Nava Limited

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 19 20
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Data sprawozdania 2005-03-31 00:00:00 2006-03-31 00:00:00 2007-03-31 00:00:00 2008-03-31 00:00:00 2009-03-31 00:00:00 2010-03-31 00:00:00 2011-03-31 00:00:00 2012-03-31 00:00:00 2013-03-31 00:00:00 2014-03-31 00:00:00 2015-03-31 00:00:00 2016-03-31 00:00:00 2017-03-31 00:00:00 2018-03-31 00:00:00 2019-03-31 00:00:00 2020-03-31 00:00:00 2021-03-31 00:00:00 2022-03-31 00:00:00 2023-03-31 00:00:00 2024-03-31 00:00:00 2025-03-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 3 845 4 178 5 507 9 192 13 364 11 622 10 905 9 948 11 422 17 099 18 138 15 849 13 445 23 369 29 335 27 451 25 305 33 147 35 083 38 020 39 835
Przychód Δ okr/okr 0.0% 8.7% 31.8% 66.9% 45.4% -13.0% -6.2% -8.8% 14.8% 49.7% 6.1% -12.6% -15.2% 73.8% 25.5% -6.4% -7.8% 31.0% 5.8% 8.4% 4.8%
Marża brutto 28.8% 46.3% 53.6% 55.2% 53.5% 74.2% 46.3% 23.4% 43.2% 25.2% 22.2% 25.3% 19.3% 30.5% 42.3% 61.9% 68.3% 62.4% 59.6% 54.1% 57.5%
EBIT (mln) 1 047 658 1 482 4 224 6 276 4 923 2 635 1 587 2 200 3 649 2 947 2 970 1 119 5 759 11 023 9 006 7 698 10 237 12 625 14 165 14 827
EBIT Δ okr/okr 0.0% -37.1% 125.2% 185.0% 48.6% -21.6% -46.5% -39.8% 38.6% 65.9% -19.2% 0.8% -62.3% 414.7% 91.4% -18.3% -14.5% 33.0% 23.3% 12.2% 4.7%
EBIT (%) 27.2% 15.8% 26.9% 46.0% 47.0% 42.4% 24.2% 16.0% 19.3% 21.3% 16.2% 18.7% 8.3% 24.6% 37.6% 32.8% 30.4% 30.9% 36.0% 37.3% 37.2%
Koszty finansowe (mln) 101 133 158 193 159 118 410 280 91 1 263 1 117 877 649 2 463 3 570 3 171 3 444 3 355 3 946 2 746 259
EBITDA (mln) 1 584 841 1 707 4 477 6 657 5 370 4 280 3 911 3 026 5 240 3 567 4 512 3 215 8 623 13 933 12 000 13 186 15 214 19 667 19 707 19 868
EBITDA(%) 41.2% 20.1% 31.0% 48.7% 49.8% 46.2% 39.3% 39.3% 26.5% 30.6% 19.7% 28.5% 23.9% 36.9% 47.5% 43.7% 52.1% 45.9% 56.1% 51.8% 49.9%
Podatek (mln) 265 75 58 563 433 124 219 688 641 355 242 -167 661 1 096 4 181 597 1 171 3 231 440 1 230 1 728
Zysk Netto (mln) 1 065 593 1 344 3 197 5 206 4 955 3 434 2 841 1 904 2 799 2 060 2 836 870 2 380 2 762 3 955 4 232 5 177 9 277 9 437 10 915
Zysk netto Δ okr/okr 0.0% -44.3% 126.7% 137.8% 62.8% -4.8% -30.7% -17.3% -33.0% 47.0% -26.4% 37.7% -69.3% 173.6% 16.0% 43.2% 7.0% 22.3% 79.2% 1.7% 15.7%
Zysk netto (%) 27.7% 14.2% 24.4% 34.8% 39.0% 42.6% 31.5% 28.6% 16.7% 16.4% 11.4% 17.9% 6.5% 10.2% 9.4% 14.4% 16.7% 15.6% 26.4% 24.8% 27.4%
EPS 3.985 2.22 5.035 11.085 17.065 16.265 11.245 8.43 5.33 7.84 5.77 7.94 2.625 7.175 8.33 12.05 14.08 17.825 31.965 32.52 37.63
EPS (rozwodnione) 3.985 2.22 5.015 11.085 16.3 15.115 10.37 8.43 5.33 7.84 5.77 7.94 2.625 7.175 8.33 12.05 13.0 17.825 31.965 32.52 37.63
Ilośc akcji (mln) 267 267 267 289 305 305 305 337 357 357 357 357 332 332 332 328 301 295 291 290 290
Ważona ilośc akcji (mln) 267 267 268 304 319 328 331 337 357 357 357 357 332 332 332 328 326 290 290 290 290
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR