Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 6 905.9 | 6 547.5 | 6 642.7 | 6 449.8 | 6 564.5 | 5 560.2 | 6 002.8 | 6 073.9 | 6 378.1 | 6 320.4 | 6 118.7 | 6 209.7 | 6 316.4 | 6 151.1 | 6 324.0 | 6 385.4 | 5 955.9 | 5 902.5 | 6 394.9 | 6 664.0 | 7 242.6 | 6 498.7 | 6 326.1 | 6 286.4 | 5 951.7 | 5 947.3 | 5 907.5 | 5 981.8 | 6 094.8 | 6 070.3 | 6 237.6 | 6 114.2 | 5 914.1 | 5 456.1 | 5 305.7 | 5 627.9 | 5 362.5 | 5 020.1 | 4 839.6 | 4 890.2 | 4 848.5 |
| Aktywa trwałe | 4 448.2 | 4 902.2 | 5 055.3 | 5 172.9 | 5 334.9 | 4 531.7 | 4 733.7 | 4 823.6 | 4 815.4 | 4 836.2 | 4 785.0 | 4 663.4 | 4 346.4 | 3 899.8 | 3 954.3 | 4 125.8 | 4 006.4 | 4 089.8 | 4 745.6 | 5 132.8 | 5 901.0 | 5 724.6 | 5 648.7 | 5 557.7 | 5 036.0 | 4 939.5 | 4 699.6 | 4 643.7 | 4 572.2 | 4 524.0 | 4 488.2 | 4 471.3 | 4 396.0 | 4 163.7 | 4 122.8 | 4 064.3 | 4 021.9 | 3 841.2 | 3 849.3 | 3 886.7 | 3 832.6 |
| Rzeczowe aktywa trwałe netto | 1 518.2 | 1 617.4 | 1 743.6 | 1 845.1 | 1 972.9 | 1 649.6 | 1 733.4 | 1 755.4 | 1 746.9 | 1 790.3 | 1 769.6 | 1 768.5 | 1 708.7 | 1 518.6 | 1 604.5 | 1 706.6 | 1 726.2 | 1 828.9 | 2 533.6 | 2 689.0 | 2 887.3 | 3 032.3 | 3 010.0 | 2 968.1 | 2 900.8 | 2 859.0 | 2 691.9 | 2 658.2 | 2 606.9 | 2 576.5 | 2 562.8 | 2 544.4 | 2 486.1 | 2 313.6 | 2 294.2 | 2 261.3 | 2 238.9 | 2 193.9 | 2 217.0 | 2 263.5 | 2 249.6 |
| Wartość firmy | 1 250.2 | 1 402.8 | 1 451.7 | 1 490.9 | 1 522.6 | 1 315.4 | 1 448.3 | 1 468.0 | 1 462.1 | 1 451.7 | 1 451.7 | 1 339.4 | 1 313.3 | 1 204.6 | 1 263.0 | 1 271.6 | 1 182.6 | 1 110.5 | 1 153.0 | 1 176.0 | 1 307.1 | 993.6 | 993.1 | 982.2 | 744.4 | 744.4 | 744.4 | 744.4 | 744.4 | 744.4 | 744.4 | 744.4 | 744.4 | 712.4 | 712.4 | 707.6 | 707.6 | 634.3 | 634.3 | 634.3 | 634.3 |
| Wartości niematerialne i prawne | 1 153.0 | 1 288.3 | 1 251.5 | 1 231.2 | 1 242.4 | 1 148.9 | 1 173.5 | 1 190.1 | 1 164.7 | 1 164.0 | 1 130.1 | 1 112.5 | 1 065.0 | 913.2 | 907.5 | 966.9 | 922.8 | 800.9 | 931.7 | 1 194.6 | 1 600.6 | 1 612.5 | 1 574.2 | 1 538.4 | 1 322.7 | 1 262.6 | 1 187.1 | 1 170.5 | 1 152.2 | 1 135.4 | 1 116.1 | 1 096.1 | 1 078.6 | 1 058.7 | 1 038.8 | 1 016.8 | 999.6 | 940.0 | 928.7 | 915.9 | 905.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 403.3 | 2 691.1 | 2 703.1 | 2 722.1 | 2 765.1 | 2 464.3 | 2 621.8 | 2 658.1 | 2 626.9 | 2 615.7 | 2 581.8 | 2 452.0 | 2 378.3 | 2 117.8 | 2 170.5 | 2 238.6 | 2 105.4 | 1 911.3 | 2 084.7 | 2 370.6 | 2 907.6 | 2 606.1 | 2 567.3 | 2 520.7 | 2 067.1 | 2 007.1 | 1 931.5 | 1 914.9 | 1 896.6 | 1 879.8 | 1 860.6 | 1 840.6 | 1 823.1 | 1 771.0 | 1 751.1 | 1 724.4 | 1 707.2 | 1 574.3 | 1 563.0 | 1 550.2 | 1 539.3 |
| Należności netto | 1 706.6 | 1 043.0 | 923.9 | 718.4 | 585.4 | 536.6 | 611.7 | 595.6 | 785.3 | 807.3 | 654.3 | 844.6 | 1 067.4 | 1 026.8 | 1 105.4 | 1 384.5 | 1 018.6 | 1 003.8 | 923.5 | 1 002.2 | 951.6 | 579.8 | 439.6 | 454.8 | 616.4 | 735.4 | 852.8 | 872.2 | 1 043.1 | 1 131.8 | 1 314.1 | 1 140.3 | 1 139.6 | 1 046.3 | 905.1 | 1 172.7 | 1 015.0 | 815.6 | 753.9 | 729.1 | 784.3 |
| Inwestycje długoterminowe | 478.4 | 472.7 | 474.2 | 473.2 | 467.6 | 219.6 | 192.8 | 190.7 | 187.5 | 187.4 | 190.9 | 198.3 | 16.4 | 17.2 | 2.0 | 4.5 | 4.8 | 1.1 | 1.6 | 1.4 | 22.2 | 23.2 | 22.6 | 21.2 | 21.6 | 22.7 | 21.4 | 21.0 | 21.3 | 21.9 | 22.6 | 21.6 | 22.8 | 21.1 | 20.0 | 20.9 | 19.5 | 20.3 | 19.2 | 20.1 | 19.3 |
| Aktywa obrotowe | 2 457.7 | 1 645.3 | 1 587.4 | 1 276.9 | 1 229.6 | 1 028.5 | 1 269.1 | 1 250.3 | 1 562.7 | 1 484.2 | 1 333.7 | 1 546.2 | 1 970.0 | 2 251.3 | 2 369.7 | 2 259.6 | 1 949.5 | 1 812.7 | 1 649.3 | 1 531.2 | 1 341.5 | 774.1 | 677.4 | 728.7 | 915.7 | 1 007.8 | 1 207.9 | 1 338.1 | 1 522.5 | 1 546.3 | 1 749.3 | 1 642.9 | 1 518.1 | 1 292.4 | 1 182.9 | 1 563.6 | 1 340.6 | 1 178.9 | 990.3 | 1 003.5 | 1 015.9 |
| Środki pieniężne i Inwestycje | 30.6 | 41.3 | 43.5 | 30.1 | 25.2 | 28.2 | 10.9 | 23.4 | 28.9 | 12.3 | 19.5 | 18.4 | 28.5 | 22.1 | 13.7 | 36.4 | 23.0 | 18.6 | 27.5 | 21.2 | 12.0 | 22.7 | 26.4 | 16.9 | 9.2 | 4.8 | 2.5 | 5.5 | 5.5 | 3.8 | 0.8 | 4.5 | 4.5 | 5.4 | 7.8 | 2.7 | 0.7 | 38.9 | 5.3 | 4.5 | 5.7 |
| Zapasy | 535.9 | 441.8 | 489.1 | 408.4 | 414.1 | 367.8 | 522.5 | 520.3 | 614.0 | 561.4 | 563.1 | 570.7 | 645.1 | 551.3 | 600.5 | 679.1 | 572.9 | 136.1 | 519.6 | 308.8 | 183.7 | 69.6 | 135.9 | 182.9 | 169.7 | 158.5 | 246.2 | 319.9 | 333.9 | 251.3 | 301.3 | 344.7 | 238.1 | 142.6 | 185.6 | 250.6 | 201.6 | 130.9 | 158.7 | 193.9 | 134.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 30.6 | 41.3 | 43.5 | 30.1 | 25.2 | 28.2 | 10.9 | 23.4 | 28.9 | 12.3 | 19.5 | 18.4 | 28.5 | 22.1 | 13.7 | 36.4 | 23.0 | 18.6 | 27.5 | 21.2 | 12.0 | 22.7 | 26.4 | 16.9 | 9.2 | 4.8 | 2.5 | 5.5 | 5.5 | 3.8 | 0.8 | 4.5 | 4.5 | 5.4 | 7.8 | 2.7 | 0.7 | 38.9 | 5.3 | 4.5 | 5.7 |
| Należności krótkoterminowe | 1 547.3 | 858.8 | 780.7 | 587.3 | 522.4 | 427.5 | 536.6 | 518.3 | 673.8 | 665.9 | 523.9 | 640.1 | 867.2 | 854.1 | 861.1 | 1 088.2 | 929.4 | 907.5 | 837.2 | 866.5 | 875.9 | 532.8 | 389.8 | 402.9 | 549.4 | 680.0 | 763.3 | 819.2 | 973.7 | 1 084.9 | 1 150.4 | 993.7 | 952.6 | 927.7 | 773.7 | 1 080.7 | 832.0 | 707.6 | 627.7 | 594.6 | 582.7 |
| Dług krótkoterminowy | 4.5 | 4.5 | 3.9 | 4.0 | 7.6 | 7.9 | 8.0 | 8.0 | 33.5 | 29.6 | 42.8 | 42.4 | 3.3 | 0.6 | 0.6 | 716.2 | 339.9 | 0.6 | 154.7 | 136.8 | 119.0 | 118.2 | 112.0 | 114.5 | 98.3 | 96.3 | 94.0 | 93.2 | 90.0 | 84.9 | 79.8 | 73.0 | 369.6 | 68.3 | 69.4 | 33.4 | 65.7 | 38.1 | 63.9 | 35.5 | 67.2 |
| Zobowiązania krótkoterminowe | 1 901.2 | 1 113.0 | 1 088.7 | 852.2 | 796.9 | 706.0 | 869.6 | 798.9 | 966.8 | 938.6 | 816.6 | 989.9 | 1 164.7 | 1 129.2 | 1 165.1 | 2 101.4 | 1 565.0 | 1 251.2 | 1 157.4 | 1 298.5 | 1 361.8 | 845.8 | 616.7 | 630.0 | 719.4 | 910.8 | 1 010.1 | 1 050.7 | 1 201.2 | 1 277.2 | 1 392.4 | 1 207.7 | 1 484.6 | 1 110.1 | 986.9 | 1 307.4 | 1 088.0 | 977.3 | 864.6 | 829.0 | 846.5 |
| Rozliczenia międzyokresowe | 72.1 | 54.2 | 66.7 | 96.4 | 73.7 | 56.2 | 68.3 | 87.8 | 63.5 | 35.9 | 57.1 | 80.4 | 46.8 | 8.4 | 21.9 | 29.7 | 21.4 | 8.5 | 28.3 | 27.0 | 30.0 | 19.5 | 25.3 | 24.1 | 17.0 | 11.2 | 16.4 | 18.7 | 16.2 | 7.9 | 21.8 | 25.6 | 21.0 | 14.7 | 19.0 | 29.2 | 27.7 | 17.3 | 25.4 | 25.2 | 24.9 |
| Zobowiązania długoterminowe | 2 765.1 | 2 761.4 | 2 985.2 | 3 111.4 | 3 336.7 | 3 160.1 | 3 065.9 | 3 261.0 | 3 402.8 | 3 151.1 | 3 014.1 | 3 172.5 | 3 094.3 | 2 853.3 | 3 095.9 | 1 902.3 | 1 952.6 | 2 223.7 | 3 087.2 | 2 969.9 | 3 295.1 | 3 379.9 | 3 514.4 | 3 495.8 | 3 488.6 | 3 537.3 | 3 583.3 | 3 617.6 | 3 598.8 | 3 527.6 | 3 557.1 | 4 165.8 | 3 629.2 | 3 027.5 | 3 531.7 | 3 505.3 | 3 413.7 | 3 043.6 | 3 209.8 | 3 324.6 | 3 839.4 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 765.1 | 2 761.4 | 2 985.2 | 3 111.4 | 3 336.7 | 3 160.1 | 3 065.9 | 3 261.0 | 3 402.8 | 3 151.1 | 3 014.1 | 3 172.5 | 3 094.3 | 2 853.3 | 3 095.9 | 1 902.3 | 1 952.6 | 2 223.7 | 3 087.2 | 2 969.9 | 3 295.1 | 3 379.9 | 3 514.4 | 3 495.8 | 3 488.6 | 3 537.3 | 3 583.3 | 3 617.6 | 3 598.8 | 3 527.6 | 3 557.1 | 4 165.8 | 3 629.2 | 3 027.5 | 3 531.7 | 3 505.3 | 3 413.7 | 3 043.6 | 3 209.8 | 3 324.6 | 3 839.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 516.1 | 200.2 | 179.9 | 177.8 | 174.7 | 165.5 | 154.4 | 150.7 | 142.8 | 132.8 | 122.4 | 114.0 | 107.6 | 97.3 | 86.4 | 92.6 | 99.7 | 97.4 | 103.7 | 101.7 | 95.3 | 101.8 | 116.2 |
| Zobowiązania ogółem | 4 666.3 | 3 874.4 | 4 073.9 | 3 963.5 | 4 133.6 | 3 866.1 | 3 935.5 | 4 059.9 | 4 369.6 | 4 089.7 | 3 830.8 | 4 162.4 | 4 258.9 | 3 982.5 | 4 261.0 | 4 003.7 | 3 517.6 | 3 474.9 | 4 244.6 | 4 268.4 | 4 656.9 | 4 225.8 | 4 131.2 | 4 125.8 | 4 208.0 | 4 448.1 | 4 593.3 | 4 668.3 | 4 800.0 | 4 804.8 | 4 949.4 | 5 373.4 | 5 113.8 | 4 137.6 | 4 518.5 | 4 812.7 | 4 501.7 | 4 020.9 | 4 074.3 | 4 153.7 | 4 685.9 |
| Kapitał (fundusz) podstawowy | 1 709.2 | 2 183.6 | 2 056.9 | 1 976.7 | 1 920.5 | 1 707.3 | 2 023.7 | 1 977.6 | 1 969.1 | 2 192.4 | 2 063.5 | 1 819.5 | 1 823.7 | 1 852.5 | 1 740.4 | 2 046.6 | 2 085.8 | 2 067.2 | 1 897.4 | 1 697.0 | 1 682.1 | 1 366.2 | 1 283.5 | 1 242.7 | 827.0 | 582.8 | 449.0 | 448.5 | 430.4 | 401.5 | 424.8 | 428.9 | 488.2 | 455.6 | 475.4 | 503.8 | 549.6 | 134.8 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 080.4) | (2 036.3) | (2 030.4) | (2 258.1) | (2 333.5) | (2 093.3) | (2 102.5) | (2 139.6) | (2 034.7) | (2 353.7) | (2 411.4) | (2 420.0) | (2 142.8) | (2 389.2) | (2 562.2) | (2 252.2) | (2 176.0) | (2 142.1) | (1 726.4) | (1 482.5) | (1 348.4) | (1 348.0) | (1 330.1) | (1 301.2) | (1 324.7) | (1 328.8) | (1 387.7) | (1 355.5) | (1 374.8) | (1 403.3) | (1 449.1) | (1 034.8) | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 2 809.2 | 547.2 | 3 116.0 | 3 030.4 | 2 975.7 | 40.9 | 2 048.4 | 1 984.4 | 28.9 | 24.9 | 2 228.2 | 1 983.5 | 1 988.7 | 81.7 | 2 050.9 | 2 356.4 | 2 393.2 | 58.5 | 2 208.7 | 2 109.7 | 2 128.7 | 72.6 | 1 721.5 | 1 679.8 | 1 262.0 | 69.2 | 781.5 | 780.5 | 17.4 | 17.1 | 16.3 | 16.0 | 817.0 | 16.1 | 803.5 | 831.3 | 876.7 | 17.7 | 765.3 | 185.5 | 163.0 |
| Udziały mniejszościowe | 569.6 | 547.3 | 547.2 | 544.1 | 544.9 | 41.1 | 37.8 | 29.1 | 29.0 | 26.7 | 7.3 | 7.2 | 7.3 | 83.5 | 79.5 | 78.9 | 77.8 | 58.7 | 58.5 | 57.8 | 74.7 | 73.0 | 70.7 | 70.3 | 69.4 | 69.5 | 18.4 | 18.2 | 17.7 | 17.4 | 16.7 | 16.5 | 16.7 | 16.5 | 16.4 | 16.1 | 15.9 | 18.2 | (32.6) | 0.2 | 0.4 |
| Pasywa | 6 905.9 | 4 421.7 | 6 642.7 | 6 449.8 | 6 564.5 | 3 907.2 | 3 973.4 | 4 089.0 | 4 398.7 | 4 116.4 | 3 838.1 | 4 169.5 | 4 266.2 | 4 066.0 | 4 340.4 | 4 082.6 | 3 595.4 | 3 533.6 | 6 394.9 | 4 326.1 | 4 731.6 | 4 298.7 | 4 201.9 | 4 196.1 | 4 277.5 | 4 517.6 | 4 611.7 | 4 686.5 | 4 817.7 | 4 822.2 | 4 966.1 | 5 389.9 | 5 130.4 | 4 154.1 | 5 305.7 | 5 627.9 | 5 362.5 | 4 020.9 | 4 839.6 | 4 890.2 | 4 848.5 |
| Inwestycje | 478.4 | 472.7 | 474.2 | 473.2 | 467.6 | 219.6 | 192.8 | 190.7 | 187.5 | 187.4 | 190.9 | 198.3 | 16.4 | 17.2 | 2.0 | 4.5 | 4.8 | 1.1 | 1.6 | 1.4 | 22.2 | 23.2 | 22.6 | 21.2 | 21.6 | 22.7 | 21.4 | 21.0 | 21.3 | 21.9 | 22.6 | 21.6 | 22.8 | 21.1 | 20.0 | 20.9 | 19.5 | 20.3 | 19.2 | 20.1 | 19.3 |
| Dług | 2 757.8 | 2 749.8 | 2 972.0 | 3 097.7 | 3 331.1 | 2 920.7 | 2 874.8 | 3 071.1 | 3 250.0 | 2 993.1 | 2 877.1 | 3 035.8 | 2 925.2 | 2 680.4 | 3 033.0 | 2 532.1 | 2 217.6 | 2 160.8 | 3 103.7 | 2 974.1 | 3 252.9 | 3 327.3 | 3 460.6 | 3 453.8 | 3 435.0 | 3 471.9 | 3 515.9 | 3 554.5 | 3 536.5 | 3 466.9 | 3 494.6 | 3 548.3 | 3 311.4 | 2 950.4 | 2 903.3 | 2 879.6 | 2 787.6 | 2 952.5 | 3 121.6 | 3 231.4 | 125.0 |
| Środki pieniężne i inne aktywa pieniężne | 30.6 | 41.3 | 43.5 | 30.1 | 25.2 | 28.2 | 10.9 | 23.4 | 28.9 | 12.3 | 19.5 | 18.4 | 28.5 | 22.1 | 13.7 | 36.4 | 23.0 | 18.6 | 27.5 | 21.2 | 12.0 | 22.7 | 26.4 | 16.9 | 9.2 | 4.8 | 2.5 | 5.5 | 5.5 | 3.8 | 0.8 | 4.5 | 4.5 | 5.4 | 7.8 | 2.7 | 0.7 | 38.9 | 5.3 | 4.5 | 5.7 |
| Dług netto | 2 727.2 | 2 708.5 | 2 928.5 | 3 067.7 | 3 305.9 | 2 892.6 | 2 863.9 | 3 047.6 | 3 221.1 | 2 980.8 | 2 857.6 | 3 017.4 | 2 896.8 | 2 658.3 | 3 019.3 | 2 495.7 | 2 194.5 | 2 142.2 | 3 076.2 | 2 952.9 | 3 240.9 | 3 304.6 | 3 434.2 | 3 436.9 | 3 425.7 | 3 467.1 | 3 513.4 | 3 548.9 | 3 531.1 | 3 463.1 | 3 493.8 | 3 543.7 | 3 306.8 | 2 945.0 | 2 895.5 | 2 876.9 | 2 786.8 | 2 913.6 | 3 116.3 | 3 226.9 | 119.3 |
| Ticker | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL | NGL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |