| Wskaźnik |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
18 |
17 |
16 |
3 |
2 |
1 |
0 |
15 |
19 |
| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2005-09-30 |
2006-09-30 |
2007-09-30 |
2008-12-31 |
2009-12-31 |
2010-12-31 |
2011-12-31 |
2012-12-31 |
2013-12-31 |
2014-12-31 |
2015-12-31 |
2016-12-31 |
2017-12-31 |
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
2023-12-31 |
2024-12-31 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
47 |
61 |
94 |
122 |
130 |
124 |
167 |
191 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
559.3% |
30.9% |
53.5% |
29.5% |
6.3% |
-4.2% |
34.0% |
14.7% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-13.8% |
19.6% |
31.8% |
29.2% |
26.3% |
22.4% |
32.7% |
| EBIT (mln) |
-0 |
-5 |
-4 |
-1 |
-7 |
-7 |
-3 |
-7 |
-9 |
-11 |
-8 |
-12 |
-11 |
-19 |
9 |
30 |
29 |
24 |
29 |
54 |
| EBIT Δ r/r |
0.0% |
1367.8% |
-11.6% |
-82.9% |
852.1% |
-5.6% |
-49.3% |
116.5% |
19.9% |
21.7% |
-27.0% |
52.2% |
-4.3% |
67.5% |
-147.6% |
239.8% |
-3.5% |
-19.0% |
22.5% |
83.5% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-164.9% |
-23.9% |
-30.6% |
9.5% |
24.9% |
22.6% |
19.1% |
17.5% |
28.0% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
5 |
2 |
13 |
16 |
17 |
15 |
13 |
11 |
2 |
| EBITDA (mln) |
-0 |
-4 |
-4 |
-1 |
-6 |
-6 |
-3 |
-7 |
-9 |
-8 |
-5 |
-9 |
-13 |
40 |
17 |
46 |
48 |
46 |
182 |
90 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-132.3% |
-19.9% |
64.4% |
18.1% |
37.5% |
36.6% |
36.7% |
109.1% |
47.2% |
| Podatek (mln) |
-0 |
1 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
3 |
4 |
-3 |
-1 |
-2 |
0 |
0 |
0 |
-0 |
0 |
9 |
| Zysk Netto (mln) |
-0 |
-5 |
-4 |
-1 |
-7 |
-7 |
-4 |
-7 |
-9 |
-7 |
-3 |
-22 |
-18 |
-176 |
14 |
9 |
11 |
9 |
119 |
26 |
| Zysk netto Δ r/r |
0.0% |
1426.9% |
-6.2% |
-84.0% |
810.8% |
1.1% |
-46.9% |
101.0% |
22.2% |
-13.9% |
-57.1% |
598.8% |
-18.6% |
874.3% |
-107.8% |
-31.3% |
20.0% |
-22.5% |
1262.2% |
-78.5% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-312.6% |
-38.6% |
-287.2% |
14.5% |
7.7% |
8.7% |
7.0% |
71.5% |
13.4% |
| EPS |
-0.0119 |
-0.0938 |
-0.0576 |
-0.0064 |
-0.0302 |
-0.0245 |
-0.0069 |
-0.0097 |
-0.0081 |
-0.0054 |
-0.0022 |
-0.0125 |
-0.0087 |
-0.0852 |
0.0066 |
0.0045 |
0.0055 |
0.0042 |
0.057 |
0.0129 |
| EPS (rozwodnione) |
-0.0119 |
-0.0938 |
-0.0576 |
-0.0064 |
-0.0302 |
-0.0245 |
-0.0069 |
-0.0097 |
-0.0081 |
-0.0054 |
-0.0022 |
-0.0125 |
-0.0087 |
-0.0852 |
0.0065 |
0.0043 |
0.0055 |
0.0042 |
0.0564 |
0.0128 |
| Ilośc akcji (mln) |
26 |
51 |
78 |
112 |
217 |
270 |
508 |
729 |
1 070 |
1 375 |
1 420 |
1 779 |
2 071 |
2 071 |
2 071 |
2 071 |
2 071 |
2 081 |
2 093 |
1 988 |
| Ważona ilośc akcji (mln) |
26 |
51 |
78 |
112 |
217 |
270 |
508 |
729 |
1 070 |
1 375 |
1 420 |
1 779 |
2 071 |
2 071 |
2 102 |
2 168 |
2 071 |
2 097 |
2 113 |
2 006 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |