Myomo, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
4 |
2 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
6 |
5 |
5 |
4 |
8 |
9 |
12 |
10 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
5.8% |
24.0% |
31.7% |
220.3% |
-0.32% |
20.7% |
165.2% |
22.2% |
44.8% |
106.2% |
24.7% |
62.5% |
165.0% |
39.2% |
-0.39% |
70.9% |
21.5% |
-2.47% |
217.6% |
149.2% |
131.8% |
261.6% |
127.5% |
6.4% |
65.5% |
18.5% |
-9.48% |
0.2% |
-10.89% |
62.0% |
28.0% |
17.7% |
8.9% |
26.2% |
81.3% |
153.7% |
161.9% |
Marża brutto |
64.1% |
64.1% |
65.2% |
65.2% |
72.8% |
80.2% |
58.2% |
78.6% |
63.7% |
67.8% |
74.6% |
62.7% |
65.5% |
68.3% |
68.2% |
74.6% |
78.8% |
71.5% |
68.0% |
80.5% |
68.4% |
51.2% |
55.6% |
73.4% |
73.3% |
71.0% |
74.7% |
77.4% |
66.7% |
65.5% |
66.5% |
65.0% |
67.0% |
71.8% |
68.7% |
65.3% |
61.2% |
70.8% |
75.4% |
71.4% |
67.2% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
4 |
4 |
4 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
7 |
7 |
7 |
7 |
6 |
6 |
7 |
7 |
7 |
8 |
9 |
10 |
12 |
13 |
EBIT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-3 |
-2 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-1 |
-2 |
-2 |
-4 |
-1 |
-1 |
-0 |
-4 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-39.18% |
-24.96% |
10.0% |
29.2% |
144.3% |
180.8% |
53.7% |
65.5% |
76.2% |
38.7% |
88.7% |
50.6% |
11.6% |
0.9% |
4.3% |
-5.64% |
27.6% |
5.3% |
-9.91% |
-34.65% |
-14.32% |
-8.74% |
-20.23% |
60.4% |
-6.63% |
11.0% |
38.8% |
-17.61% |
-2.44% |
-61.79% |
-28.18% |
9.1% |
45.6% |
1.1% |
-52.70% |
-89.92% |
-9.48% |
EBIT (%) |
-447.72% |
-447.72% |
-607.03% |
-607.03% |
-257.29% |
-271.02% |
-506.98% |
-244.81% |
-630.66% |
-630.44% |
-293.73% |
-331.74% |
-767.26% |
-424.13% |
-444.75% |
-307.45% |
-323.20% |
-307.42% |
-465.70% |
-169.71% |
-339.48% |
-331.77% |
-132.10% |
-44.50% |
-125.51% |
-83.74% |
-46.31% |
-67.11% |
-70.78% |
-78.48% |
-71.03% |
-55.16% |
-77.49% |
-18.51% |
-39.85% |
-51.16% |
-103.58% |
-14.83% |
-10.40% |
-2.03% |
-35.80% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-3 |
-2 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-1 |
-2 |
-2 |
-4 |
-1 |
-1 |
0 |
-4 |
EBITDA(%) |
-447.23% |
-447.23% |
-605.85% |
-605.85% |
-256.36% |
-271.02% |
-505.96% |
-244.40% |
-618.17% |
1099.2% |
-338.63% |
-315.81% |
-767.49% |
-422.29% |
-443.66% |
-308.01% |
-325.65% |
-316.05% |
-463.88% |
-170.64% |
-336.86% |
-328.67% |
-130.71% |
-44.50% |
-122.84% |
-81.73% |
-44.10% |
-64.28% |
-67.62% |
-73.91% |
-67.08% |
-55.16% |
-72.63% |
-15.83% |
-39.85% |
-49.47% |
-101.23% |
-13.48% |
-10.40% |
2.4% |
-35.80% |
NOPLAT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-7 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-3 |
-3 |
-2 |
-3 |
-3 |
-2 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-1 |
-2 |
-2 |
-4 |
-1 |
-1 |
-0 |
-3 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11 |
-0 |
-5 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-7 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-3 |
-3 |
-2 |
-3 |
-3 |
-2 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-1 |
-2 |
-2 |
-4 |
-1 |
-1 |
-0 |
-3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-28.70% |
-33.80% |
-6.85% |
10.8% |
90.2% |
871.4% |
23.6% |
56.9% |
50.7% |
-64.38% |
110.5% |
41.7% |
10.8% |
-2.44% |
5.2% |
2.6% |
46.3% |
28.1% |
-0.41% |
-38.50% |
-22.13% |
-20.25% |
-25.92% |
60.9% |
-4.93% |
11.0% |
37.6% |
-20.70% |
-6.06% |
-65.14% |
-28.30% |
13.5% |
45.1% |
10.6% |
-52.37% |
-89.43% |
-9.66% |
Zysk netto (%) |
-560.08% |
-560.08% |
-781.50% |
-781.50% |
-377.30% |
-299.09% |
-552.82% |
-270.32% |
-719.79% |
-2407.00% |
-257.70% |
-347.14% |
-748.90% |
-415.83% |
-435.12% |
-302.61% |
-312.99% |
-291.40% |
-459.62% |
-181.59% |
-377.13% |
-382.83% |
-144.11% |
-44.81% |
-126.72% |
-84.44% |
-46.92% |
-67.79% |
-72.78% |
-79.10% |
-71.31% |
-53.63% |
-76.72% |
-17.02% |
-39.95% |
-51.72% |
-102.16% |
-14.91% |
-10.50% |
-2.16% |
-35.24% |
EPS |
-34.46 |
-34.46 |
-32.82 |
-32.82 |
-24.56 |
-0.12 |
-0.16 |
-5.67 |
-7.28 |
-95.76 |
-6.21 |
-7.54 |
-5.91 |
-6.36 |
-6.4 |
-6.49 |
-5.22 |
-4.5 |
-4.87 |
-1.55 |
-2.14 |
-1.12 |
-0.7 |
-0.37 |
-0.57 |
-0.46 |
-0.36 |
-0.42 |
-0.41 |
-0.42 |
-0.4 |
-0.29 |
-0.11 |
-0.0362 |
-0.0575 |
-0.0699 |
-0.1 |
-0.03 |
-0.0255 |
-0.0067 |
-0.08 |
EPS (rozwodnione) |
-34.46 |
-34.46 |
-32.82 |
-32.82 |
-24.56 |
-0.12 |
-0.16 |
-5.67 |
-7.28 |
-95.76 |
-6.21 |
-7.54 |
-5.91 |
-6.36 |
-6.4 |
-6.49 |
-5.22 |
-4.5 |
-4.87 |
-1.55 |
-2.14 |
-1.12 |
-0.7 |
-0.37 |
-0.57 |
-0.46 |
-0.36 |
-0.42 |
-0.41 |
-0.42 |
-0.4 |
-0.29 |
-0.11 |
-0.0362 |
-0.0575 |
-0.0699 |
-0.1 |
-0.03 |
-0.0255 |
-0.0067 |
-0.08 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
3 |
4 |
5 |
5 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
24 |
28 |
35 |
35 |
37 |
37 |
38 |
39 |
41 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
3 |
4 |
5 |
5 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
24 |
28 |
35 |
35 |
37 |
37 |
38 |
39 |
41 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |