Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 114 275.0 | 126 273.0 | 123 145.0 | 123 326.0 | 119 665.0 | 122 544.0 | 122 515.0 | 126 749.0 | 124 672.0 | 130 793.0 | 134 276.0 | 131 840.0 | 137 557.0 | 163 327.0 | 158 781.0 | 155 159.0 | 155 261.0 | 161 855.0 | 164 644.0 | 166 978.0 | 167 025.0 | 164 401.0 | 179 232.0 | 166 145.0 | 165 865.0 | 164 408.0 | 162 228.0 | 160 427.0 | 164 934.0 | 174 512.0 | 191 737.0 | 198 074.0 | 206 829.0 | 198 618.0 | 211 395.0 | 208 506.0 | 205 260.0 | 206 462.0 | 213 133.0 | 205 213.0 |
| Aktywa trwałe | 84 525.0 | 90 345.0 | 84 731.0 | 86 075.0 | 81 630.0 | 86 384.0 | 86 579.0 | 90 838.0 | 89 067.0 | 94 422.0 | 95 831.0 | 92 257.0 | 90 723.0 | 108 730.0 | 104 150.0 | 101 584.0 | 100 859.0 | 106 858.0 | 108 376.0 | 108 922.0 | 110 128.0 | 110 736.0 | 117 308.0 | 105 665.0 | 102 862.0 | 104 352.0 | 94 360.0 | 99 722.0 | 99 433.0 | 98 799.0 | 106 077.0 | 106 563.0 | 113 743.0 | 109 490.0 | 117 956.0 | 125 804.0 | 128 294.0 | 126 450.0 | 132 933.0 | 127 719.0 |
| Rzeczowe aktywa trwałe netto | 51 630.0 | 55 719.0 | 50 952.0 | 51 945.0 | 47 850.0 | 51 174.0 | 51 828.0 | 55 378.0 | 54 476.0 | 58 734.0 | 59 627.0 | 57 610.0 | 56 500.0 | 73 020.0 | 69 945.0 | 66 683.0 | 66 251.0 | 71 299.0 | 72 882.0 | 73 193.0 | 74 025.0 | 74 243.0 | 77 909.0 | 70 478.0 | 68 657.0 | 64 245.0 | 53 890.0 | 56 353.0 | 54 642.0 | 54 605.0 | 56 599.0 | 58 920.0 | 62 369.0 | 62 656.0 | 67 827.0 | 72 985.0 | 74 367.0 | 74 981.0 | 77 334.0 | 74 448.0 |
| Wartość firmy | 0.0 | 3 177.0 | 0.0 | 0.0 | 0.0 | 2 734.0 | 0.0 | 0.0 | 0.0 | 3 135.0 | 0.0 | 0.0 | 0.0 | 7 269.0 | 0.0 | 0.0 | 0.0 | 6 584.0 | 0.0 | 0.0 | 0.0 | 6 551.0 | 0.0 | 0.0 | 0.0 | 5 028.0 | 0.0 | 0.0 | 0.0 | 4 895.0 | 0.0 | 0.0 | 0.0 | 3 722.0 | 0.0 | 0.0 | 0.0 | 3 751.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 5 481.0 | 2 770.0 | 5 332.0 | 5 547.0 | 4 773.0 | 2 387.0 | 5 132.0 | 5 622.0 | 5 469.0 | 2 676.0 | 5 919.0 | 5 577.0 | 5 427.0 | 5 443.0 | 12 133.0 | 11 660.0 | 10 695.0 | 4 859.0 | 11 133.0 | 11 485.0 | 11 695.0 | 4 950.0 | 12 649.0 | 10 262.0 | 9 903.0 | 4 329.0 | 8 796.0 | 9 174.0 | 8 852.0 | 3 830.0 | 8 986.0 | 9 374.0 | 9 810.0 | 5 558.0 | 9 839.0 | 10 215.0 | 10 823.0 | 3 750.0 | 8 741.0 | 8 365.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 481.0 | 5 947.0 | 5 332.0 | 5 547.0 | 4 773.0 | 5 121.0 | 5 132.0 | 5 622.0 | 5 469.0 | 5 811.0 | 5 919.0 | 5 577.0 | 5 427.0 | 12 712.0 | 12 133.0 | 11 660.0 | 10 695.0 | 11 443.0 | 11 133.0 | 11 485.0 | 11 695.0 | 11 501.0 | 12 649.0 | 10 262.0 | 9 903.0 | 9 357.0 | 8 796.0 | 9 174.0 | 8 852.0 | 8 725.0 | 8 986.0 | 9 374.0 | 9 810.0 | 9 280.0 | 9 839.0 | 10 215.0 | 10 823.0 | 8 447.0 | 8 741.0 | 8 365.0 |
| Należności netto | 11 280.0 | 8 552.0 | 15 122.0 | 14 847.0 | 14 417.0 | 10 797.0 | 12 699.0 | 12 085.0 | 11 495.0 | 10 884.0 | 12 851.0 | 13 465.0 | 13 156.0 | 16 537.0 | 22 785.0 | 23 442.0 | 21 727.0 | 16 996.0 | 23 542.0 | 23 186.0 | 23 007.0 | 14 831.0 | 24 539.0 | 18 916.0 | 20 268.0 | 15 274.0 | 16 795.0 | 19 838.0 | 19 869.0 | 20 579.0 | 25 955.0 | 29 164.0 | 28 442.0 | 23 988.0 | 28 350.0 | 27 561.0 | 26 387.0 | 25 404.0 | 28 969.0 | 28 689.0 |
| Inwestycje długoterminowe | 15 697.0 | 17 702.0 | 16 223.0 | 17 173.0 | 17 554.0 | 15 812.0 | 13 976.0 | 17 212.0 | 14 895.0 | 16 600.0 | 15 534.0 | 13 904.0 | 16 193.0 | 11 072.0 | 9 520.0 | 10 004.0 | 9 918.0 | 11 854.0 | 10 075.0 | 9 846.0 | 10 880.0 | 11 408.0 | 11 085.0 | 6 822.0 | 6 096.0 | 15 121.0 | 12 551.0 | 13 160.0 | 9 787.0 | 15 293.0 | 4 950.0 | 11 630.0 | 15 215.0 | 23 525.0 | 18 568.0 | 20 397.0 | 20 806.0 | 24 274.0 | 22 512.0 | 24 871.0 |
| Aktywa obrotowe | 29 749.0 | 35 929.0 | 38 414.0 | 37 252.0 | 38 035.0 | 36 160.0 | 35 936.0 | 35 912.0 | 35 606.0 | 36 370.0 | 38 445.0 | 39 584.0 | 46 834.0 | 54 596.0 | 54 631.0 | 53 575.0 | 54 403.0 | 54 997.0 | 56 268.0 | 58 055.0 | 56 896.0 | 53 665.0 | 61 923.0 | 60 480.0 | 63 003.0 | 60 055.0 | 67 867.0 | 60 705.0 | 65 501.0 | 75 712.0 | 85 660.0 | 91 511.0 | 93 086.0 | 89 127.0 | 93 437.0 | 82 702.0 | 76 967.0 | 80 012.0 | 80 200.0 | 77 494.0 |
| Środki pieniężne i Inwestycje | 7 790.0 | 11 405.0 | 9 628.0 | 9 382.0 | 11 232.0 | 12 669.0 | 11 425.0 | 11 849.0 | 12 390.0 | 12 648.0 | 12 736.0 | 12 889.0 | 19 838.0 | 13 483.0 | 10 402.0 | 6 818.0 | 8 022.0 | 7 652.0 | 7 373.0 | 11 680.0 | 11 510.0 | 13 743.0 | 14 920.0 | 21 182.0 | 23 447.0 | 21 246.0 | 19 687.0 | 24 413.0 | 26 666.0 | 26 575.0 | 34 468.0 | 32 932.0 | 33 250.0 | 31 699.0 | 34 871.0 | 26 333.0 | 22 932.0 | 27 259.0 | 24 590.0 | 22 646.0 |
| Zapasy | 10 334.0 | 12 642.0 | 13 392.0 | 12 722.0 | 11 996.0 | 12 192.0 | 11 684.0 | 11 820.0 | 11 517.0 | 12 381.0 | 12 557.0 | 12 940.0 | 13 585.0 | 20 873.0 | 20 626.0 | 22 337.0 | 23 916.0 | 26 483.0 | 25 004.0 | 22 718.0 | 21 679.0 | 20 816.0 | 22 464.0 | 20 382.0 | 19 288.0 | 19 492.0 | 14 316.0 | 16 454.0 | 18 966.0 | 21 791.0 | 25 237.0 | 29 415.0 | 31 394.0 | 30 035.0 | 30 216.0 | 28 808.0 | 27 648.0 | 25 449.0 | 25 291.0 | 25 208.0 |
| Inwestycje krótkoterminowe | 1 745.0 | 2 152.0 | 2 456.0 | 1 240.0 | 1 860.0 | 5 752.0 | 5 479.0 | 2 629.0 | 4 438.0 | 4 611.0 | 4 403.0 | 4 896.0 | 1 985.0 | 1 655.0 | 1 031.0 | 1 136.0 | 1 176.0 | 1 657.0 | 1 274.0 | 1 090.0 | 929.0 | 1 457.0 | 2 760.0 | 5 797.0 | 5 952.0 | 3 608.0 | 4 676.0 | 4 266.0 | 7 874.0 | 3 652.0 | 13 307.0 | 8 425.0 | 7 398.0 | 1 894.0 | 3 998.0 | 3 880.0 | 3 827.0 | 2 641.0 | 4 968.0 | 3 760.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 045.0 | 9 253.0 | 7 172.0 | 8 142.0 | 9 372.0 | 6 917.0 | 5 946.0 | 9 220.0 | 7 952.0 | 8 037.0 | 8 333.0 | 7 993.0 | 17 853.0 | 11 828.0 | 9 371.0 | 5 682.0 | 6 846.0 | 5 995.0 | 6 099.0 | 10 590.0 | 10 581.0 | 12 286.0 | 12 160.0 | 15 385.0 | 17 495.0 | 17 638.0 | 15 011.0 | 20 147.0 | 18 792.0 | 22 923.0 | 21 161.0 | 24 507.0 | 25 852.0 | 29 805.0 | 30 873.0 | 22 453.0 | 19 105.0 | 24 618.0 | 19 622.0 | 18 886.0 |
| Należności krótkoterminowe | 8 589.0 | 7 259.0 | 10 593.0 | 10 192.0 | 10 727.0 | 9 375.0 | 8 857.0 | 9 719.0 | 9 131.0 | 10 108.0 | 10 224.0 | 10 472.0 | 10 347.0 | 15 178.0 | 20 621.0 | 21 351.0 | 19 906.0 | 16 361.0 | 22 146.0 | 21 014.0 | 19 716.0 | 14 432.0 | 21 558.0 | 16 693.0 | 17 865.0 | 14 456.0 | 17 462.0 | 20 302.0 | 20 219.0 | 18 359.0 | 25 130.0 | 29 156.0 | 26 703.0 | 18 803.0 | 25 702.0 | 25 529.0 | 24 860.0 | 26 232.0 | 26 541.0 | 26 336.0 |
| Dług krótkoterminowy | 5 007.0 | 6 040.0 | 4 239.0 | 3 683.0 | 3 509.0 | 3 562.0 | 3 753.0 | 3 593.0 | 3 562.0 | 3 283.0 | 3 481.0 | 3 741.0 | 9 065.0 | 8 244.0 | 5 269.0 | 4 969.0 | 6 607.0 | 8 543.0 | 8 913.0 | 8 177.0 | 6 074.0 | 6 157.0 | 7 728.0 | 7 094.0 | 6 915.0 | 4 748.0 | 4 701.0 | 4 183.0 | 4 186.0 | 6 428.0 | 7 072.0 | 7 796.0 | 11 085.0 | 6 745.0 | 5 899.0 | 5 271.0 | 5 764.0 | 7 110.0 | 8 169.0 | 16 249.0 |
| Zobowiązania krótkoterminowe | 16 500.0 | 19 117.0 | 19 205.0 | 17 956.0 | 18 061.0 | 17 399.0 | 16 474.0 | 17 134.0 | 16 886.0 | 17 107.0 | 17 042.0 | 17 124.0 | 22 954.0 | 33 326.0 | 30 742.0 | 31 296.0 | 32 410.0 | 34 988.0 | 35 733.0 | 32 879.0 | 29 885.0 | 29 691.0 | 34 057.0 | 27 508.0 | 28 440.0 | 29 047.0 | 38 465.0 | 29 676.0 | 31 463.0 | 39 568.0 | 44 738.0 | 47 676.0 | 49 441.0 | 42 805.0 | 42 342.0 | 40 393.0 | 41 717.0 | 43 891.0 | 42 768.0 | 51 147.0 |
| Rozliczenia międzyokresowe | 0.0 | 1 884.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 570.0 | 0.0 | 0.0 | 0.0 | 2 266.0 | 0.0 | 0.0 | 0.0 | 1 311.0 | 0.0 | 0.0 | 0.0 | 1 434.0 | 12 266.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 822.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 23 176.0 | 27 215.0 | 26 395.0 | 24 973.0 | 25 514.0 | 25 817.0 | 26 293.0 | 26 573.0 | 26 391.0 | 26 047.0 | 26 444.0 | 27 154.0 | 26 702.0 | 37 749.0 | 36 915.0 | 36 701.0 | 35 367.0 | 36 098.0 | 39 516.0 | 48 504.0 | 52 494.0 | 50 630.0 | 58 003.0 | 59 774.0 | 60 530.0 | 57 917.0 | 46 060.0 | 49 206.0 | 52 515.0 | 46 564.0 | 47 490.0 | 45 363.0 | 44 292.0 | 48 015.0 | 54 694.0 | 56 272.0 | 55 795.0 | 55 388.0 | 58 615.0 | 50 224.0 |
| Rezerwy z tytułu odroczonego podatku | 2 495.0 | 1 676.0 | 1 318.0 | 2 459.0 | 2 078.0 | 1 999.0 | 2 222.0 | 2 477.0 | 2 480.0 | 2 384.0 | 2 567.0 | 2 566.0 | 2 621.0 | 3 522.0 | 3 522.0 | 3 456.0 | 3 952.0 | 3 037.0 | 3 052.0 | 3 123.0 | 2 911.0 | 3 132.0 | 2 838.0 | 2 562.0 | 2 620.0 | 3 059.0 | 3 535.0 | 4 343.0 | 4 560.0 | 3 665.0 | 5 281.0 | 5 304.0 | 5 178.0 | 4 796.0 | 5 289.0 | 6 197.0 | 6 153.0 | 4 717.0 | 5 079.0 | 5 272.0 |
| Zobowiązania długoterminowe | 23 176.0 | 27 215.0 | 26 395.0 | 24 973.0 | 25 514.0 | 25 817.0 | 26 293.0 | 26 573.0 | 26 391.0 | 26 047.0 | 26 444.0 | 27 154.0 | 26 702.0 | 37 749.0 | 36 915.0 | 36 701.0 | 35 367.0 | 36 098.0 | 39 516.0 | 48 504.0 | 52 494.0 | 50 630.0 | 58 003.0 | 59 774.0 | 60 530.0 | 57 917.0 | 46 060.0 | 49 206.0 | 52 515.0 | 46 564.0 | 47 490.0 | 45 363.0 | 44 292.0 | 48 015.0 | 54 694.0 | 56 272.0 | 55 795.0 | 55 388.0 | 58 615.0 | 50 224.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 983.0 | 0.0 | 0.0 | 0.0 | 4 085.0 | 0.0 | 0.0 | 0.0 | 3 784.0 | 0.0 | 0.0 | 0.0 | 3 240.0 | 0.0 | 0.0 | 0.0 | 3 079.0 | 0.0 | 0.0 | 0.0 | 3 580.0 | 0.0 | 0.0 | 0.0 | 5 117.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 39 676.0 | 46 332.0 | 45 600.0 | 42 929.0 | 43 575.0 | 43 216.0 | 42 767.0 | 43 707.0 | 43 277.0 | 43 154.0 | 43 486.0 | 44 278.0 | 49 656.0 | 71 075.0 | 67 657.0 | 67 997.0 | 67 777.0 | 71 086.0 | 75 249.0 | 81 383.0 | 82 379.0 | 80 321.0 | 92 060.0 | 87 282.0 | 88 970.0 | 86 964.0 | 84 525.0 | 78 882.0 | 83 978.0 | 86 132.0 | 92 228.0 | 93 039.0 | 93 733.0 | 90 820.0 | 97 036.0 | 96 665.0 | 97 512.0 | 99 279.0 | 101 383.0 | 101 371.0 |
| Kapitał (fundusz) podstawowy | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 272.0 | 2 241.0 | 2 241.0 | 2 241.0 | 2 241.0 | 2 206.0 |
| Zyski zatrzymane | 46 256.0 | 45 872.0 | 46 819.0 | 46 696.0 | 45 372.0 | 45 850.0 | 48 145.0 | 48 067.0 | 49 151.0 | 50 210.0 | 51 973.0 | 50 911.0 | 52 948.0 | 56 435.0 | 58 543.0 | 57 070.0 | 57 820.0 | 57 127.0 | 57 123.0 | 54 480.0 | 53 220.0 | 52 745.0 | 50 934.0 | 49 687.0 | 49 465.0 | 52 028.0 | 53 469.0 | 51 854.0 | 52 863.0 | 60 112.0 | 65 851.0 | 66 045.0 | 69 919.0 | 70 360.0 | 71 444.0 | 63 398.0 | 62 875.0 | 60 877.0 | 62 030.0 | 56 986.0 |
| Kapitał własny | 74 599.0 | 79 941.0 | 77 545.0 | 80 397.0 | 76 090.0 | 79 328.0 | 79 748.0 | 83 042.0 | 81 395.0 | 87 639.0 | 90 790.0 | 87 562.0 | 87 901.0 | 92 252.0 | 91 124.0 | 87 162.0 | 87 484.0 | 90 769.0 | 89 395.0 | 85 595.0 | 84 646.0 | 84 080.0 | 87 172.0 | 78 863.0 | 76 895.0 | 77 444.0 | 77 703.0 | 81 545.0 | 80 956.0 | 88 380.0 | 99 509.0 | 105 035.0 | 113 096.0 | 107 798.0 | 114 359.0 | 111 841.0 | 107 748.0 | 107 183.0 | 111 749.0 | 103 842.0 |
| Udziały mniejszościowe | 5 484.0 | 5 911.0 | 5 477.0 | 5 660.0 | 4 806.0 | 5 159.0 | 5 224.0 | 5 757.0 | 5 518.0 | 5 733.0 | 5 838.0 | 5 219.0 | 5 216.0 | 5 178.0 | 4 891.0 | 4 486.0 | 4 472.0 | 4 936.0 | 4 703.0 | 4 452.0 | 4 371.0 | 4 148.0 | 3 959.0 | 3 230.0 | 3 062.0 | 3 165.0 | 2 958.0 | 3 637.0 | 3 421.0 | 4 316.0 | 5 603.0 | 5 688.0 | 5 967.0 | 5 343.0 | 5 777.0 | 4 968.0 | 4 686.0 | 6 604.0 | 6 247.0 | 5 394.0 |
| Pasywa | 114 275.0 | 126 273.0 | 123 145.0 | 123 326.0 | 119 665.0 | 122 544.0 | 122 515.0 | 126 749.0 | 124 672.0 | 130 793.0 | 134 276.0 | 131 840.0 | 137 557.0 | 163 327.0 | 158 781.0 | 155 159.0 | 155 261.0 | 161 855.0 | 164 644.0 | 166 978.0 | 167 025.0 | 164 401.0 | 179 232.0 | 166 145.0 | 165 865.0 | 164 408.0 | 162 228.0 | 160 427.0 | 164 934.0 | 174 512.0 | 191 737.0 | 198 074.0 | 206 829.0 | 198 618.0 | 211 395.0 | 208 506.0 | 205 260.0 | 206 462.0 | 213 132.0 | 205 213.0 |
| Inwestycje | 17 442.0 | 19 854.0 | 18 679.0 | 18 413.0 | 19 414.0 | 20 150.0 | 19 455.0 | 19 841.0 | 19 333.0 | 19 807.0 | 19 937.0 | 18 800.0 | 18 178.0 | 12 727.0 | 10 551.0 | 11 140.0 | 11 094.0 | 13 511.0 | 11 349.0 | 10 936.0 | 11 809.0 | 12 865.0 | 13 845.0 | 12 619.0 | 12 048.0 | 18 729.0 | 17 227.0 | 17 426.0 | 17 661.0 | 18 945.0 | 18 257.0 | 20 055.0 | 22 613.0 | 25 419.0 | 22 566.0 | 24 277.0 | 24 633.0 | 26 915.0 | 27 480.0 | 28 631.0 |
| Dług | 9 857.0 | 11 168.0 | 9 961.0 | 8 696.0 | 7 917.0 | 7 531.0 | 7 488.0 | 7 067.0 | 6 971.0 | 6 680.0 | 6 854.0 | 6 924.0 | 12 142.0 | 17 256.0 | 14 015.0 | 14 346.0 | 14 493.0 | 15 623.0 | 19 472.0 | 26 797.0 | 26 059.0 | 25 015.0 | 29 018.0 | 33 689.0 | 32 788.0 | 29 559.0 | 28 359.0 | 28 745.0 | 29 681.0 | 28 417.0 | 28 145.0 | 28 850.0 | 31 875.0 | 32 774.0 | 35 514.0 | 35 027.0 | 35 708.0 | 36 088.0 | 39 165.0 | 39 116.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 045.0 | 9 253.0 | 7 172.0 | 8 142.0 | 9 372.0 | 6 917.0 | 5 946.0 | 9 220.0 | 7 952.0 | 8 037.0 | 8 333.0 | 7 993.0 | 17 853.0 | 11 828.0 | 9 371.0 | 5 682.0 | 6 846.0 | 5 995.0 | 6 099.0 | 10 590.0 | 10 581.0 | 12 286.0 | 12 160.0 | 15 385.0 | 17 495.0 | 17 638.0 | 15 011.0 | 20 147.0 | 18 792.0 | 22 923.0 | 21 161.0 | 24 507.0 | 25 852.0 | 29 805.0 | 30 873.0 | 22 453.0 | 19 105.0 | 24 618.0 | 19 622.0 | 18 886.0 |
| Dług netto | 3 812.0 | 1 915.0 | 2 789.0 | 554.0 | (1 455.0) | 614.0 | 1 542.0 | (2 153.0) | (981.0) | (1 357.0) | (1 479.0) | (1 069.0) | (5 711.0) | 5 428.0 | 4 644.0 | 8 664.0 | 7 647.0 | 9 628.0 | 13 373.0 | 16 207.0 | 15 478.0 | 12 729.0 | 16 858.0 | 18 304.0 | 15 293.0 | 11 921.0 | 13 348.0 | 8 598.0 | 10 889.0 | 5 494.0 | 6 984.0 | 4 343.0 | 6 023.0 | 2 969.0 | 4 641.0 | 12 574.0 | 16 603.0 | 11 470.0 | 19 543.0 | 20 230.0 |
| Ticker | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY | NHYDY |
| Waluta | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |