Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 99 179.0 | 88 517.0 | 91 932.0 | 85 590.0 | 76 846.0 | 76 559.0 | 75 019.0 | 75 035.0 | 75 142.0 | 78 491.0 | 81 460.0 | 84 512.0 | 85 297.0 | 87 963.0 | 86 964.0 | 85 803.0 | 91 249.0 | 92 660.0 | 92 366.0 | 88 147.0 | 87 908.0 | 81 328.0 | 81 301.0 | 82 525.0 | 82 052.0 | 83 649.0 | 85 424.0 | 88 091.0 | 90 512.0 | 97 499.0 | 97 026.0 | 91 216.0 | 94 547.0 | 95 260.0 | 95 423.0 | 93 739.0 | 93 917.0 | 91 947.0 | 90 847.0 | 93 168.0 | 89 385.0 |
| Aktywa trwałe | 71 122.0 | 63 456.0 | 65 045.0 | 61 825.0 | 54 520.0 | 54 411.0 | 54 251.0 | 54 066.0 | 52 895.0 | 53 348.0 | 55 054.0 | 56 465.0 | 58 552.0 | 58 862.0 | 55 535.0 | 54 994.0 | 58 774.0 | 59 750.0 | 59 867.0 | 58 277.0 | 59 292.0 | 55 397.0 | 56 083.0 | 52 285.0 | 54 079.0 | 53 150.0 | 56 024.0 | 54 911.0 | 55 573.0 | 56 918.0 | 56 038.0 | 54 792.0 | 57 429.0 | 59 506.0 | 61 034.0 | 60 614.0 | 60 677.0 | 60 273.0 | 59 839.0 | 62 107.0 | 60 003.0 |
| Rzeczowe aktywa trwałe netto | 46 593.0 | 41 694.0 | 42 545.0 | 40 480.0 | 35 780.0 | 36 213.0 | 35 978.0 | 35 807.0 | 34 831.0 | 35 049.0 | 35 765.0 | 36 471.0 | 36 971.0 | 37 031.0 | 34 290.0 | 34 027.0 | 35 638.0 | 36 647.0 | 36 725.0 | 35 903.0 | 36 231.0 | 33 522.0 | 33 766.0 | 31 326.0 | 30 622.0 | 29 498.0 | 30 229.0 | 29 599.0 | 30 075.0 | 30 161.0 | 29 542.0 | 28 515.0 | 30 167.0 | 32 900.0 | 33 682.0 | 33 494.0 | 33 656.0 | 33 477.0 | 33 142.0 | 34 535.0 | 33 311.0 |
| Wartość firmy | 7 322.0 | 0.0 | 0.0 | 0.0 | 5 143.0 | 0.0 | 0.0 | 0.0 | 5 248.0 | 0.0 | 0.0 | 0.0 | 5 294.0 | 0.0 | 0.0 | 0.0 | 4 986.0 | 0.0 | 0.0 | 0.0 | 5 104.0 | 0.0 | 0.0 | 0.0 | 3 992.0 | 0.0 | 0.0 | 0.0 | 3 931.0 | 0.0 | 0.0 | 0.0 | 3 767.0 | 0.0 | 0.0 | 0.0 | 3 908.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 782.0 | 7 104.0 | 7 279.0 | 6 779.0 | 449.0 | 5 689.0 | 5 837.0 | 5 756.0 | 403.0 | 5 716.0 | 5 769.0 | 5 856.0 | 443.0 | 5 759.0 | 5 451.0 | 5 329.0 | 742.0 | 5 549.0 | 5 480.0 | 5 408.0 | 328.0 | 4 911.0 | 4 944.0 | 4 195.0 | 320.0 | 4 212.0 | 4 557.0 | 4 309.0 | 494.0 | 4 564.0 | 4 307.0 | 4 035.0 | 1 136.0 | 5 023.0 | 5 074.0 | 4 885.0 | 5 102.0 | 5 016.0 | 4 947.0 | 0.0 | 4 453.0 |
| Wartość firmy i wartości niematerialne i prawne | 8 104.0 | 7 104.0 | 7 279.0 | 6 779.0 | 5 592.0 | 5 689.0 | 5 837.0 | 5 756.0 | 5 651.0 | 5 716.0 | 5 769.0 | 5 856.0 | 5 737.0 | 5 759.0 | 5 451.0 | 5 329.0 | 5 728.0 | 5 549.0 | 5 480.0 | 5 408.0 | 5 432.0 | 4 911.0 | 4 944.0 | 4 195.0 | 4 312.0 | 4 212.0 | 4 557.0 | 4 309.0 | 4 425.0 | 4 564.0 | 4 307.0 | 4 035.0 | 4 903.0 | 5 023.0 | 5 074.0 | 4 885.0 | 5 102.0 | 5 016.0 | 4 947.0 | 4 762.0 | 4 453.0 |
| Należności netto | 3 696.0 | 4 253.0 | 4 283.0 | 3 687.0 | 2 679.0 | 3 325.0 | 3 500.0 | 3 412.0 | 2 974.0 | 3 971.0 | 4 263.0 | 4 443.0 | 3 863.0 | 5 012.0 | 4 839.0 | 4 561.0 | 4 432.0 | 5 131.0 | 5 048.0 | 4 340.0 | 3 569.0 | 3 456.0 | 3 048.0 | 3 133.0 | 3 072.0 | 3 783.0 | 5 586.0 | 5 572.0 | 5 143.0 | 6 353.0 | 5 931.0 | 4 677.0 | 3 839.0 | 4 989.0 | 4 774.0 | 4 479.0 | 5 854.0 | 4 403.0 | 4 186.0 | 4 238.0 | 3 375.0 |
| Inwestycje długoterminowe | 5 833.0 | 5 394.0 | 6 635.0 | 5 472.0 | 4 911.0 | 4 457.0 | 5 327.0 | 4 419.0 | 4 297.0 | 4 470.0 | 5 847.0 | 4 943.0 | 5 084.0 | 5 231.0 | 5 958.0 | 4 863.0 | 4 906.0 | 5 000.0 | 5 881.0 | 4 826.0 | 6 529.0 | 6 334.0 | 6 321.0 | 6 488.0 | 6 817.0 | 7 205.0 | 11 382.0 | 10 134.0 | 10 319.0 | 10 888.0 | 11 858.0 | 10 742.0 | 10 765.0 | 10 904.0 | 11 142.0 | 11 171.0 | 10 078.0 | 10 141.0 | 10 451.0 | 11 304.0 | 11 719.0 |
| Aktywa obrotowe | 28 057.0 | 25 061.0 | 26 887.0 | 23 765.0 | 22 326.0 | 22 148.0 | 20 768.0 | 20 969.0 | 22 247.0 | 25 143.0 | 26 406.0 | 28 047.0 | 26 745.0 | 29 101.0 | 31 429.0 | 30 809.0 | 32 475.0 | 32 910.0 | 32 499.0 | 29 870.0 | 28 616.0 | 25 931.0 | 25 218.0 | 30 240.0 | 27 973.0 | 30 499.0 | 29 400.0 | 33 180.0 | 34 939.0 | 40 581.0 | 40 988.0 | 36 424.0 | 37 118.0 | 35 754.0 | 34 389.0 | 33 125.0 | 33 240.0 | 31 674.0 | 31 008.0 | 31 061.0 | 29 382.0 |
| Środki pieniężne i Inwestycje | 4 016.0 | 2 779.0 | 4 611.0 | 3 636.0 | 4 102.0 | 2 863.0 | 2 289.0 | 2 256.0 | 2 615.0 | 2 402.0 | 2 048.0 | 2 978.0 | 2 786.0 | 2 260.0 | 2 943.0 | 2 482.0 | 2 354.0 | 2 246.0 | 3 520.0 | 3 647.0 | 4 995.0 | 4 298.0 | 5 702.0 | 6 617.0 | 5 963.0 | 5 474.0 | 4 071.0 | 4 381.0 | 4 371.0 | 5 570.0 | 4 457.0 | 5 067.0 | 9 414.0 | 6 290.0 | 5 943.0 | 6 289.0 | 7 783.0 | 5 437.0 | 5 838.0 | 5 094.0 | 6 484.0 |
| Zapasy | 17 304.0 | 15 537.0 | 15 466.0 | 14 352.0 | 13 424.0 | 12 866.0 | 12 914.0 | 13 598.0 | 14 734.0 | 16 393.0 | 17 458.0 | 17 780.0 | 17 986.0 | 18 952.0 | 17 745.0 | 18 380.0 | 20 744.0 | 20 583.0 | 20 550.0 | 18 938.0 | 17 296.0 | 15 626.0 | 14 269.0 | 12 327.0 | 12 328.0 | 13 228.0 | 16 286.0 | 18 806.0 | 19 858.0 | 22 171.0 | 23 303.0 | 20 566.0 | 20 087.0 | 19 820.0 | 20 036.0 | 18 852.0 | 18 759.0 | 18 372.0 | 17 690.0 | 18 474.0 | 16 501.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 246.0 | 0.0 | 0.0 | 0.0 | 393.0 | 0.0 | 0.0 | 0.0 | 1 146.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (65.0) | 0.0 | 84.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 016.0 | 2 779.0 | 4 611.0 | 3 636.0 | 4 102.0 | 2 863.0 | 2 289.0 | 2 256.0 | 2 615.0 | 2 402.0 | 2 048.0 | 2 978.0 | 2 786.0 | 2 260.0 | 2 943.0 | 2 482.0 | 2 354.0 | 2 246.0 | 3 520.0 | 3 647.0 | 4 995.0 | 4 298.0 | 5 702.0 | 6 617.0 | 5 963.0 | 5 474.0 | 4 071.0 | 4 381.0 | 4 371.0 | 5 570.0 | 4 457.0 | 5 067.0 | 9 414.0 | 6 290.0 | 5 943.0 | 6 289.0 | 7 783.0 | 5 437.0 | 5 903.0 | 5 094.0 | 6 400.0 |
| Należności krótkoterminowe | 11 450.0 | 10 276.0 | 10 291.0 | 9 455.0 | 10 416.0 | 8 586.0 | 8 876.0 | 9 237.0 | 11 633.0 | 12 043.0 | 12 555.0 | 12 074.0 | 13 428.0 | 13 494.0 | 12 418.0 | 11 797.0 | 13 981.0 | 14 232.0 | 14 418.0 | 12 440.0 | 12 614.0 | 11 968.0 | 10 019.0 | 9 389.0 | 11 525.0 | 12 231.0 | 14 076.0 | 14 108.0 | 14 662.0 | 16 200.0 | 16 736.0 | 13 384.0 | 13 166.0 | 13 312.0 | 13 070.0 | 12 315.0 | 13 245.0 | 12 674.0 | 12 493.0 | 13 164.0 | 12 630.0 |
| Dług krótkoterminowy | 2 522.0 | 2 441.0 | 3 239.0 | 2 455.0 | 2 308.0 | 3 883.0 | 1 123.0 | 1 817.0 | 1 950.0 | 3 452.0 | 3 936.0 | 5 764.0 | 2 859.0 | 4 084.0 | 4 556.0 | 4 662.0 | 3 167.0 | 2 739.0 | 3 107.0 | 3 337.0 | 2 869.0 | 3 147.0 | 3 134.0 | 3 776.0 | 2 507.0 | 2 813.0 | 2 639.0 | 1 796.0 | 1 913.0 | 2 413.0 | 2 719.0 | 2 580.0 | 2 583.0 | 2 827.0 | 1 809.0 | 2 310.0 | 2 312.0 | 1 873.0 | 2 357.0 | 2 356.0 | 2 748.0 |
| Zobowiązania krótkoterminowe | 21 123.0 | 18 928.0 | 19 553.0 | 17 701.0 | 18 041.0 | 18 532.0 | 15 754.0 | 16 519.0 | 18 115.0 | 20 386.0 | 21 460.0 | 23 107.0 | 21 410.0 | 23 009.0 | 22 713.0 | 22 045.0 | 23 455.0 | 23 498.0 | 23 109.0 | 21 094.0 | 21 287.0 | 20 760.0 | 19 332.0 | 24 843.0 | 22 667.0 | 24 044.0 | 22 916.0 | 23 431.0 | 24 167.0 | 26 104.0 | 25 969.0 | 22 520.0 | 22 398.0 | 22 826.0 | 21 054.0 | 20 451.0 | 21 769.0 | 20 437.0 | 20 306.0 | 21 281.0 | 21 825.0 |
| Rozliczenia międzyokresowe | 59.0 | 0.0 | 161.0 | 5 754.0 | 56.0 | 5 855.0 | 5 532.0 | 5 350.0 | 39.0 | 4 853.0 | 4 930.0 | 5 229.0 | 69.0 | 5 389.0 | 4 893.0 | 4 864.0 | 58.0 | 5 699.0 | 5 549.0 | 5 288.0 | 49.0 | 0.0 | 377.0 | 6 036.0 | 73.0 | 5 729.0 | 1 045.0 | 0.0 | 63.0 | 0.0 | 0.0 | 0.0 | 67.0 | 0.0 | 0.0 | 0.0 | 109.0 | 0.0 | 329.0 | 0.0 | 88.0 |
| Zobowiązania długoterminowe | 32 896.0 | 31 290.0 | 32 546.0 | 31 830.0 | 31 235.0 | 30 218.0 | 27 260.0 | 25 929.0 | 24 702.0 | 24 176.0 | 23 748.0 | 22 864.0 | 23 032.0 | 22 263.0 | 21 916.0 | 21 168.0 | 23 686.0 | 24 873.0 | 25 146.0 | 24 824.0 | 26 138.0 | 24 545.0 | 24 371.0 | 20 046.0 | 19 148.0 | 17 623.0 | 16 183.0 | 15 339.0 | 15 001.0 | 15 200.0 | 14 611.0 | 14 779.0 | 16 559.0 | 16 313.0 | 16 460.0 | 15 749.0 | 16 080.0 | 15 853.0 | 16 242.0 | 16 523.0 | 16 274.0 |
| Rezerwy z tytułu odroczonego podatku | 3 004.0 | 2 670.0 | 2 707.0 | 2 417.0 | 2 496.0 | 2 322.0 | 2 405.0 | 2 453.0 | 2 529.0 | 2 626.0 | 2 690.0 | 2 713.0 | 2 684.0 | 2 605.0 | 2 506.0 | 2 483.0 | 2 374.0 | 2 337.0 | 2 284.0 | 2 160.0 | 2 331.0 | 2 075.0 | 2 039.0 | 1 928.0 | 1 832.0 | 1 812.0 | 1 958.0 | 1 953.0 | 2 369.0 | 2 494.0 | 2 489.0 | 2 394.0 | 2 666.0 | 2 596.0 | 2 722.0 | 2 573.0 | 2 432.0 | 2 330.0 | 0.0 | 2 318.0 | 0.0 |
| Zobowiązania długoterminowe | 32 896.0 | 31 290.0 | 32 546.0 | 31 830.0 | 31 235.0 | 30 218.0 | 27 260.0 | 25 929.0 | 24 702.0 | 24 176.0 | 23 748.0 | 22 864.0 | 23 032.0 | 22 263.0 | 21 916.0 | 21 168.0 | 23 686.0 | 24 873.0 | 25 146.0 | 24 824.0 | 26 138.0 | 24 545.0 | 24 371.0 | 20 046.0 | 19 148.0 | 17 623.0 | 16 183.0 | 15 339.0 | 15 001.0 | 15 200.0 | 14 611.0 | 14 779.0 | 16 559.0 | 16 313.0 | 16 460.0 | 15 749.0 | 16 080.0 | 15 853.0 | 16 242.0 | 16 523.0 | 16 274.0 |
| Zobowiązania z tytułu leasingu | 705.0 | 0.0 | 651.0 | 0.0 | 601.0 | 0.0 | 579.0 | 0.0 | 529.0 | 0.0 | 506.0 | 0.0 | 488.0 | 0.0 | 403.0 | 0.0 | 424.0 | 0.0 | 0.0 | 0.0 | 1 127.0 | 0.0 | 225.0 | 0.0 | 815.0 | 0.0 | 768.0 | 0.0 | 880.0 | 0.0 | 871.0 | 0.0 | 1 056.0 | 0.0 | 1 137.0 | 0.0 | 1 146.0 | 0.0 | 1 035.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 54 019.0 | 50 218.0 | 52 099.0 | 49 531.0 | 49 276.0 | 48 750.0 | 43 014.0 | 42 448.0 | 42 817.0 | 44 562.0 | 45 208.0 | 45 971.0 | 44 442.0 | 45 272.0 | 44 629.0 | 43 213.0 | 47 141.0 | 48 371.0 | 48 255.0 | 45 918.0 | 47 425.0 | 45 305.0 | 43 703.0 | 44 889.0 | 41 815.0 | 41 667.0 | 39 099.0 | 38 770.0 | 39 168.0 | 41 304.0 | 40 580.0 | 37 299.0 | 38 957.0 | 39 139.0 | 37 514.0 | 36 200.0 | 37 849.0 | 36 290.0 | 36 548.0 | 37 804.0 | 38 099.0 |
| Kapitał (fundusz) podstawowy | 10 011.0 | 35 452.0 | 10 011.0 | 33 275.0 | 10 011.0 | 25 580.0 | 401.0 | 30 336.0 | 401.0 | 31 743.0 | 401.0 | 36 374.0 | 401.0 | 40 608.0 | 364.0 | 40 590.0 | 364.0 | 42 286.0 | 364.0 | 40 242.0 | 364.0 | 34 249.0 | 393.0 | 35 838.0 | 393.0 | 40 000.0 | 393.0 | 47 116.0 | 350.0 | 53 798.0 | 312.0 | 51 563.0 | 312.0 | 53 974.0 | 303.0 | 55 406.0 | 303.0 | 53 591.0 | 303.0 | 0.0 | 49 223.0 |
| Zyski zatrzymane | 22 182.0 | 0.0 | 21 295.0 | 0.0 | 13 902.0 | 0.0 | 14 978.0 | 0.0 | 16 049.0 | 0.0 | 18 377.0 | 0.0 | 20 635.0 | 0.0 | 23 570.0 | 0.0 | 25 611.0 | 0.0 | 25 375.0 | 0.0 | 22 883.0 | 0.0 | 21 202.0 | 0.0 | 22 097.0 | 0.0 | 28 187.0 | 0.0 | 36 702.0 | 0.0 | 44 240.0 | 0.0 | 45 442.0 | 0.0 | 48 318.0 | 0.0 | 46 264.0 | 0.0 | 47 350.0 | 0.0 | 0.0 |
| Kapitał własny | 45 160.0 | 38 299.0 | 39 833.0 | 36 059.0 | 27 570.0 | 27 809.0 | 32 005.0 | 32 587.0 | 32 325.0 | 33 929.0 | 36 252.0 | 38 541.0 | 40 855.0 | 42 691.0 | 42 335.0 | 42 590.0 | 44 108.0 | 44 289.0 | 44 111.0 | 42 229.0 | 40 483.0 | 36 023.0 | 37 598.0 | 37 636.0 | 40 237.0 | 41 982.0 | 46 325.0 | 49 321.0 | 51 344.0 | 56 195.0 | 56 446.0 | 53 917.0 | 55 590.0 | 56 121.0 | 57 909.0 | 57 539.0 | 56 068.0 | 55 657.0 | 54 299.0 | 55 364.0 | 51 286.0 |
| Udziały mniejszościowe | 3 074.0 | 2 847.0 | 3 020.0 | 2 784.0 | 2 298.0 | 2 229.0 | 2 249.0 | 2 251.0 | 2 190.0 | 2 186.0 | 2 225.0 | 2 167.0 | 2 066.0 | 2 083.0 | 2 015.0 | 2 000.0 | 2 022.0 | 2 003.0 | 2 078.0 | 1 987.0 | 1 962.0 | 1 774.0 | 1 824.0 | 1 798.0 | 1 957.0 | 1 982.0 | 2 160.0 | 2 205.0 | 2 238.0 | 2 397.0 | 2 454.0 | 2 354.0 | 2 438.0 | 2 147.0 | 2 189.0 | 2 133.0 | 2 107.0 | 2 066.0 | 2 095.0 | 2 056.0 | 2 063.0 |
| Pasywa | 99 179.0 | 88 517.0 | 91 932.0 | 85 590.0 | 76 846.0 | 76 559.0 | 75 019.0 | 75 035.0 | 75 142.0 | 78 491.0 | 81 460.0 | 84 512.0 | 85 297.0 | 87 963.0 | 86 964.0 | 85 803.0 | 91 249.0 | 92 660.0 | 92 366.0 | 88 147.0 | 87 908.0 | 81 328.0 | 81 301.0 | 82 525.0 | 82 052.0 | 83 649.0 | 85 424.0 | 88 091.0 | 90 512.0 | 97 499.0 | 97 026.0 | 91 216.0 | 94 547.0 | 95 260.0 | 95 423.0 | 93 739.0 | 93 917.0 | 91 947.0 | 90 847.0 | 93 168.0 | 89 385.0 |
| Inwestycje | 5 833.0 | 5 394.0 | 6 635.0 | 5 472.0 | 4 911.0 | 4 457.0 | 5 327.0 | 4 419.0 | 4 297.0 | 4 470.0 | 5 847.0 | 4 943.0 | 5 084.0 | 5 231.0 | 5 958.0 | 4 863.0 | 4 906.0 | 5 000.0 | 5 881.0 | 4 826.0 | 6 529.0 | 6 334.0 | 6 321.0 | 6 488.0 | 6 817.0 | 7 205.0 | 11 382.0 | 10 134.0 | 11 465.0 | 10 888.0 | 11 858.0 | 10 742.0 | 10 765.0 | 10 904.0 | 11 142.0 | 11 171.0 | 10 078.0 | 10 141.0 | 10 451.0 | 11 304.0 | 11 719.0 |
| Dług | 19 797.0 | 19 427.0 | 21 270.0 | 20 387.0 | 19 786.0 | 20 192.0 | 15 142.0 | 14 449.0 | 13 674.0 | 14 499.0 | 14 156.0 | 14 949.0 | 12 928.0 | 13 393.0 | 13 519.0 | 12 942.0 | 12 483.0 | 13 330.0 | 13 830.0 | 14 305.0 | 14 340.0 | 13 797.0 | 13 548.0 | 13 384.0 | 12 322.0 | 11 365.0 | 9 228.0 | 8 249.0 | 8 401.0 | 8 722.0 | 8 788.0 | 8 994.0 | 11 650.0 | 11 477.0 | 10 460.0 | 10 543.0 | 10 681.0 | 10 221.0 | 11 127.0 | 11 259.0 | 11 563.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 016.0 | 2 779.0 | 4 611.0 | 3 636.0 | 4 102.0 | 2 863.0 | 2 289.0 | 2 256.0 | 2 615.0 | 2 402.0 | 2 048.0 | 2 978.0 | 2 786.0 | 2 260.0 | 2 943.0 | 2 482.0 | 2 354.0 | 2 246.0 | 3 520.0 | 3 647.0 | 4 995.0 | 4 298.0 | 5 702.0 | 6 617.0 | 5 963.0 | 5 474.0 | 4 071.0 | 4 381.0 | 4 371.0 | 5 570.0 | 4 457.0 | 5 067.0 | 9 414.0 | 6 290.0 | 5 943.0 | 6 289.0 | 7 783.0 | 5 437.0 | 5 903.0 | 5 094.0 | 6 400.0 |
| Dług netto | 15 781.0 | 16 648.0 | 16 659.0 | 16 751.0 | 15 684.0 | 17 329.0 | 12 853.0 | 12 193.0 | 11 059.0 | 12 097.0 | 12 108.0 | 11 971.0 | 10 142.0 | 11 133.0 | 10 576.0 | 10 460.0 | 10 129.0 | 11 084.0 | 10 310.0 | 10 658.0 | 9 345.0 | 9 499.0 | 7 846.0 | 6 767.0 | 6 359.0 | 5 891.0 | 5 157.0 | 3 868.0 | 4 030.0 | 3 152.0 | 4 331.0 | 3 927.0 | 2 236.0 | 5 187.0 | 4 517.0 | 4 254.0 | 2 898.0 | 4 784.0 | 5 224.0 | 6 165.0 | 5 163.0 |
| Ticker | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT | MT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |