Wall Street Experts

Munjal Auto Industries Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2025 2025 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 0.0 4 255.4 0.0 4 184.5 0.0 4 171.0 0.0 4 138.6 0.0 4 226.1 0.0 4 367.3 0.0 4 623.8 0.0 4 816.8 0.0 5 372.3 0.0 5 641.9 0.0 6 478.6 0.0 7 963.0 0.0 10 305.3 0.0 8 958.5 0.0 10 101.2 0.0 9 610.6 0.0 12 082.1 0.0 12 756.5 0.0 12 313.3 0.0 12 178.3 0.0 12 772.3 0.0 12 369.4
Aktywa trwałe (557.9) 2 091.5 (530.8) 2 279.5 (298.4) 2 339.3 (142.0) 2 230.3 (252.3) 2 201.5 (483.6) 2 246.0 (471.1) 2 073.3 (528.5) 2 104.5 (784.6) 2 467.1 (210.0) 2 892.6 (280.8) 3 597.6 (56.5) 3 813.7 (363.1) 3 614.1 (30.3) 3 318.9 (443.9) 3 213.7 (487.6) 2 983.5 (1 279.1) 4 731.3 (1 299.5) 4 653.8 (1 140.3) 4 657.2 (1 567.5) 4 545.1 (1 831.6) 4 734.4 0.0 5 115.2
Rzeczowe aktywa trwałe netto 0.0 1 802.2 0.0 1 952.3 0.0 2 000.6 0.0 1 880.7 0.0 1 848.7 0.0 1 867.2 0.0 1 760.3 0.0 1 753.3 0.0 1 805.7 0.0 2 366.5 0.0 3 212.6 0.0 3 428.0 0.0 3 200.3 0.0 3 017.4 0.0 2 901.7 0.0 2 655.0 0.0 4 350.9 0.0 4 226.7 0.0 4 176.3 0.0 4 045.9 0.0 4 169.0 0.0 4 553.3
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6 0.0 4.6
Wartości niematerialne i prawne 0.0 0.0 0.0 19.6 0.0 0.0 0.0 17.3 0.0 0.0 0.0 17.5 0.0 17.7 0.0 24.3 0.0 21.1 0.0 23.2 0.0 21.2 0.0 26.3 0.0 22.6 0.0 21.5 0.0 18.5 0.0 15.3 0.0 12.0 0.0 8.6 0.0 8.9 0.0 14.9 0.0 15.3 0.0 12.1
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 19.6 0.0 0.0 0.0 17.3 0.0 0.0 0.0 17.5 0.0 17.7 0.0 24.3 0.0 21.1 0.0 27.9 0.0 25.8 0.0 30.9 0.0 27.2 0.0 26.1 0.0 23.2 0.0 19.9 0.0 16.6 0.0 13.3 0.0 13.5 0.0 19.5 0.0 19.9 0.0 16.7
Należności netto 0.0 1 169.2 0.0 1 095.3 0.0 1 158.8 0.0 1 278.4 0.0 1 218.2 0.0 1 329.6 0.0 1 733.7 0.0 1 664.0 0.0 2 162.0 0.0 1 722.5 0.0 2 183.7 0.0 2 858.6 0.0 5 508.4 0.0 4 321.5 0.0 5 124.4 0.0 4 284.6 0.0 3 985.1 0.0 4 565.6 0.0 3 619.4 0.0 2 765.9 0.0 0.0 0.0 3 008.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.8 0.0 (20.8) 0.0 3.0 0.0 364.2 0.0 58.7 0.0 229.9 0.0 66.2 0.0 209.5 0.0 (35.8) 0.0 (1 143.2) 0.0 (40.9) 0.0 (1 093.2) 0.0 168.7 0.0 177.0 0.0 0.0 0.0 214.7
Aktywa obrotowe 557.9 2 163.8 530.8 1 904.9 298.4 1 831.7 142.0 1 908.4 252.3 2 024.6 483.6 2 121.3 471.1 2 550.5 528.5 2 712.3 784.6 2 905.2 210.0 2 749.2 280.8 2 881.0 56.5 4 149.3 363.1 6 691.2 30.3 5 639.7 443.9 6 887.5 487.6 6 627.1 1 279.1 7 350.8 1 299.5 8 102.7 1 140.3 7 656.2 1 567.5 7 633.2 1 831.6 8 037.9 0.0 7 254.2
Środki pieniężne i Inwestycje 557.9 530.8 530.8 401.8 298.4 268.7 142.0 355.9 252.3 483.6 483.6 549.1 471.1 528.7 528.5 773.4 784.6 210.0 210.0 280.8 280.8 56.5 56.5 363.1 363.1 30.3 30.3 415.8 443.9 487.6 487.6 1 201.8 1 279.1 1 299.5 1 299.5 1 188.6 1 140.3 1 654.6 1 567.5 1 831.6 1 831.6 1 620.4 1 484.5 1 417.7
Zapasy 0.0 368.6 0.0 407.8 0.0 404.2 0.0 274.1 0.0 240.2 0.0 242.5 0.0 219.8 0.0 272.7 0.0 409.8 0.0 746.0 0.0 591.1 0.0 927.6 0.0 1 041.7 0.0 830.6 0.0 809.1 0.0 1 116.4 0.0 1 813.5 0.0 2 082.4 0.0 2 167.8 0.0 2 088.1 0.0 2 320.5 0.0 2 314.9
Inwestycje krótkoterminowe 1 115.8 450.9 1 061.7 370.4 596.7 255.2 284.1 326.6 504.7 466.5 967.2 526.2 942.1 515.4 1 056.9 626.6 1 569.2 204.5 420.1 74.7 561.5 43.8 112.9 207.3 726.2 25.2 60.6 263.5 887.8 475.8 975.2 1 176.5 2 558.2 1 182.3 2 599.1 1 107.2 2 280.6 1 606.2 3 135.0 1 707.5 0.0 1 609.6 0.0 1 287.1
Środki pieniężne i inne aktywa pieniężne (557.9) 80.0 (530.8) 31.3 (298.4) 13.5 (142.0) 29.3 (252.3) 17.1 (483.6) 22.9 (471.1) 13.3 (528.5) 146.8 (784.6) 5.5 (210.0) 206.1 (280.8) 12.7 (56.5) 155.8 (363.1) 5.1 (30.3) 152.2 (443.9) 11.8 (487.6) 25.3 (1 279.1) 117.3 (1 299.5) 81.4 (1 140.3) 48.4 (1 567.5) 124.2 0.0 10.8 0.0 130.7
Należności krótkoterminowe 0.0 961.0 0.0 858.9 0.0 904.0 0.0 927.0 0.0 934.6 0.0 1 025.4 0.0 1 258.8 0.0 1 355.1 0.0 1 754.2 0.0 1 510.3 0.0 1 480.1 0.0 2 825.0 0.0 4 678.6 0.0 3 483.3 0.0 4 551.6 0.0 2 518.4 0.0 3 029.1 0.0 3 119.5 0.0 3 195.5 0.0 2 454.6 0.0 3 393.6 0.0 2 660.2
Dług krótkoterminowy 0.0 43.6 0.0 18.9 0.0 49.4 0.0 71.8 0.0 22.8 0.0 8.9 0.0 13.6 0.0 126.7 0.0 18.5 0.0 206.2 0.0 174.6 0.0 394.4 0.0 360.1 0.0 433.4 0.0 335.5 0.0 476.0 0.0 701.8 0.0 900.0 0.0 1 185.7 0.0 1 055.5 0.0 1 405.8 0.0 1 482.7
Zobowiązania krótkoterminowe 0.0 1 432.3 0.0 1 387.2 0.0 1 353.3 0.0 1 329.7 0.0 1 356.6 0.0 1 405.8 0.0 1 709.4 0.0 1 780.4 0.0 2 365.9 0.0 2 200.6 0.0 2 435.5 0.0 3 623.6 0.0 6 052.0 0.0 4 526.9 0.0 5 620.8 0.0 5 126.3 0.0 5 553.9 0.0 6 417.3 0.0 6 235.3 0.0 5 783.6 0.0 6 341.2 0.0 5 451.9
Rozliczenia międzyokresowe 0.0 (961.0) 0.0 186.9 0.0 43.8 0.0 39.3 0.0 52.3 0.0 49.1 0.0 332.7 0.0 181.9 0.0 348.1 0.0 379.5 0.0 523.8 0.0 324.5 0.0 582.8 0.0 18.7 0.0 359.7 0.0 1 624.3 0.0 867.7 0.0 872.5 0.0 741.7 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 0.0 758.6 0.0 727.8 0.0 663.9 0.0 623.0 0.0 519.6 0.0 457.9 0.0 293.6 0.0 209.9 0.0 173.4 0.0 350.2 0.0 1 015.3 0.0 1 333.6 0.0 1 295.3 0.0 1 210.0 0.0 1 135.1 0.0 964.8 0.0 2 576.6 0.0 2 395.4 0.0 2 077.9 0.0 2 286.0 (4 108.7) 2 222.6 (4 208.5) 2 635.8
Rezerwy z tytułu odroczonego podatku 0.0 58.0 0.0 77.9 0.0 82.0 0.0 97.9 0.0 95.3 0.0 105.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.6 0.0 9.1 0.0 11.3 0.0 0.8 0.0 221.2 0.0 30.3 0.0 72.1 0.0 133.0 0.0 189.7 0.0 155.2 0.0 196.3
Zobowiązania długoterminowe 0.0 758.6 0.0 727.8 0.0 663.9 0.0 623.0 0.0 519.6 0.0 457.9 0.0 293.6 0.0 209.9 0.0 173.4 0.0 350.2 0.0 1 015.3 0.0 1 333.6 0.0 1 295.3 0.0 1 210.0 0.0 1 135.1 0.0 964.8 0.0 2 576.6 0.0 2 395.4 0.0 2 077.9 0.0 2 286.0 (4 108.7) 2 222.6 (4 208.5) 2 635.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 16.1 0.0 286.7 0.0 400.9 0.0 220.4 0.0 351.8 0.0 306.8 0.0 231.2 0.0 1 927.7 0.0 1 838.4 0.0 1 851.3 0.0 1 524.1 0.0 1 714.1 0.0 1 626.1
Zobowiązania ogółem 0.0 2 190.9 0.0 2 115.1 0.0 2 017.2 0.0 1 952.7 0.0 1 876.1 0.0 1 863.7 0.0 2 003.0 0.0 1 990.3 0.0 2 539.2 0.0 2 550.8 0.0 3 450.8 0.0 4 957.3 0.0 7 347.2 0.0 5 736.9 0.0 6 755.9 0.0 6 091.1 0.0 8 130.5 0.0 8 812.7 0.0 8 313.2 0.0 8 069.6 (4 108.7) 8 563.9 (4 208.5) 8 087.7
Kapitał (fundusz) podstawowy 0.0 100.0 0.0 100.0 0.0 100.0 0.0 100.0 0.0 100.0 0.0 100.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0 0.0 200.0
Zyski zatrzymane 0.0 0.0 0.0 1 684.3 0.0 0.0 0.0 1 800.8 0.0 0.0 0.0 2 403.4 0.0 0.0 0.0 2 441.4 0.0 0.0 0.0 2 704.8 0.0 0.0 0.0 2 504.2 0.0 0.0 0.0 2 720.2 0.0 0.0 0.0 2 983.4 0.0 0.0 0.0 3 444.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kapitał własny 1 863.4 2 064.5 2 064.5 2 069.4 2 069.4 2 153.9 2 153.9 2 185.9 2 185.9 2 350.0 2 350.0 2 503.6 2 503.6 2 620.8 2 620.8 2 826.5 2 826.5 2 833.0 2 833.0 3 091.1 3 091.1 3 027.7 3 027.7 3 005.7 3 005.7 2 958.1 2 958.1 3 221.7 3 221.7 3 345.3 3 345.3 3 519.5 3 519.5 3 951.6 3 951.6 3 943.7 3 943.7 4 000.1 4 000.1 4 108.7 4 108.7 4 208.5 4 208.5 4 281.7
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 120.0 0.0 116.0 0.0 116.5 0.0 107.2 0.0 116.4 0.0 138.5 0.0 144.6 0.0 142.2 0.0 100.4 0.0 116.3 0.0 96.8 0.0 101.5 0.0 124.7
Pasywa 1 863.4 4 255.4 2 064.5 4 184.5 2 069.4 4 171.0 2 153.9 4 138.6 2 185.9 4 226.1 2 350.0 4 367.3 2 503.6 4 623.8 2 620.8 4 816.8 2 826.5 5 372.3 2 833.0 5 641.9 3 091.1 6 478.6 3 027.7 7 963.0 3 005.7 10 305.3 2 958.1 8 958.5 3 221.7 10 101.2 3 345.3 9 610.6 3 519.5 12 082.1 3 951.6 12 756.5 3 943.7 12 313.3 4 000.1 12 178.3 0.0 12 772.3 0.0 12 369.4
Inwestycje 1 115.8 450.9 1 061.7 370.4 596.7 255.2 284.1 326.6 504.7 466.5 967.2 526.2 942.1 515.4 1 056.9 626.6 1 569.2 207.5 420.1 74.7 561.5 43.8 112.9 207.3 726.2 25.2 60.6 263.5 887.8 440.0 975.2 33.3 2 558.2 1 141.4 2 599.1 14.0 2 280.6 1 606.2 3 135.0 1 884.5 0.0 1 609.6 0.0 1 501.8
Dług 0.0 695.7 0.0 608.3 0.0 561.0 0.0 532.6 0.0 381.9 0.0 297.8 0.0 231.1 0.0 287.7 0.0 132.4 0.0 487.8 0.0 923.9 0.0 1 635.7 0.0 1 318.2 0.0 1 466.5 0.0 1 289.5 0.0 1 158.7 0.0 2 834.8 0.0 2 816.2 0.0 2 777.4 0.0 2 763.1 0.0 3 021.9 0.0 3 500.1
Środki pieniężne i inne aktywa pieniężne (557.9) 80.0 (530.8) 31.3 (298.4) 13.5 (142.0) 29.3 (252.3) 17.1 (483.6) 22.9 (471.1) 13.3 (528.5) 146.8 (784.6) 5.5 (210.0) 206.1 (280.8) 12.7 (56.5) 155.8 (363.1) 5.1 (30.3) 152.2 (443.9) 11.8 (487.6) 25.3 (1 279.1) 117.3 (1 299.5) 81.4 (1 140.3) 48.4 (1 567.5) 124.2 0.0 10.8 0.0 130.7
Dług netto 557.9 615.8 530.8 577.0 298.4 547.5 142.0 503.3 252.3 364.8 483.6 274.9 471.1 217.8 528.5 140.9 784.6 126.9 210.0 281.7 280.8 911.2 56.5 1 479.9 363.1 1 313.1 30.3 1 314.3 443.9 1 277.7 487.6 1 133.4 1 279.1 2 717.6 1 299.5 2 734.8 1 140.3 2 729.0 1 567.5 2 638.9 0.0 3 011.0 0.0 3 369.4
Ticker MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS MUNJALAU.NS
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR