Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 74 929.0 | 74 929.0 | 77 201.0 | 79 963.0 | 82 479.0 | 84 637.0 | 85 420.0 | 87 864.0 | 89 993.0 | 91 205.0 | 92 890.0 | 96 781.0 | 97 827.0 | 94 284.0 | 95 490.0 | 98 603.0 | 103 702.0 | 109 029.0 | 110 552.0 | 114 222.0 | 117 691.0 | 120 637.0 | 121 961.0 | 126 382.0 | 127 684.0 | 132 441.0 | 135 013.0 | 139 163.0 | 140 912.0 | 144 945.0 | 151 770.0 | 156 409.0 | 158 935.0 | 165 357.0 | 168 275.0 | 171 674.0 | 177 489.0 | 179 950.0 | 184 724.0 | 186 013.0 | 190 144.0 | 194 264.0 | 198 830.0 |
| Aktywa trwałe | 67 985.0 | 68 632.0 | 70 855.0 | 73 306.0 | 75 684.0 | 77 541.0 | 78 908.0 | 81 117.0 | 82 584.0 | 85 378.0 | 86 943.0 | 89 754.0 | 90 670.0 | 88 672.0 | 89 605.0 | 90 254.0 | 97 309.0 | 100 807.0 | 103 081.0 | 106 543.0 | 110 283.0 | 110 912.0 | 114 380.0 | 117 356.0 | 120 302.0 | 124 204.0 | 126 952.0 | 129 591.0 | 131 624.0 | 133 957.0 | 137 438.0 | 143 518.0 | 145 445.0 | 151 808.0 | 155 153.0 | 157 430.0 | 162 128.0 | 167 270.0 | 171 921.0 | 173 833.0 | 178 193.0 | 181 616.0 | 186 337.0 |
| Rzeczowe aktywa trwałe netto | 55 705.0 | 56 233.0 | 58 310.0 | 59 835.0 | 61 386.0 | 62 894.0 | 64 157.0 | 65 617.0 | 66 912.0 | 68 400.0 | 69 656.0 | 71 088.0 | 72 416.0 | 67 196.0 | 68 659.0 | 68 572.0 | 70 334.0 | 74 794.0 | 76 136.0 | 78 995.0 | 82 010.0 | 83 873.0 | 86 326.0 | 88 855.0 | 91 803.0 | 94 304.0 | 96 811.0 | 99 141.0 | 99 348.0 | 101 935.0 | 105 393.0 | 108 447.0 | 111 059.0 | 114 929.0 | 117 740.0 | 120 883.0 | 125 776.0 | 129 193.0 | 133 113.0 | 134 309.0 | 138 852.0 | 142 223.0 | 145 742.0 |
| Wartość firmy | 147.0 | 0.0 | 0.0 | 0.0 | 778.0 | 0.0 | 0.0 | 0.0 | 779.0 | 0.0 | 0.0 | 0.0 | 764.0 | 0.0 | 0.0 | 0.0 | 891.0 | 3 488.0 | 3 496.0 | 4 129.0 | 4 204.0 | 4 201.0 | 4 213.0 | 4 214.0 | 4 254.0 | 4 853.0 | 4 846.0 | 4 844.0 | 4 844.0 | 4 844.0 | 4 843.0 | 4 872.0 | 4 854.0 | 5 184.0 | 5 184.0 | 5 043.0 | 5 091.0 | 5 085.0 | 5 087.0 | 4 919.0 | 4 866.0 | 4 866.0 | 4 867.0 |
| Wartości niematerialne i prawne | 505.0 | 0.0 | 0.0 | 0.0 | 1 207.0 | 0.0 | 0.0 | 0.0 | 1 253.0 | 0.0 | 0.0 | 0.0 | 1 287.0 | 0.0 | 0.0 | 0.0 | 708.0 | 0.0 | 0.0 | 0.0 | 552.0 | 0.0 | 0.0 | 0.0 | 693.0 | 0.0 | 0.0 | 0.0 | 742.0 | 0.0 | 0.0 | 0.0 | 759.0 | 0.0 | 0.0 | 0.0 | 1 692.0 | 0.0 | 0.0 | 0.0 | 1 715.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 652.0 | (608.0) | (404.0) | (10.0) | 1 985.0 | (9 982.0) | (10 121.0) | (10 582.0) | 2 032.0 | (8 836.0) | (8 959.0) | (9 554.0) | 2 051.0 | (7 007.0) | (7 162.0) | (7 420.0) | 1 599.0 | 3 488.0 | 3 496.0 | 4 129.0 | 4 204.0 | 4 201.0 | 4 213.0 | 4 214.0 | 4 254.0 | 4 853.0 | 4 846.0 | 4 844.0 | 4 844.0 | 4 844.0 | 4 843.0 | 4 872.0 | 4 854.0 | 5 184.0 | 5 184.0 | 5 043.0 | 6 783.0 | 5 085.0 | 5 087.0 | 4 919.0 | 6 581.0 | 4 866.0 | 4 867.0 |
| Należności netto | 1 805.0 | 2 027.0 | 2 139.0 | 2 310.0 | 1 784.0 | 2 267.0 | 2 673.0 | 2 859.0 | 2 439.0 | 2 160.0 | 2 480.0 | 2 750.0 | 2 737.0 | 2 389.0 | 2 891.0 | 3 119.0 | 2 969.0 | 2 974.0 | 3 121.0 | 3 330.0 | 2 807.0 | 2 621.0 | 2 867.0 | 3 277.0 | 2 974.0 | 3 286.0 | 3 402.0 | 3 858.0 | 4 108.0 | 4 291.0 | 5 131.0 | 5 329.0 | 4 349.0 | 3 932.0 | 4 594.0 | 4 961.0 | 6 040.0 | 5 195.0 | 5 786.0 | 4 976.0 | 4 768.0 | 4 589.0 | 5 587.0 |
| Inwestycje długoterminowe | 6 565.0 | 6 772.0 | 6 823.0 | 6 805.0 | 6 924.0 | 7 058.0 | 7 404.0 | 7 830.0 | 7 916.0 | 8 384.0 | 8 706.0 | 8 877.0 | 8 962.0 | 12 809.0 | 12 351.0 | 12 854.0 | 12 634.0 | 13 095.0 | 13 749.0 | 13 813.0 | 14 407.0 | 12 975.0 | 13 757.0 | 14 319.0 | 13 507.0 | 14 059.0 | 14 376.0 | 14 427.0 | 15 081.0 | 14 244.0 | 13 589.0 | 13 511.0 | 14 078.0 | 14 866.0 | 15 287.0 | 14 012.0 | 14 854.0 | 15 706.0 | 17 561.0 | 17 014.0 | 15 918.0 | 14 895.0 | 0.0 |
| Aktywa obrotowe | 6 944.0 | 6 297.0 | 6 346.0 | 6 657.0 | 6 795.0 | 7 096.0 | 6 512.0 | 6 747.0 | 7 409.0 | 5 827.0 | 5 947.0 | 7 027.0 | 7 157.0 | 5 612.0 | 5 885.0 | 8 349.0 | 6 393.0 | 8 222.0 | 7 471.0 | 7 679.0 | 7 408.0 | 9 725.0 | 7 581.0 | 9 026.0 | 7 382.0 | 8 237.0 | 8 061.0 | 9 572.0 | 9 288.0 | 10 988.0 | 14 332.0 | 12 891.0 | 13 490.0 | 13 549.0 | 13 122.0 | 14 244.0 | 15 361.0 | 12 680.0 | 12 803.0 | 12 180.0 | 11 951.0 | 12 648.0 | 12 493.0 |
| Środki pieniężne i Inwestycje | 577.0 | 469.0 | 551.0 | 1 181.0 | 571.0 | 628.0 | 730.0 | 681.0 | 1 292.0 | 600.0 | 642.0 | 1 381.0 | 1 714.0 | 550.0 | 478.0 | 497.0 | 638.0 | 972.0 | 1 019.0 | 1 131.0 | 600.0 | 3 335.0 | 1 009.0 | 1 961.0 | 1 105.0 | 1 462.0 | 884.0 | 692.0 | 639.0 | 1 477.0 | 2 861.0 | 2 508.0 | 1 601.0 | 2 275.0 | 1 577.0 | 1 568.0 | 2 690.0 | 1 642.0 | 2 102.0 | 2 263.0 | 1 487.0 | 2 419.0 | 1 728.0 |
| Zapasy | 1 292.0 | 1 249.0 | 1 278.0 | 1 344.0 | 1 259.0 | 1 287.0 | 1 254.0 | 1 309.0 | 1 289.0 | 1 303.0 | 1 313.0 | 1 352.0 | 1 273.0 | 1 205.0 | 1 159.0 | 1 083.0 | 1 223.0 | 1 410.0 | 1 427.0 | 1 451.0 | 1 328.0 | 1 371.0 | 1 367.0 | 1 414.0 | 1 552.0 | 1 604.0 | 1 596.0 | 1 744.0 | 1 561.0 | 1 586.0 | 1 642.0 | 1 791.0 | 1 934.0 | 1 915.0 | 1 931.0 | 2 074.0 | 2 106.0 | 2 131.0 | 2 155.0 | 2 258.0 | 2 214.0 | 2 326.0 | 2 207.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 472.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 577.0 | 469.0 | 551.0 | 1 181.0 | 571.0 | 628.0 | 730.0 | 681.0 | 1 292.0 | 600.0 | 642.0 | 1 381.0 | 1 714.0 | 550.0 | 478.0 | 497.0 | 638.0 | 972.0 | 1 019.0 | 1 131.0 | 600.0 | 3 335.0 | 1 009.0 | 1 961.0 | 1 105.0 | 1 462.0 | 884.0 | 692.0 | 639.0 | 1 477.0 | 2 861.0 | 2 508.0 | 1 601.0 | 2 275.0 | 1 577.0 | 1 568.0 | 2 690.0 | 1 642.0 | 2 102.0 | 2 263.0 | 1 487.0 | 2 419.0 | 1 728.0 |
| Należności krótkoterminowe | 1 354.0 | 1 104.0 | 1 517.0 | 1 870.0 | 2 529.0 | 1 139.0 | 1 774.0 | 2 800.0 | 3 447.0 | 1 237.0 | 1 814.0 | 2 256.0 | 3 235.0 | 1 748.0 | 2 298.0 | 3 000.0 | 2 386.0 | 2 398.0 | 2 598.0 | 2 838.0 | 3 631.0 | 3 350.0 | 4 097.0 | 4 744.0 | 4 615.0 | 4 400.0 | 5 506.0 | 5 456.0 | 6 935.0 | 5 894.0 | 7 592.0 | 7 149.0 | 8 312.0 | 6 499.0 | 6 225.0 | 6 662.0 | 8 504.0 | 4 285.0 | 4 390.0 | 4 884.0 | 6 982.0 | 4 753.0 | 0.0 |
| Dług krótkoterminowy | 4 657.0 | 5 202.0 | 4 539.0 | 4 660.0 | 3 006.0 | 4 617.0 | 5 307.0 | 3 482.0 | 3 022.0 | 5 325.0 | 4 132.0 | 4 614.0 | 3 604.0 | 4 137.0 | 4 210.0 | 5 539.0 | 10 930.0 | 10 330.0 | 7 770.0 | 5 643.0 | 5 040.0 | 6 090.0 | 3 877.0 | 5 502.0 | 6 147.0 | 6 603.0 | 5 763.0 | 7 249.0 | 3 867.0 | 8 719.0 | 10 201.0 | 10 155.0 | 9 710.0 | 11 634.0 | 11 191.0 | 14 139.0 | 11 806.0 | 14 069.0 | 14 139.0 | 16 667.0 | 9 948.0 | 9 864.0 | 10 499.0 |
| Zobowiązania krótkoterminowe | 9 663.0 | 9 386.0 | 9 421.0 | 10 371.0 | 10 107.0 | 10 587.0 | 11 336.0 | 10 456.0 | 10 919.0 | 9 761.0 | 8 950.0 | 11 604.0 | 11 232.0 | 9 579.0 | 10 184.0 | 12 807.0 | 17 563.0 | 17 926.0 | 14 412.0 | 13 314.0 | 13 853.0 | 13 722.0 | 12 365.0 | 15 712.0 | 15 558.0 | 15 783.0 | 16 818.0 | 20 456.0 | 17 437.0 | 22 423.0 | 26 821.0 | 27 793.0 | 26 695.0 | 25 377.0 | 24 871.0 | 28 496.0 | 27 963.0 | 24 803.0 | 26 231.0 | 29 647.0 | 25 355.0 | 22 861.0 | 23 047.0 |
| Rozliczenia międzyokresowe | 462.0 | 464.0 | 466.0 | 468.0 | 473.0 | 472.0 | 472.0 | 469.0 | 470.0 | 464.0 | 457.0 | 449.0 | 448.0 | 450.0 | 445.0 | 448.0 | 445.0 | 484.0 | 487.0 | 492.0 | 499.0 | 502.0 | 497.0 | 494.0 | 474.0 | 481.0 | 486.0 | 482.0 | 485.0 | 485.0 | 497.0 | 525.0 | 560.0 | 583.0 | 596.0 | 615.0 | 638.0 | 663.0 | 671.0 | 683.0 | 694.0 | 697.0 | 701.0 |
| Zobowiązania długoterminowe | 45 098.0 | 45 079.0 | 46 179.0 | 46 766.0 | 49 260.0 | 50 420.0 | 50 202.0 | 52 539.0 | 53 743.0 | 54 975.0 | 57 064.0 | 57 856.0 | 57 097.0 | 48 712.0 | 49 134.0 | 48 458.0 | 48 726.0 | 53 263.0 | 57 714.0 | 60 734.0 | 62 478.0 | 66 040.0 | 68 022.0 | 68 608.0 | 67 197.0 | 70 928.0 | 73 081.0 | 74 060.0 | 78 051.0 | 78 270.0 | 80 342.0 | 81 870.0 | 82 804.0 | 87 001.0 | 89 028.0 | 86 610.0 | 91 758.0 | 95 758.0 | 99 057.0 | 96 828.0 | 103 928.0 | 111 037.0 | 114 851.0 |
| Rezerwy z tytułu odroczonego podatku | 9 261.0 | 9 337.0 | 9 436.0 | 9 567.0 | 9 827.0 | 9 982.0 | 10 121.0 | 10 582.0 | 11 101.0 | 11 727.0 | 12 102.0 | 12 563.0 | 5 754.0 | 7 007.0 | 7 162.0 | 7 420.0 | 7 367.0 | 8 050.0 | 8 086.0 | 8 109.0 | 8 361.0 | 8 082.0 | 8 070.0 | 8 237.0 | 8 020.0 | 8 256.0 | 8 119.0 | 8 134.0 | 8 310.0 | 8 217.0 | 8 196.0 | 8 725.0 | 9 072.0 | 9 468.0 | 9 801.0 | 9 747.0 | 10 142.0 | 10 641.0 | 10 934.0 | 10 954.0 | 11 749.0 | 11 441.0 | 11 414.0 |
| Zobowiązania długoterminowe | 45 098.0 | 45 079.0 | 46 179.0 | 46 766.0 | 49 260.0 | 50 420.0 | 50 202.0 | 52 539.0 | 53 743.0 | 54 975.0 | 57 064.0 | 57 856.0 | 57 097.0 | 48 712.0 | 49 134.0 | 48 458.0 | 48 726.0 | 53 263.0 | 57 714.0 | 60 734.0 | 62 478.0 | 66 040.0 | 68 022.0 | 68 608.0 | 67 197.0 | 70 928.0 | 73 081.0 | 74 060.0 | 78 051.0 | 78 270.0 | 80 342.0 | 81 870.0 | 82 804.0 | 87 001.0 | 89 028.0 | 86 610.0 | 91 758.0 | 95 758.0 | 99 057.0 | 96 828.0 | 103 928.0 | 111 037.0 | 114 851.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (12 775.0) | 0.0 | 0.0 | 0.0 | 1 662.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (14 450.0) | 0.0 | 0.0 | 0.0 | (8 555.0) | 0.0 | 0.0 | 0.0 | 400.0 | 0.0 | 0.0 | 0.0 | 0.0 | (16 162.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 54 761.0 | 54 465.0 | 55 600.0 | 57 137.0 | 59 367.0 | 61 007.0 | 61 538.0 | 62 995.0 | 64 662.0 | 64 736.0 | 66 014.0 | 69 460.0 | 68 329.0 | 58 291.0 | 59 318.0 | 61 265.0 | 66 289.0 | 71 189.0 | 72 126.0 | 74 048.0 | 76 331.0 | 79 762.0 | 80 387.0 | 84 320.0 | 82 755.0 | 86 711.0 | 89 899.0 | 94 516.0 | 95 488.0 | 100 693.0 | 107 163.0 | 109 663.0 | 109 499.0 | 112 378.0 | 113 899.0 | 115 106.0 | 119 721.0 | 120 561.0 | 125 288.0 | 126 475.0 | 129 283.0 | 133 898.0 | 137 898.0 |
| Kapitał (fundusz) podstawowy | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 |
| Zyski zatrzymane | 12 773.0 | 13 082.0 | 13 456.0 | 13 987.0 | 14 140.0 | 14 375.0 | 14 548.0 | 14 899.0 | 15 458.0 | 16 581.0 | 16 914.0 | 17 299.0 | 18 992.0 | 23 181.0 | 23 453.0 | 23 935.0 | 23 837.0 | 23 919.0 | 24 554.0 | 24 835.0 | 25 199.0 | 24 922.0 | 25 511.0 | 26 054.0 | 25 363.0 | 26 273.0 | 25 773.0 | 25 464.0 | 25 911.0 | 24 625.0 | 25 169.0 | 26 029.0 | 26 707.0 | 27 862.0 | 29 711.0 | 29 984.0 | 30 235.0 | 31 445.0 | 32 008.0 | 32 802.0 | 32 946.0 | 32 613.0 | 33 476.0 |
| Kapitał własny | 20 168.0 | 20 464.0 | 21 601.0 | 22 826.0 | 23 112.0 | 23 630.0 | 23 882.0 | 24 869.0 | 25 331.0 | 26 469.0 | 26 876.0 | 27 321.0 | 29 498.0 | 35 993.0 | 36 172.0 | 37 338.0 | 37 413.0 | 37 840.0 | 38 426.0 | 40 174.0 | 41 360.0 | 40 875.0 | 41 574.0 | 42 062.0 | 44 929.0 | 45 730.0 | 45 114.0 | 44 647.0 | 45 424.0 | 44 252.0 | 44 607.0 | 46 746.0 | 49 436.0 | 52 979.0 | 54 376.0 | 56 568.0 | 57 768.0 | 59 389.0 | 59 436.0 | 59 538.0 | 60 861.0 | 49 873.0 | 60 883.0 |
| Udziały mniejszościowe | 252.0 | 229.0 | 263.0 | 508.0 | 538.0 | 718.0 | 708.0 | 962.0 | 990.0 | 972.0 | 950.0 | 923.0 | 1 290.0 | 3 287.0 | 3 151.0 | 3 086.0 | 3 269.0 | 3 614.0 | 3 516.0 | 3 582.0 | 4 355.0 | 4 472.0 | 4 501.0 | 4 775.0 | 8 416.0 | 8 352.0 | 8 182.0 | 7 998.0 | 8 222.0 | 8 365.0 | 8 168.0 | 8 117.0 | 10 207.0 | 10 083.0 | 9 583.0 | 9 473.0 | 10 300.0 | 10 748.0 | 10 296.0 | 9 487.0 | 10 760.0 | 61.0 | 10 086.0 |
| Pasywa | 74 929.0 | 74 929.0 | 77 201.0 | 79 963.0 | 82 479.0 | 84 637.0 | 85 420.0 | 87 864.0 | 89 993.0 | 91 205.0 | 92 890.0 | 96 781.0 | 97 827.0 | 94 284.0 | 95 490.0 | 98 603.0 | 103 702.0 | 109 029.0 | 110 552.0 | 114 222.0 | 117 691.0 | 120 637.0 | 121 961.0 | 126 382.0 | 127 684.0 | 132 441.0 | 135 013.0 | 139 163.0 | 140 912.0 | 144 945.0 | 151 770.0 | 156 409.0 | 158 935.0 | 165 357.0 | 168 275.0 | 171 674.0 | 177 489.0 | 179 950.0 | 184 724.0 | 186 013.0 | 190 144.0 | 194 264.0 | 198 830.0 |
| Inwestycje | 6 565.0 | 6 772.0 | 6 823.0 | 6 805.0 | 6 924.0 | 7 058.0 | 7 404.0 | 7 830.0 | 7 916.0 | 8 384.0 | 8 706.0 | 8 877.0 | 8 962.0 | 12 809.0 | 12 351.0 | 12 854.0 | 12 634.0 | 13 095.0 | 13 749.0 | 13 813.0 | 14 407.0 | 12 975.0 | 13 757.0 | 14 319.0 | 13 507.0 | 14 059.0 | 14 376.0 | 14 427.0 | 15 081.0 | 14 244.0 | 13 589.0 | 13 983.0 | 14 078.0 | 14 866.0 | 15 287.0 | 14 012.0 | 14 854.0 | 15 706.0 | 17 561.0 | 17 014.0 | 15 918.0 | 14 895.0 | 0.0 |
| Dług | 29 024.0 | 29 466.0 | 29 774.0 | 30 264.0 | 29 687.0 | 32 408.0 | 32 308.0 | 31 677.0 | 30 840.0 | 33 864.0 | 34 524.0 | 34 959.0 | 35 081.0 | 32 199.0 | 32 566.0 | 32 587.0 | 37 712.0 | 40 213.0 | 41 717.0 | 41 787.0 | 42 583.0 | 47 206.0 | 46 544.0 | 48 296.0 | 48 091.0 | 52 668.0 | 53 322.0 | 55 341.0 | 54 827.0 | 59 693.0 | 63 583.0 | 64 825.0 | 64 966.0 | 70 641.0 | 72 173.0 | 73 322.0 | 73 211.0 | 79 937.0 | 82 633.0 | 82 767.0 | 82 333.0 | 89 678.0 | 10 499.0 |
| Środki pieniężne i inne aktywa pieniężne | 577.0 | 469.0 | 551.0 | 1 181.0 | 571.0 | 628.0 | 730.0 | 681.0 | 1 292.0 | 600.0 | 642.0 | 1 381.0 | 1 714.0 | 550.0 | 478.0 | 497.0 | 638.0 | 972.0 | 1 019.0 | 1 131.0 | 600.0 | 3 335.0 | 1 009.0 | 1 961.0 | 1 105.0 | 1 462.0 | 884.0 | 692.0 | 639.0 | 1 477.0 | 2 861.0 | 2 508.0 | 1 601.0 | 2 275.0 | 1 577.0 | 1 568.0 | 2 690.0 | 1 642.0 | 2 102.0 | 2 263.0 | 1 487.0 | 2 419.0 | 1 728.0 |
| Dług netto | 28 447.0 | 28 997.0 | 29 223.0 | 29 083.0 | 29 116.0 | 31 780.0 | 31 578.0 | 30 996.0 | 29 548.0 | 33 264.0 | 33 882.0 | 33 578.0 | 33 367.0 | 31 649.0 | 32 088.0 | 32 090.0 | 37 074.0 | 39 241.0 | 40 698.0 | 40 656.0 | 41 983.0 | 43 871.0 | 45 535.0 | 46 335.0 | 46 986.0 | 51 206.0 | 52 438.0 | 54 649.0 | 54 188.0 | 58 216.0 | 60 722.0 | 62 317.0 | 63 365.0 | 68 366.0 | 70 596.0 | 71 754.0 | 70 521.0 | 78 295.0 | 80 531.0 | 80 504.0 | 80 846.0 | 87 259.0 | 8 771.0 |
| Ticker | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR | NEE-PR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |