Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 2 346.2 | 2 419.5 | 2 489.6 | 2 445.3 | 2 475.2 | 2 521.3 | 2 482.0 | 3 924.1 | 3 982.5 | 4 008.9 | 4 110.7 | 4 008.6 | 4 156.8 | 4 075.4 | 4 065.0 | 4 215.9 | 4 244.9 | 4 361.7 | 4 426.1 | 5 157.7 | 5 113.7 | 5 289.7 | 5 244.2 | 5 390.5 | 6 165.8 | 6 276.6 | 6 251.1 | 6 290.6 | 6 369.7 | 6 397.3 | 6 318.0 | 6 280.9 | 6 565.0 | 6 199.5 | 5 947.8 | 5 760.0 | 5 847.7 | 5 808.7 | 5 698.4 | 5 642.2 | 5 531.2 | 5 763.0 |
| Aktywa trwałe | 2 088.4 | 2 049.3 | 2 201.5 | 2 191.0 | 2 196.9 | 2 175.0 | 2 159.2 | 3 591.8 | 3 608.8 | 3 510.1 | 3 677.6 | 3 612.9 | 3 675.8 | 3 555.8 | 3 526.2 | 3 822.9 | 3 829.7 | 3 894.9 | 3 898.1 | 4 729.4 | 4 699.9 | 4 538.8 | 4 579.1 | 4 548.9 | 4 592.4 | 4 591.8 | 4 505.5 | 4 512.7 | 4 602.3 | 4 551.9 | 4 526.5 | 4 659.2 | 4 804.8 | 4 717.0 | 4 739.6 | 4 625.5 | 4 683.3 | 4 579.8 | 4 787.1 | 4 788.6 | 4 686.7 | 4 759.2 |
| Rzeczowe aktywa trwałe netto | 1 284.2 | 1 259.1 | 1 386.3 | 1 388.6 | 1 391.9 | 1 370.4 | 1 363.8 | 1 699.1 | 1 694.7 | 1 647.0 | 1 714.2 | 1 694.7 | 1 702.2 | 1 640.7 | 1 627.2 | 1 826.0 | 1 831.1 | 1 847.4 | 1 842.5 | 2 509.8 | 2 491.2 | 2 419.1 | 2 418.4 | 2 385.5 | 2 374.2 | 2 328.3 | 2 272.6 | 2 266.8 | 2 389.0 | 2 340.2 | 2 310.1 | 2 505.3 | 2 622.1 | 2 570.3 | 2 563.8 | 2 531.7 | 2 539.3 | 2 475.7 | 2 679.3 | 2 689.3 | 2 633.4 | 2 640.6 |
| Wartość firmy | 469.7 | 470.3 | 500.4 | 499.6 | 507.0 | 509.1 | 509.0 | 1 454.9 | 1 469.8 | 1 430.0 | 1 519.7 | 1 484.3 | 1 534.0 | 1 488.7 | 1 475.7 | 1 543.9 | 1 547.1 | 1 596.9 | 1 608.2 | 1 757.5 | 1 750.0 | 1 673.3 | 1 709.0 | 1 711.9 | 1 760.9 | 1 801.3 | 1 781.0 | 1 790.5 | 1 764.1 | 1 752.5 | 1 754.9 | 1 688.7 | 1 723.0 | 1 694.0 | 1 720.3 | 1 668.0 | 1 699.9 | 1 676.6 | 1 678.0 | 1 671.1 | 1 627.0 | 1 678.9 |
| Wartości niematerialne i prawne | 142.4 | 141.1 | 144.1 | 142.7 | 141.9 | 141.2 | 140.0 | 286.4 | 289.2 | 280.5 | 294.9 | 287.1 | 293.1 | 283.8 | 280.6 | 307.3 | 305.9 | 306.5 | 306.2 | 324.2 | 321.4 | 310.0 | 314.8 | 313.4 | 319.0 | 323.5 | 319.1 | 319.2 | 318.1 | 315.0 | 314.1 | 307.4 | 310.7 | 306.5 | 309.3 | 300.5 | 304.1 | 299.3 | 302.5 | 300.5 | 292.8 | 300.0 |
| Wartość firmy i wartości niematerialne i prawne | 612.1 | 611.4 | 644.6 | 642.3 | 648.9 | 650.3 | 649.0 | 1 741.3 | 1 759.0 | 1 710.5 | 1 814.7 | 1 771.4 | 1 827.1 | 1 772.5 | 1 756.3 | 1 851.2 | 1 853.0 | 1 903.4 | 1 914.4 | 2 081.6 | 2 071.4 | 1 983.3 | 2 023.8 | 2 025.3 | 2 079.9 | 2 124.8 | 2 100.2 | 2 109.8 | 2 082.2 | 2 067.6 | 2 069.0 | 1 996.1 | 2 033.7 | 2 000.6 | 2 029.7 | 1 968.5 | 2 004.0 | 1 976.0 | 1 980.5 | 1 971.6 | 1 919.8 | 1 979.0 |
| Należności netto | 68.5 | 105.6 | 114.0 | 52.4 | 87.1 | 145.5 | 147.1 | 59.4 | 80.8 | 174.4 | 186.9 | 84.6 | 85.4 | 220.2 | 230.8 | 74.2 | 87.7 | 273.1 | 270.9 | 87.3 | 105.3 | 100.2 | 106.7 | 208.5 | 117.0 | 208.1 | 345.4 | 109.0 | 167.1 | 267.1 | 383.4 | 118.5 | 160.4 | 351.6 | 381.1 | 105.5 | 138.3 | 342.9 | 375.8 | 130.2 | 123.6 | 335.9 |
| Inwestycje długoterminowe | 2.8 | (102.4) | (28.0) | 9.9 | (72.4) | (188.3) | (130.0) | 18.7 | (69.8) | (173.6) | (171.4) | (34.2) | (41.2) | (116.1) | (133.9) | (13.4) | (78.1) | (173.1) | (168.8) | (91.7) | (157.3) | (181.3) | (234.2) | (113.9) | (169.4) | (247.9) | (252.8) | (117.2) | (187.1) | (404.1) | 96.0 | 95.6 | 90.4 | 90.1 | (276.1) | (199.6) | 86.7 | 86.6 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 257.8 | 370.2 | 288.1 | 254.3 | 278.3 | 346.3 | 322.9 | 332.4 | 373.7 | 498.7 | 433.1 | 395.7 | 481.0 | 519.7 | 538.7 | 393.0 | 415.3 | 466.9 | 527.9 | 428.3 | 413.8 | 750.9 | 665.1 | 841.6 | 1 573.5 | 1 684.8 | 1 745.6 | 1 777.9 | 1 767.4 | 1 845.4 | 1 791.5 | 1 621.7 | 1 760.1 | 1 482.4 | 1 208.1 | 1 134.5 | 1 164.4 | 1 228.9 | 911.4 | 853.6 | 844.5 | 1 003.9 |
| Środki pieniężne i Inwestycje | 36.6 | 125.2 | 35.5 | 39.6 | 45.4 | 68.6 | 67.9 | 106.8 | 140.9 | 195.8 | 117.4 | 140.4 | 235.5 | 181.6 | 178.1 | 141.0 | 158.6 | 59.6 | 108.8 | 136.3 | 126.8 | 482.7 | 391.0 | 462.2 | 1 301.0 | 1 344.7 | 1 244.0 | 1 468.4 | 1 407.0 | 1 401.2 | 1 107.4 | 1 180.9 | 1 295.3 | 896.1 | 563.0 | 728.9 | 825.5 | 716.9 | 322.8 | 403.8 | 488.2 | 467.0 |
| Zapasy | 72.9 | 62.2 | 73.5 | 95.0 | 78.8 | 68.9 | 74.6 | 112.8 | 93.4 | 77.3 | 84.8 | 108.1 | 97.5 | 79.4 | 85.6 | 115.0 | 103.0 | 84.1 | 96.5 | 127.9 | 113.9 | 101.7 | 101.9 | 100.9 | 86.9 | 73.0 | 80.3 | 103.7 | 104.6 | 92.6 | 108.7 | 139.9 | 122.1 | 103.6 | 132.5 | 157.7 | 134.8 | 107.8 | 119.0 | 152.9 | 132.0 | 114.6 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.1 | 6.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 36.6 | 125.2 | 35.5 | 39.6 | 45.4 | 68.6 | 67.9 | 106.8 | 140.9 | 195.8 | 117.4 | 140.4 | 235.5 | 181.6 | 178.1 | 141.0 | 158.6 | 59.6 | 108.8 | 136.3 | 126.8 | 482.7 | 391.0 | 462.2 | 1 301.0 | 1 344.7 | 1 244.0 | 1 468.4 | 1 407.0 | 1 401.2 | 1 107.4 | 1 180.9 | 1 295.3 | 896.1 | 563.0 | 728.9 | 825.5 | 716.9 | 322.8 | 403.8 | 488.2 | 467.0 |
| Należności krótkoterminowe | 87.9 | 52.4 | 62.1 | 101.0 | 82.9 | 47.1 | 72.7 | 90.8 | 88.8 | 51.3 | 71.6 | 103.5 | 94.7 | 58.2 | 80.8 | 118.6 | 106.2 | 80.2 | 96.4 | 141.7 | 126.8 | 62.1 | 59.7 | 74.6 | 86.3 | 64.4 | 98.3 | 116.5 | 137.9 | 104.1 | 151.3 | 162.4 | 179.2 | 114.2 | 148.5 | 161.6 | 130.8 | 103.5 | 141.2 | 0.0 | 138.2 | 128.6 |
| Dług krótkoterminowy | 1.2 | 257.0 | 10.2 | 13.3 | 13.3 | 13.3 | 13.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.5 | 48.5 | 48.5 | 48.5 | 48.5 | 63.8 | 63.6 | 63.6 | 100.3 | 99.9 | 149.7 | 151.1 | 148.8 | 150.8 | 99.2 | 103.3 | 98.0 | 103.1 | 106.2 | 106.0 | 106.1 | 108.0 | 107.9 | 107.7 | 89.8 | 57.0 | 618.3 | 625.5 |
| Zobowiązania krótkoterminowe | 470.3 | 586.2 | 398.6 | 506.5 | 495.4 | 371.5 | 506.5 | 655.0 | 630.8 | 490.4 | 604.6 | 709.6 | 659.5 | 497.8 | 593.6 | 790.4 | 761.8 | 614.9 | 719.1 | 971.5 | 918.4 | 555.4 | 603.5 | 950.2 | 982.5 | 717.1 | 978.4 | 1 267.8 | 1 155.0 | 829.9 | 1 110.9 | 1 342.7 | 1 287.9 | 986.4 | 1 130.7 | 1 362.8 | 1 228.8 | 1 040.7 | 1 113.3 | 1 363.7 | 1 786.7 | 1 632.6 |
| Rozliczenia międzyokresowe | 163.3 | 115.3 | 145.9 | 240.3 | 191.0 | 164.9 | 182.5 | 328.0 | 259.2 | 206.5 | 240.1 | 407.8 | 292.3 | 251.1 | 282.1 | 450.3 | 346.4 | 297.9 | 335.7 | 549.1 | 426.7 | 219.4 | 256.4 | 559.3 | 480.4 | 238.1 | 456.5 | 743.8 | 611.5 | 326.0 | 511.3 | 787.5 | 619.5 | 448.3 | 572.6 | 872.4 | 660.3 | 448.8 | 0.0 | 0.0 | 0.0 | 468.6 |
| Zobowiązania długoterminowe | 1 012.4 | 855.9 | 1 210.4 | 1 182.2 | 1 125.2 | 1 170.3 | 1 087.1 | 1 742.3 | 1 671.1 | 1 730.2 | 1 707.2 | 1 689.6 | 1 616.5 | 1 573.5 | 1 659.7 | 1 875.7 | 1 800.1 | 1 853.5 | 1 980.1 | 2 663.8 | 2 545.1 | 3 104.0 | 3 109.1 | 3 064.6 | 3 496.9 | 3 532.9 | 3 443.6 | 3 356.3 | 3 421.0 | 3 502.2 | 3 359.7 | 3 386.4 | 3 499.7 | 3 613.6 | 3 481.4 | 3 469.0 | 3 468.2 | 3 446.0 | 3 546.6 | 3 533.2 | 2 928.4 | 2 894.5 |
| Rezerwy z tytułu odroczonego podatku | 148.3 | 240.1 | 147.8 | 110.9 | 190.4 | 305.1 | 130.0 | 98.2 | 182.5 | 281.8 | 171.4 | 136.9 | 144.4 | 215.7 | 133.9 | 115.2 | 179.8 | 274.3 | 168.8 | 188.6 | 254.2 | 277.8 | 234.2 | 210.5 | 266.2 | 344.2 | 252.8 | 216.0 | 282.4 | 404.1 | 268.5 | 205.9 | 288.1 | 401.2 | 276.1 | 286.0 | 286.6 | 284.7 | 0.0 | 279.7 | 278.4 | 279.3 |
| Zobowiązania długoterminowe | 1 012.4 | 855.9 | 1 210.4 | 1 182.2 | 1 125.2 | 1 170.3 | 1 087.1 | 1 742.3 | 1 671.1 | 1 730.2 | 1 707.2 | 1 689.6 | 1 616.5 | 1 573.5 | 1 659.7 | 1 875.7 | 1 800.1 | 1 853.5 | 1 980.1 | 2 663.8 | 2 545.1 | 3 104.0 | 3 109.1 | 3 064.6 | 3 496.9 | 3 532.9 | 3 443.6 | 3 356.3 | 3 421.0 | 3 502.2 | 3 359.7 | 3 386.4 | 3 499.7 | 3 613.6 | 3 481.4 | 3 469.0 | 3 468.2 | 3 446.0 | 3 546.6 | 3 533.2 | 2 928.4 | 2 894.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.3 | 0.0 | 0.0 | 328.8 | 0.0 | 23.3 | 22.5 | 0.0 | 21.1 | 20.4 | 19.7 | 312.0 | 551.7 | 557.5 | 210.9 | 254.1 | 596.7 | 596.7 | 584.3 | 225.2 | 228.4 | 224.2 | 572.7 | 208.8 | 211.9 | 581.5 | 573.4 | 205.2 | 596.6 | 207.5 | 194.1 | 646.9 | 0.0 | 34.0 | 255.4 |
| Zobowiązania ogółem | 1 482.7 | 1 442.0 | 1 609.0 | 1 688.7 | 1 620.6 | 1 541.8 | 1 593.6 | 2 397.3 | 2 301.9 | 2 220.6 | 2 311.8 | 2 399.2 | 2 276.0 | 2 071.3 | 2 253.3 | 2 666.1 | 2 561.8 | 2 468.4 | 2 699.2 | 3 635.3 | 3 463.5 | 3 659.4 | 3 712.6 | 4 014.8 | 4 479.4 | 4 249.9 | 4 422.0 | 4 624.1 | 4 576.1 | 4 332.1 | 4 470.5 | 4 729.1 | 4 787.6 | 4 600.0 | 4 612.1 | 4 831.8 | 4 697.0 | 4 486.7 | 4 660.0 | 4 896.9 | 4 715.1 | 4 527.1 |
| Kapitał (fundusz) podstawowy | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Zyski zatrzymane | 422.8 | 533.6 | 440.7 | 358.5 | 452.9 | 581.2 | 486.7 | 394.7 | 511.5 | 650.3 | 551.0 | 480.0 | 673.1 | 869.9 | 726.7 | 551.9 | 699.0 | 920.3 | 759.8 | 582.2 | 717.6 | 799.5 | 645.9 | 492.1 | 639.9 | 914.6 | 773.8 | 598.8 | 786.5 | 1 081.5 | 895.9 | 705.9 | 837.6 | 1 081.0 | 873.7 | 619.7 | 760.8 | 1 039.0 | 780.4 | 524.4 | 687.2 | 997.4 |
| Kapitał własny | 863.5 | 977.5 | 880.6 | 756.6 | 854.5 | 979.5 | 888.5 | 1 526.8 | 1 680.6 | 1 788.3 | 1 799.0 | 1 609.4 | 1 880.8 | 2 004.1 | 1 811.7 | 1 549.8 | 1 683.1 | 1 893.4 | 1 726.8 | 1 522.4 | 1 650.2 | 1 630.3 | 1 531.7 | 1 375.7 | 1 686.4 | 2 026.7 | 1 829.1 | 1 666.5 | 1 793.7 | 2 065.2 | 1 847.5 | 1 551.7 | 1 777.4 | 1 599.5 | 1 335.7 | 928.2 | 1 150.7 | 1 322.0 | 1 038.5 | 745.3 | 816.1 | 1 235.9 |
| Udziały mniejszościowe | 14.0 | 14.0 | 14.0 | 14.0 | 13.9 | 13.9 | 13.9 | 188.5 | 202.7 | 211.5 | 227.8 | 208.0 | 235.4 | 233.4 | 222.2 | 210.2 | 219.8 | 227.0 | 226.2 | 219.9 | 224.7 | 208.1 | 214.9 | 209.6 | 225.7 | 244.5 | 234.5 | 234.0 | 228.1 | 235.9 | 235.0 | 286.8 | 314.8 | 325.6 | 331.7 | 295.1 | 320.8 | 318.5 | 314.9 | 301.2 | 285.4 | 340.6 |
| Pasywa | 2 346.2 | 2 419.5 | 2 489.6 | 2 445.3 | 2 475.2 | 2 521.3 | 2 482.0 | 3 924.1 | 3 982.5 | 4 008.9 | 4 110.7 | 4 008.6 | 4 156.8 | 4 075.4 | 4 065.0 | 4 215.9 | 4 244.9 | 4 361.7 | 4 426.1 | 5 157.7 | 5 113.7 | 5 289.7 | 5 244.2 | 5 390.5 | 6 165.8 | 6 276.6 | 6 251.1 | 6 290.6 | 6 369.7 | 6 397.3 | 6 318.0 | 6 280.9 | 6 565.0 | 6 199.5 | 5 947.8 | 5 760.0 | 5 847.7 | 5 808.7 | 5 698.4 | 5 642.2 | 5 531.2 | 5 763.0 |
| Inwestycje | 2.8 | (102.4) | (28.0) | 9.9 | (72.4) | (188.3) | (130.0) | 18.7 | (69.8) | (173.6) | (171.4) | (34.2) | (41.2) | (116.1) | (133.9) | (13.4) | (78.1) | (173.1) | (168.8) | (91.7) | (157.3) | (181.3) | (234.2) | (113.9) | (169.4) | (247.9) | (252.8) | (117.2) | (187.1) | (404.1) | 96.0 | 95.6 | 90.4 | 90.1 | (276.1) | (199.6) | 86.7 | 86.6 | 86.5 | 0.0 | 0.0 | 0.0 |
| Dług | 666.0 | 666.1 | 846.8 | 859.7 | 724.1 | 657.2 | 727.6 | 1 437.4 | 1 281.1 | 1 231.8 | 1 297.1 | 1 324.7 | 1 244.1 | 1 139.0 | 1 294.6 | 1 556.6 | 1 414.2 | 1 379.1 | 1 595.3 | 2 301.7 | 2 110.7 | 2 639.8 | 2 706.6 | 2 700.8 | 3 128.5 | 3 087.4 | 3 075.5 | 3 047.7 | 2 983.6 | 2 967.7 | 2 942.8 | 3 049.4 | 3 080.4 | 3 054.1 | 3 025.1 | 3 005.5 | 2 998.2 | 2 962.8 | 3 044.8 | 290.3 | 814.7 | 2 952.2 |
| Środki pieniężne i inne aktywa pieniężne | 36.6 | 125.2 | 35.5 | 39.6 | 45.4 | 68.6 | 67.9 | 106.8 | 140.9 | 195.8 | 117.4 | 140.4 | 235.5 | 181.6 | 178.1 | 141.0 | 158.6 | 59.6 | 108.8 | 136.3 | 126.8 | 482.7 | 391.0 | 462.2 | 1 301.0 | 1 344.7 | 1 244.0 | 1 468.4 | 1 407.0 | 1 401.2 | 1 107.4 | 1 180.9 | 1 295.3 | 896.1 | 563.0 | 728.9 | 825.5 | 716.9 | 322.8 | 403.8 | 488.2 | 467.0 |
| Dług netto | 629.5 | 540.9 | 811.4 | 820.0 | 678.8 | 588.6 | 659.7 | 1 330.7 | 1 140.1 | 1 036.0 | 1 179.7 | 1 184.3 | 1 008.6 | 957.4 | 1 116.4 | 1 415.5 | 1 255.6 | 1 319.5 | 1 486.4 | 2 165.4 | 1 983.9 | 2 157.2 | 2 315.6 | 2 238.6 | 1 827.5 | 1 742.7 | 1 831.6 | 1 579.4 | 1 576.6 | 1 566.6 | 1 835.4 | 1 868.5 | 1 785.1 | 2 158.0 | 2 462.1 | 2 276.6 | 2 172.7 | 2 245.9 | 2 722.0 | (113.4) | 326.5 | 2 485.2 |
| Ticker | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN | MTN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |