) (2 737.0) (2 920.8) (3 571.6) (2 947.9) (64 396.7) (63 230.6) (58 548.8) 170.4 (54 705.4) 748.4 (55 889.0) (9 121.9) 400.1 457.1 549.8 1 136.3 203.8 187.9 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 741.2 1 920.3 1 785.2 2 237.4 1 769.3 2 416.1 2 735.2 2 382.2 1 539.7 819.4 700.7 867.8 706.6 984.3 1 135.3 1 082.7 1 735.7 1 522.6 1 982.3 1 793.9 1 850.7 2 823.5 1 393.9 1 240.0 1 243.7 1 122.8 1 380.5 1 046.3 1 342.1 955.8 200.3 1 466.2 1 576.7 1 794.2 1 236.9 1 241.1 275.8 1 665.4 1 587.1 1 560.2 1 488.0 296.9
Należności krótkoterminowe 312.3 124.7 711.1 786.7 160.2 305.3 798.8 559.6 238.2 501.8 1 128.3 352.8 656.6 165.6 1 177.7 2 505.4 583.0 4 763.4 620.8 245.6 463.4 923.6 2 122.7 1 176.0 884.1 100.9 154.4 571.5 147.9 1 992.6 1 996.0 9 333.6 1 157.8 3 259.0 4 331.3 2 214.3 3 249.4 350.4 1 096.3 276.4 0.0 285.9
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 914.3 1.9 250.0 0.0 0.0 0.0 0.0 500.0 61 280.7 62 991.7 600.0 0.0 900.0
Zobowiązania krótkoterminowe 227.8 295.8 189.8 208.8 204.9 218.7 222.3 288.9 347.3 343.9 270.7 352.8 460.8 359.0 547.3 2 905.0 1 154.0 5 187.8 1 312.1 811.4 939.7 1 184.9 2 303.7 1 331.3 1 075.2 1 171.0 328.1 681.1 1 142.3 2 987.7 54 191.3 9 613.9 1 483.1 3 377.4 4 471.9 2 412.4 4 037.3 64 388.3 64 554.8 3 124.4 0.0 0.0
Rozliczenia międzyokresowe (2 926.4) (53 290.9) (49 996.4) (51 728.9) (2 160.2) (51 350.4) (52 587.0) (58 511.2) (2 012.5) (60 840.7) (60 715.8) (68 722.7) (1 208.8) (79 232.6) (77 085.3) (79 575.8) (1 876.8) (90 203.8) (107 363.8) (104 627.6) (103 388.2) (75 427.9) (69 555.3) (66 304.7) (53 665.1) (64 936.4) (63 079.1) (56 065.4) (567.3) (405.2) (92.0) (55 369.4) 1 233.1 (57 618.7) (57 167.7) (62 282.4) 0.0 2 180.5 (227.9) 0.0 0.0 0.0
Zobowiązania długoterminowe 75 021.6 65 551.1 62 950.9 63 054.4 63 285.0 65 786.0 66 154.6 73 647.5 75 329.1 72 011.6 72 367.2 83 419.0 86 888.5 86 439.3 85 059.1 91 005.9 91 669.7 103 391.1 116 093.4 113 732.4 114 498.7 84 209.7 79 661.0 74 997.7 74 433.3 71 302.0 68 737.1 62 944.6 63 568.7 64 706.4 8 356.1 74 455.2 1 483.1 3 377.4 10 781.6 11 272.3 12 704.2 15 599.2 17 850.9 0.0 0.0 0.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 75 021.6 65 551.1 62 950.9 63 054.4 63 285.0 65 786.0 66 154.6 73 647.5 75 329.1 72 011.6 72 367.2 83 419.0 86 888.5 86 439.3 85 059.1 91 005.9 91 669.7 103 391.1 116 093.4 113 732.4 114 498.7 84 209.7 79 661.0 74 997.7 74 433.3 71 302.0 68 737.1 62 944.6 63 568.7 64 706.4 8 356.1 74 455.2 1 483.1 3 377.4 10 781.6 11 272.3 12 704.2 15 599.2 17 850.9 0.0 0.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.0 20.1 20.3 0.0 19.7 16.9 17.1 0.0 13.4 13.5 13.6 0.0 9.9 12.0 11.2 0.0 0.0 7.4 7.4 3.4 3.5 5.6 0.0 0.0 0.0
Zobowiązania ogółem 75 021.6 65 551.1 62 950.9 63 054.4 63 285.0 65 786.0 66 154.6 73 647.5 75 329.1 72 011.6 72 367.2 83 419.0 86 888.5 86 439.3 85 059.1 91 005.9 91 669.7 103 391.1 116 093.4 113 732.4 114 498.7 84 209.7 79 661.0 74 997.7 74 433.3 71 302.0 68 737.1 62 944.6 63 568.7 64 706.4 62 547.3 74 455.2 70 481.3 74 923.0 77 443.1 78 971.4 81 882.1 79 987.4 82 405.7 88 976.0 90 859.4 92 030.8
Kapitał (fundusz) podstawowy 9.5 9.5 9.5 9.5 9.4 9.2 9.2 10.2 10.2 10.2 10.2 10.9 11.6 11.6 11.6 13.0 13.1 14.5 14.6 14.4 14.3 14.3 14.1 14.0 14.0 14.0 14.4 14.5 14.6 14.6 16.1 4.7 4.7 4.9 4.9 4.9 5.0 5.0 5.0 5.6 5.8 6.0
Zyski zatrzymane (2 585.4) (3 364.1) (2 766.2) (3 695.9) (3 324.6) (4 488.0) (5 061.6) (4 655.4) (3 136.0) (3 024.7) (3 339.2) (3 320.2) (2 961.7) (2 015.6) (1 800.4) (1 812.0) (4 493.7) (5 809.9) (7 982.6) (9 125.9) (8 309.4) (12 382.6) (11 871.9) (11 200.9) (10 667.4) (9 251.8) (9 892.9) (9 720.3) (9 653.6) (7 980.4) (7 496.1) (8 211.4) (9 543.2) (10 741.9) (10 933.0) (11 855.3) (12 622.8) (12 523.8) (12 898.2) (13 238.3) (13 173.1) (13 509.9)
Kapitał własny 13 333.8 13 124.6 12 594.8 12 284.3 11 905.9 11 658.0 11 561.9 13 261.8 12 576.0 12 647.3 12 609.4 14 155.2 14 871.6 13 942.9 13 773.9 14 955.9 14 117.8 15 781.4 15 707.4 15 223.7 15 796.3 12 707.5 13 797.6 14 194.7 14 021.8 14 067.6 13 639.2 13 717.9 13 195.3 11 478.8 11 089.9 10 951.6 11 369.4 11 909.0 11 887.3 10 677.1 11 345.1 11 496.1 11 262.9 12 539.9 12 697.0 13 084.5
Udziały mniejszościowe 5.3 5.1 4.8 5.5 9.9 9.6 8.7 8.1 7.8 7.3 6.9 6.5 6.1 5.7 5.3 5.9 5.7 5.2 4.7 4.4 4.3 4.1 4.1 12.5 13.5 11.8 22.1 20.1 25.5 51.5 63.1 85.4 99.0 116.9 111.1 112.6 89.3 86.6 81.8 96.7 87.7 89.8
Pasywa 88 355.4 78 675.7 75 545.7 75 338.7 75 190.9 77 444.0 77 716.5 86 909.3 87 905.0 84 659.0 84 976.6 97 574.2 101 760.0 100 382.2 98 833.0 105 961.8 105 787.5 119 172.5 131 800.8 128 956.1 130 295.1 96 917.3 93 458.7 89 192.4 88 455.1 85 369.6 82 376.3 76 662.4 76 764.1 76 185.1 73 637.2 85 406.8 81 850.7 86 832.0 89 330.5 89 648.4 93 227.2 91 483.5 93 668.6 101 516.0 103 556.4 105 115.3
Inwestycje 3 196.0 4 487.1 5 237.1 5 437.3 5 423.4 6 938.4 6 749.6 6 834.7 6 850.4 6 674.7 6 354.2 6 364.2 5 874.4 5 913.7 6 020.0 91 338.6 92 623.8 104 993.3 120 017.1 116 181.9 115 956.2 81 265.0 79 742.9 76 208.1 76 365.3 8 050.9 6 406.9 7 671.4 64 245.5 6 022.2 7 103.7 10 950.3 65 789.9 69 238.2 71 202.5 69 860.7 4 213.3 66 704.5 4 431.3 0.0 0.0 7 090.4
Dług 1 266.2 2 401.4 2 974.0 3 093.5 4 733.8 7 739.0 7 677.3 7 858.2 7 865.0 7 677.7 7 536.0 7 383.1 7 119.0 7 044.7 6 799.1 8 419.7 8 041.4 8 348.8 8 096.9 8 807.8 10 563.5 8 655.1 8 505.7 7 396.9 7 036.3 4 147.9 4 540.6 5 306.0 7 108.0 9 315.9 8 199.4 9 090.2 8 795.0 9 729.3 10 781.6 11 272.3 13 204.2 76 511.5 80 344.9 19 776.1 0.0 24 450.5
Środki pieniężne i inne aktywa pieniężne 1 741.2 1 920.3 1 785.2 2 237.4 1 769.3 2 416.1 2 735.2 2 382.2 1 539.7 819.4 700.7 867.8 706.6 984.3 1 135.3 1 082.7 1 735.7 1 522.6 1 982.3 1 793.9 1 850.7 2 823.5 1 393.9 1 240.0 1 243.7 1 122.8 1 380.5 1 046.3 1 342.1 955.8 200.3 1 466.2 1 576.7 1 794.2 1 236.9 1 241.1 275.8 1 665.4 1 587.1 1 560.2 1 488.0 296.9
Dług netto (475.0) 481.1 1 188.9 856.0 2 964.5 5 322.8 4 942.1 5 476.0 6 325.3 6 858.3 6 835.3 6 515.2 6 412.4 6 060.5 5 663.7 7 336.9 6 305.7 6 826.2 6 114.6 7 013.8 8 712.8 5 831.6 7 111.8 6 156.9 5 792.6 3 025.1 3 160.1 4 259.7 5 765.9 8 360.1 7 999.2 7 624.1 7 218.3 7 935.2 9 544.7 10 031.2 12 928.3 74 846.1 78 757.8 19 451.9 (1 488.0) 24 153.5
Ticker NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY NLY
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD