Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
254 081.0 |
287 201.46 |
374 720.0 |
377 387.0 |
397 471.0 |
411 309.0 |
419 588.0 |
484 785.0 |
564 634.0 |
656 799.0 |
654 120.0 |
685 952.0 |
753 757.0 |
763 090.0 |
808 427.0 |
883 301.0 |
955 052.0 |
777 622.0 |
788 325.0 |
806 510.0 |
847 124.0 |
866 565.0 |
925 968.0 |
1 055 126.0 |
1 059 083.0 |
Aktywa trwałe (mln) |
28 140.0 |
32 041.0 |
47 639.0 |
43 937.0 |
67 211.0 |
61 357.0 |
43 810.0 |
59 688.0 |
84 370.0 |
115 973.0 |
128 126.0 |
142 498.0 |
178 971.0 |
184 891.0 |
202 041.0 |
247 554.0 |
216 893.0 |
164 419.0 |
149 088.0 |
134 833.0 |
148 764.0 |
150 079.0 |
131 745.0 |
154 775.0 |
138 535.0 |
Rzeczowe aktywa trwałe netto |
2 032.0 |
2 437.0 |
2 831.0 |
2 640.0 |
2 498.0 |
2 257.0 |
1 974.0 |
1 877.0 |
1 958.0 |
1 661.0 |
1 716.0 |
1 778.0 |
1 919.0 |
1 901.0 |
1 993.0 |
1 952.0 |
1 741.0 |
1 423.0 |
1 315.0 |
1 199.0 |
1 117.0 |
2 374.0 |
2 814.0 |
3 009.0 |
3 016.0 |
Wartość firmy |
2 905.0 |
2 617.0 |
876.0 |
775.0 |
740.0 |
632.0 |
522.0 |
5 203.0 |
5 368.0 |
6 335.0 |
6 243.0 |
7 077.0 |
7 262.0 |
7 088.0 |
7 641.0 |
7 720.0 |
7 347.0 |
5 302.0 |
5 601.0 |
5 787.0 |
2 864.0 |
3 809.0 |
1 964.0 |
2 089.0 |
2 070.0 |
Wartości niematerialne i prawne |
2 905.0 |
0.0 |
5 445.0 |
0.0 |
0.0 |
0.0 |
0.0 |
769.0 |
934.0 |
1 108.0 |
1 061.0 |
1 531.0 |
1 695.0 |
1 822.0 |
2 294.0 |
2 326.0 |
2 716.0 |
5 302.0 |
5 601.0 |
5 787.0 |
2 712.0 |
3 809.0 |
4 113.0 |
4 652.0 |
4 952.0 |
Wartość firmy i wartości niematerialne i prawne |
2 905.0 |
2 617.0 |
876.0 |
775.0 |
740.0 |
632.0 |
522.0 |
5 203.0 |
5 368.0 |
6 335.0 |
6 243.0 |
7 077.0 |
7 262.0 |
7 088.0 |
7 641.0 |
7 720.0 |
7 347.0 |
5 302.0 |
5 601.0 |
5 787.0 |
5 576.0 |
3 809.0 |
4 113.0 |
4 652.0 |
4 952.0 |
Należności netto |
199 591.0 |
195 492.0 |
2 599.0 |
2 751.0 |
2 278.0 |
0.0 |
0.0 |
3 182.0 |
4 160.0 |
10 113.0 |
3 597.0 |
3 953.0 |
5 140.0 |
3 999.0 |
3 803.0 |
3 853.0 |
3 445.0 |
4 943.0 |
1 623.0 |
2 229.0 |
586.0 |
1 741.0 |
1 390.0 |
2 163.0 |
2 876.0 |
Inwestycje długoterminowe |
23 203.0 |
26 987.0 |
43 932.0 |
40 522.0 |
63 973.0 |
58 468.0 |
41 314.0 |
52 608.0 |
77 044.0 |
107 977.0 |
120 167.0 |
133 643.0 |
169 790.0 |
175 902.0 |
192 407.0 |
237 882.0 |
207 805.0 |
157 694.0 |
142 172.0 |
124 320.0 |
142 071.0 |
143 896.0 |
124 818.0 |
147 114.0 |
130 567.0 |
Aktywa obrotowe |
216 093.0 |
215 275.0 |
32 607.0 |
38 591.0 |
40 018.0 |
43 264.0 |
31 491.0 |
56 730.0 |
61 259.0 |
108 955.0 |
90 538.0 |
97 605.0 |
121 914.0 |
131 394.0 |
134 790.0 |
137 197.0 |
136 567.0 |
114 775.0 |
99 852.0 |
87 013.0 |
128 727.0 |
162 695.0 |
110 604.0 |
146 690.0 |
123 073.0 |
Środki pieniężne i Inwestycje |
16 502.0 |
19 783.0 |
30 008.0 |
35 840.0 |
37 740.0 |
43 264.0 |
31 491.0 |
53 548.0 |
57 099.0 |
98 842.0 |
86 941.0 |
93 652.0 |
116 774.0 |
127 395.0 |
130 987.0 |
133 344.0 |
133 122.0 |
109 832.0 |
98 229.0 |
84 784.0 |
128 141.0 |
160 954.0 |
109 214.0 |
144 527.0 |
120 197.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(156 598.0) |
(165 199.0) |
(126 810.0) |
(152 946.0) |
(159 861.0) |
Inwestycje krótkoterminowe |
12 853.0 |
0.0 |
5 445.0 |
13 541.0 |
8 647.0 |
11 513.0 |
7 466.0 |
22 123.0 |
25 189.0 |
47 754.0 |
49 059.0 |
51 198.0 |
64 543.0 |
73 789.0 |
81 385.0 |
87 407.0 |
74 885.0 |
62 185.0 |
58 189.0 |
52 097.0 |
40 554.0 |
44 215.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3 649.0 |
19 783.0 |
24 563.0 |
22 299.0 |
15 640.0 |
31 751.0 |
24 025.0 |
37 140.0 |
37 940.0 |
65 205.0 |
59 099.0 |
63 751.0 |
74 199.0 |
66 874.0 |
78 859.0 |
80 122.0 |
81 529.0 |
75 866.0 |
80 892.0 |
80 756.0 |
87 587.0 |
116 739.0 |
109 214.0 |
144 527.0 |
120 197.0 |
Należności krótkoterminowe |
16 203.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 293.0 |
4 119.0 |
5 582.0 |
3 846.0 |
4 989.0 |
5 253.0 |
4 801.0 |
4 562.0 |
4 525.0 |
4 147.0 |
3 281.0 |
2 283.0 |
2 550.0 |
2 217.0 |
1 283.0 |
892.0 |
1 840.0 |
6 394.0 |
Dług krótkoterminowy |
22 851.0 |
24 852.0 |
21 338.0 |
21 340.0 |
44 548.0 |
37 203.0 |
47 130.0 |
114 642.0 |
149 507.0 |
166 558.0 |
110 310.0 |
118 189.0 |
148 434.0 |
143 105.0 |
160 465.0 |
169 446.0 |
196 738.0 |
167 414.0 |
160 689.0 |
176 817.0 |
179 034.0 |
179 469.0 |
130 153.0 |
128 274.0 |
113 799.0 |
Zobowiązania krótkoterminowe |
39 054.0 |
24 852.0 |
21 338.0 |
21 340.0 |
44 548.0 |
37 203.0 |
47 130.0 |
117 935.0 |
153 626.0 |
172 140.0 |
114 156.0 |
123 178.0 |
153 687.0 |
147 906.0 |
165 027.0 |
173 971.0 |
200 885.0 |
170 695.0 |
162 972.0 |
166 788.0 |
181 251.0 |
180 752.0 |
892.0 |
1 840.0 |
6 394.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
154 209.0 |
0.0 |
0.0 |
(129 261.0) |
(126 434.0) |
(107 405.0) |
Zobowiązania długoterminowe |
162 468.0 |
22 958.0 |
26 969.0 |
24 058.0 |
47 693.0 |
53 432.0 |
58 741.0 |
89 777.0 |
127 180.0 |
150 483.0 |
93 419.0 |
105 640.0 |
137 801.0 |
135 304.0 |
157 237.0 |
169 385.0 |
136 810.0 |
167 414.0 |
131 058.0 |
196 986.0 |
149 740.0 |
132 575.0 |
169 840.0 |
1 840.0 |
196 315.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
411.0 |
319.0 |
247.0 |
126.0 |
109.0 |
Zobowiązania z tytułu leasingu |
15.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1555.0 |
1967.0 |
419.0 |
2259.0 |
Zobowiązania ogółem |
235 561.0 |
265 794.46 |
351 163.0 |
354 136.0 |
370 260.0 |
381 543.0 |
385 308.0 |
456 813.0 |
534 749.0 |
623 953.0 |
616 285.0 |
646 998.0 |
711 569.0 |
719 287.0 |
761 807.0 |
835 393.0 |
899 539.0 |
726 307.0 |
737 008.0 |
753 798.0 |
791 520.0 |
805 272.0 |
863 189.0 |
996 094.0 |
997 580.0 |
Kapitał własny |
18 520.0 |
21 361.0 |
23 489.0 |
23 184.0 |
24 407.0 |
25 900.0 |
28 056.0 |
27 804.0 |
29 571.0 |
32 790.0 |
37 815.0 |
38 940.0 |
42 168.0 |
43 756.0 |
46 561.0 |
47 891.0 |
55 494.0 |
51 292.0 |
51 306.0 |
52 712.0 |
55 604.0 |
61 293.0 |
62 779.0 |
59 032.0 |
61 503.0 |
Udziały mniejszościowe |
0.0 |
46.0 |
68.0 |
67.0 |
2 804.0 |
3 866.0 |
6 224.0 |
168.0 |
314.0 |
56.0 |
20.0 |
14.0 |
20.0 |
47.0 |
59.0 |
17.0 |
19.0 |
23.0 |
11.0 |
11.0 |
8.0 |
1.0 |
0.0 |
0.0 |
349.0 |
Pasywa |
254 081.0 |
287 201.46 |
374 720.0 |
377 387.0 |
397 471.0 |
411 309.0 |
419 588.0 |
484 785.0 |
564 634.0 |
656 799.0 |
654 120.0 |
685 952.0 |
753 757.0 |
763 090.0 |
808 427.0 |
883 301.0 |
955 052.0 |
777 622.0 |
788 325.0 |
806 510.0 |
847 124.0 |
866 565.0 |
925 968.0 |
1 055 126.0 |
1 059 083.0 |
Inwestycje |
36 056.0 |
26 987.0 |
49 377.0 |
54 063.0 |
88 369.0 |
69 981.0 |
48 780.0 |
57 957.0 |
82 669.0 |
129 999.0 |
141 492.0 |
148 727.0 |
183 861.0 |
186 664.0 |
198 780.0 |
242 321.0 |
256 319.0 |
201 616.0 |
187 083.0 |
177 081.0 |
182 625.0 |
188 111.0 |
124 818.0 |
147 114.0 |
130 567.0 |
Dług (mln) |
185 319.0 |
22 958.0 |
26 969.0 |
24 058.0 |
47 693.0 |
53 432.0 |
58 741.0 |
89 777.0 |
127 180.0 |
150 483.0 |
93 419.0 |
105 640.0 |
137 801.0 |
135 304.0 |
157 237.0 |
169 385.0 |
136 810.0 |
167 414.0 |
131 058.0 |
146 380.0 |
149 740.0 |
132 575.0 |
169 840.0 |
190 262.0 |
196 315.0 |
Środki pieniężne i inne aktywa pieniężne |
3 649.0 |
19 783.0 |
24 563.0 |
22 299.0 |
15 640.0 |
31 751.0 |
24 025.0 |
37 140.0 |
37 940.0 |
65 205.0 |
59 099.0 |
63 751.0 |
74 199.0 |
66 874.0 |
78 859.0 |
80 122.0 |
81 529.0 |
75 866.0 |
80 892.0 |
80 756.0 |
87 587.0 |
116 739.0 |
109 214.0 |
144 527.0 |
120 197.0 |
Dług netto |
181 670.0 |
3 175.0 |
2 406.0 |
1 759.0 |
32 053.0 |
21 681.0 |
34 716.0 |
52 637.0 |
89 240.0 |
85 278.0 |
34 320.0 |
41 889.0 |
63 602.0 |
68 430.0 |
78 378.0 |
89 263.0 |
55 281.0 |
91 548.0 |
50 166.0 |
65 624.0 |
62 153.0 |
15 836.0 |
60 626.0 |
45 735.0 |
76 118.0 |
Ticker |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
NABZY |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |