Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 1 205.0 | 1 199.0 | 1 203.0 | 1 160.0 | 1 605.0 | 1 555.0 | 1 558.0 | 1 611.0 | 2 685.0 | 2 620.0 | 2 635.0 | 2 591.0 | 2 912.0 | 2 857.0 | 2 976.0 | 3 687.0 | 3 768.0 | 3 699.0 | 3 907.0 | 3 932.0 | 4 173.0 | 4 780.0 | 4 923.0 | 4 782.0 | 4 799.0 | 5 127.0 | 5 236.0 | 5 157.0 | 5 330.0 | 5 287.0 | 5 340.0 | 5 423.0 | 5 012.0 | 4 904.0 | 4 902.0 | 4 926.0 | 4 847.0 | 4 599.0 | 4 647.0 | 4 603.0 | 4 531.0 | 4 535.0 |
| Aktywa trwałe | 908.0 | 932.0 | 941.0 | 927.0 | 1 221.0 | 1 195.0 | 1 204.0 | 1 210.0 | 2 064.0 | 2 079.0 | 2 060.0 | 2 047.0 | 2 293.0 | 2 289.0 | 2 321.0 | 2 766.0 | 2 825.0 | 2 798.0 | 3 026.0 | 3 043.0 | 3 168.0 | 3 744.0 | 3 762.0 | 3 628.0 | 3 660.0 | 3 926.0 | 3 978.0 | 3 902.0 | 3 901.0 | 3 981.0 | 4 002.0 | 4 019.0 | 3 575.0 | 3 592.0 | 3 545.0 | 3 622.0 | 3 550.0 | 3 433.0 | 3 446.0 | 3 415.0 | 3 369.0 | 3 386.0 |
| Rzeczowe aktywa trwałe netto | 9.0 | 9.0 | 9.0 | 8.0 | 51.0 | 47.0 | 47.0 | 47.0 | 55.0 | 55.0 | 54.0 | 54.0 | 59.0 | 58.0 | 57.0 | 214.0 | 253.0 | 254.0 | 444.0 | 436.0 | 470.0 | 585.0 | 595.0 | 556.0 | 542.0 | 548.0 | 548.0 | 530.0 | 518.0 | 522.0 | 510.0 | 506.0 | 461.0 | 451.0 | 438.0 | 465.0 | 438.0 | 404.0 | 398.0 | 396.0 | 389.0 | 389.0 |
| Wartość firmy | 519.0 | 524.0 | 534.0 | 526.0 | 526.0 | 516.0 | 522.0 | 527.0 | 1 088.0 | 1 082.0 | 1 078.0 | 1 068.0 | 1 242.0 | 1 234.0 | 1 267.0 | 1 556.0 | 1 437.0 | 1 408.0 | 1 439.0 | 1 452.0 | 1 517.0 | 1 810.0 | 1 800.0 | 1 766.0 | 1 765.0 | 1 880.0 | 0.0 | 0.0 | 0.0 | 1 968.0 | 0.0 | 0.0 | 0.0 | 2 052.0 | 0.0 | 0.0 | 0.0 | 2 015.0 | 1 584.0 | 1 583.0 | 1 563.0 | 1 576.0 |
| Wartości niematerialne i prawne | 337.0 | 351.0 | 349.0 | 344.0 | 563.0 | 551.0 | 554.0 | 555.0 | 834.0 | 858.0 | 851.0 | 853.0 | 892.0 | 895.0 | 909.0 | 919.0 | 1 064.0 | 1 058.0 | 1 065.0 | 1 072.0 | 1 103.0 | 1 248.0 | 1 269.0 | 1 235.0 | 1 284.0 | 1 409.0 | 3 345.0 | 3 275.0 | 3 282.0 | 1 396.0 | 3 397.0 | 3 411.0 | 3 003.0 | 968.0 | 2 989.0 | 3 038.0 | 3 000.0 | 2 926.0 | 1 370.0 | 1 347.0 | 1 330.0 | 1 331.0 |
| Wartość firmy i wartości niematerialne i prawne | 856.0 | 875.0 | 883.0 | 870.0 | 1 089.0 | 1 067.0 | 1 076.0 | 1 082.0 | 1 922.0 | 1 940.0 | 1 929.0 | 1 921.0 | 2 134.0 | 2 129.0 | 2 176.0 | 2 475.0 | 2 501.0 | 2 466.0 | 2 504.0 | 2 524.0 | 2 620.0 | 3 058.0 | 3 069.0 | 3 001.0 | 3 049.0 | 3 289.0 | 3 345.0 | 3 275.0 | 3 282.0 | 3 364.0 | 3 397.0 | 3 411.0 | 3 003.0 | 3 020.0 | 2 989.0 | 3 038.0 | 3 000.0 | 2 926.0 | 2 954.0 | 2 930.0 | 2 893.0 | 2 907.0 |
| Należności netto | 118.0 | 100.0 | 105.0 | 86.0 | 163.0 | 131.0 | 134.0 | 161.0 | 246.0 | 209.0 | 222.0 | 215.0 | 254.0 | 213.0 | 281.0 | 290.0 | 307.0 | 259.0 | 303.0 | 261.0 | 311.0 | 290.0 | 417.0 | 345.0 | 347.0 | 308.0 | 429.0 | 413.0 | 450.0 | 454.0 | 465.0 | 469.0 | 491.0 | 442.0 | 456.0 | 412.0 | 421.0 | 357.0 | 404.0 | 385.0 | 389.0 | 0.0 |
| Inwestycje długoterminowe | (43.0) | (48.0) | (49.0) | (49.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.0 | 26.0 | 0.0 | 0.0 | 0.0 | 5.0 | 4.0 | 5.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 0.0 |
| Aktywa obrotowe | 297.0 | 267.0 | 262.0 | 233.0 | 384.0 | 360.0 | 354.0 | 401.0 | 621.0 | 541.0 | 575.0 | 544.0 | 619.0 | 568.0 | 655.0 | 921.0 | 943.0 | 901.0 | 881.0 | 889.0 | 1 005.0 | 1 036.0 | 1 161.0 | 1 154.0 | 1 139.0 | 1 201.0 | 1 258.0 | 1 255.0 | 1 429.0 | 1 306.0 | 1 338.0 | 1 404.0 | 1 437.0 | 1 312.0 | 1 357.0 | 1 304.0 | 1 297.0 | 1 166.0 | 1 201.0 | 1 188.0 | 1 162.0 | 1 149.0 |
| Środki pieniężne i Inwestycje | 52.0 | 50.0 | 38.0 | 34.0 | 46.0 | 61.0 | 51.0 | 53.0 | 101.0 | 65.0 | 94.0 | 75.0 | 74.0 | 54.0 | 44.0 | 41.0 | 85.0 | 101.0 | 25.0 | 37.0 | 134.0 | 173.0 | 111.0 | 151.0 | 138.0 | 195.0 | 123.0 | 86.0 | 185.0 | 53.0 | 53.0 | 64.0 | 55.0 | 121.0 | 157.0 | 128.0 | 180.0 | 235.0 | 139.0 | 85.0 | 84.0 | 141.0 |
| Zapasy | 112.0 | 100.0 | 104.0 | 96.0 | 159.0 | 151.0 | 151.0 | 165.0 | 235.0 | 244.0 | 227.0 | 224.0 | 263.0 | 272.0 | 296.0 | 527.0 | 500.0 | 482.0 | 491.0 | 534.0 | 505.0 | 529.0 | 565.0 | 612.0 | 613.0 | 643.0 | 686.0 | 730.0 | 773.0 | 783.0 | 797.0 | 845.0 | 871.0 | 727.0 | 727.0 | 741.0 | 678.0 | 554.0 | 632.0 | 687.0 | 665.0 | 617.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.0) | 0.0 | 0.0 | 0.0 | (4.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 52.0 | 50.0 | 38.0 | 34.0 | 46.0 | 61.0 | 51.0 | 53.0 | 101.0 | 65.0 | 94.0 | 75.0 | 74.0 | 54.0 | 44.0 | 41.0 | 85.0 | 101.0 | 25.0 | 37.0 | 134.0 | 173.0 | 111.0 | 151.0 | 138.0 | 195.0 | 123.0 | 86.0 | 185.0 | 53.0 | 53.0 | 64.0 | 55.0 | 121.0 | 157.0 | 128.0 | 180.0 | 235.0 | 139.0 | 85.0 | 84.0 | 141.0 |
| Należności krótkoterminowe | 115.0 | 88.0 | 93.0 | 93.0 | 161.0 | 132.0 | 129.0 | 143.0 | 211.0 | 212.0 | 207.0 | 205.0 | 230.0 | 220.0 | 258.0 | 339.0 | 351.0 | 357.0 | 305.0 | 346.0 | 306.0 | 288.0 | 372.0 | 353.0 | 333.0 | 405.0 | 446.0 | 397.0 | 414.0 | 342.0 | 320.0 | 372.0 | 410.0 | 358.0 | 385.0 | 353.0 | 344.0 | 312.0 | 391.0 | 378.0 | 329.0 | 302.0 |
| Dług krótkoterminowy | 30.0 | 53.0 | 42.0 | 41.0 | 60.0 | 69.0 | 22.0 | 14.0 | 470.0 | 31.0 | 41.0 | 41.0 | 101.0 | 45.0 | 41.0 | 47.0 | 90.0 | 93.0 | 133.0 | 131.0 | 137.0 | 118.0 | 143.0 | 137.0 | 137.0 | 253.0 | 256.0 | 210.0 | 210.0 | 175.0 | 223.0 | 233.0 | 199.0 | 119.0 | 120.0 | 132.0 | 129.0 | 123.0 | 122.0 | 121.0 | 128.0 | 0.0 |
| Zobowiązania krótkoterminowe | 227.0 | 216.0 | 209.0 | 194.0 | 327.0 | 293.0 | 253.0 | 251.0 | 823.0 | 364.0 | 372.0 | 366.0 | 503.0 | 416.0 | 461.0 | 578.0 | 637.0 | 591.0 | 637.0 | 712.0 | 716.0 | 637.0 | 741.0 | 806.0 | 773.0 | 908.0 | 947.0 | 892.0 | 908.0 | 740.0 | 759.0 | 846.0 | 843.0 | 691.0 | 733.0 | 710.0 | 723.0 | 666.0 | 747.0 | 734.0 | 710.0 | 666.0 |
| Rozliczenia międzyokresowe | 0.0 | 58.0 | 46.0 | 42.0 | 68.0 | 28.0 | 77.0 | 72.0 | 103.0 | 117.0 | 83.0 | 87.0 | 111.0 | 149.0 | 117.0 | 126.0 | 141.0 | 131.0 | 107.0 | 111.0 | 131.0 | 169.0 | 176.0 | 172.0 | 174.0 | 235.0 | 171.0 | 187.0 | 189.0 | 202.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 179.0 | 189.0 | 6.0 | 192.0 | 14.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 235.0 | 232.0 | 235.0 | 229.0 | 397.0 | 385.0 | 407.0 | 473.0 | 919.0 | 907.0 | 895.0 | 894.0 | 895.0 | 891.0 | 879.0 | 1 486.0 | 1 494.0 | 1 478.0 | 1 590.0 | 1 551.0 | 1 740.0 | 1 821.0 | 1 803.0 | 1 698.0 | 1 712.0 | 1 906.0 | 1 879.0 | 1 944.0 | 1 564.0 | 1 672.0 | 1 653.0 | 1 646.0 | 1 695.0 | 1 131.0 | 1 112.0 | 1 128.0 | 1 080.0 | 946.0 | 851.0 | 834.0 | 805.0 | 801.0 |
| Rezerwy z tytułu odroczonego podatku | 78.0 | 80.0 | 81.0 | 79.0 | 132.0 | 135.0 | 136.0 | 136.0 | 198.0 | 207.0 | 204.0 | 204.0 | 211.0 | 221.0 | 220.0 | 215.0 | 261.0 | 271.0 | 273.0 | 273.0 | 282.0 | 321.0 | 326.0 | 316.0 | 315.0 | 342.0 | 346.0 | 338.0 | 338.0 | 347.0 | 349.0 | 352.0 | 354.0 | 347.0 | 345.0 | 350.0 | 343.0 | 331.0 | 325.0 | 321.0 | 317.0 | 327.0 |
| Zobowiązania długoterminowe | 235.0 | 232.0 | 235.0 | 229.0 | 397.0 | 385.0 | 407.0 | 473.0 | 919.0 | 907.0 | 895.0 | 894.0 | 895.0 | 891.0 | 879.0 | 1 486.0 | 1 494.0 | 1 478.0 | 1 590.0 | 1 551.0 | 1 740.0 | 1 821.0 | 1 803.0 | 1 698.0 | 1 712.0 | 1 906.0 | 1 879.0 | 1 944.0 | 1 564.0 | 1 672.0 | 1 653.0 | 1 646.0 | 1 695.0 | 1 131.0 | 1 112.0 | 1 128.0 | 1 080.0 | 946.0 | 851.0 | 834.0 | 805.0 | 801.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 22.0 | 213.0 | 207.0 | 216.0 | 226.0 | 224.0 | 210.0 | 202.0 | 214.0 | 0.0 | 0.0 | 0.0 | 170.0 | 0.0 | 0.0 | 0.0 | 155.0 | 0.0 | 0.0 | 0.0 | 132.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 462.0 | 448.0 | 444.0 | 423.0 | 724.0 | 678.0 | 660.0 | 724.0 | 1 742.0 | 1 271.0 | 1 267.0 | 1 260.0 | 1 398.0 | 1 307.0 | 1 340.0 | 2 064.0 | 2 131.0 | 2 069.0 | 2 227.0 | 2 263.0 | 2 456.0 | 2 458.0 | 2 544.0 | 2 504.0 | 2 485.0 | 2 814.0 | 2 826.0 | 2 836.0 | 2 472.0 | 2 412.0 | 2 412.0 | 2 492.0 | 2 538.0 | 1 822.0 | 1 845.0 | 1 838.0 | 1 803.0 | 1 612.0 | 1 598.0 | 1 568.0 | 1 515.0 | 1 467.0 |
| Kapitał (fundusz) podstawowy | 455.0 | 455.0 | 455.0 | 455.0 | 569.0 | 569.0 | 569.0 | 569.0 | 142.0 | 213.0 | 213.0 | 213.0 | 230.0 | 230.0 | 230.0 | 230.0 | 230.0 | 230.0 | 230.0 | 230.0 | 232.0 | 325.0 | 325.0 | 325.0 | 325.0 | 325.0 | 326.0 | 326.0 | 363.0 | 363.0 | 363.0 | 363.0 | 363.0 | 727.0 | 727.0 | 727.0 | 727.0 | 727.0 | 727.0 | 727.0 | 727.0 | 727.0 |
| Zyski zatrzymane | 102.0 | 102.0 | 101.0 | 113.0 | 152.0 | 168.0 | 179.0 | 190.0 | 197.0 | 639.0 | 663.0 | 631.0 | 642.0 | 676.0 | 715.0 | 682.0 | 714.0 | 747.0 | 747.0 | 712.0 | 747.0 | 782.0 | 829.0 | 788.0 | 822.0 | 877.0 | 910.0 | 852.0 | 879.0 | 880.0 | 892.0 | 872.0 | 394.0 | 379.0 | 373.0 | 341.0 | 323.0 | 326.0 | 342.0 | 345.0 | 354.0 | 373.0 |
| Kapitał własny | 743.0 | 751.0 | 759.0 | 737.0 | 881.0 | 877.0 | 898.0 | 887.0 | 943.0 | 1 349.0 | 1 368.0 | 1 331.0 | 1 514.0 | 1 550.0 | 1 636.0 | 1 623.0 | 1 637.0 | 1 630.0 | 1 680.0 | 1 669.0 | 1 717.0 | 2 322.0 | 2 379.0 | 2 278.0 | 2 314.0 | 2 313.0 | 2 410.0 | 2 321.0 | 2 858.0 | 2 875.0 | 2 928.0 | 2 931.0 | 2 474.0 | 3 082.0 | 3 057.0 | 3 088.0 | 3 044.0 | 2 987.0 | 3 049.0 | 3 035.0 | 3 016.0 | 3 068.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 205.0 | 1 199.0 | 1 203.0 | 1 160.0 | 1 605.0 | 1 555.0 | 1 558.0 | 1 611.0 | 2 685.0 | 2 620.0 | 2 635.0 | 2 591.0 | 2 912.0 | 2 857.0 | 2 976.0 | 3 687.0 | 3 768.0 | 3 699.0 | 3 907.0 | 3 932.0 | 4 173.0 | 4 780.0 | 4 923.0 | 4 782.0 | 4 799.0 | 5 127.0 | 5 236.0 | 5 157.0 | 5 330.0 | 5 287.0 | 5 340.0 | 5 423.0 | 5 012.0 | 4 904.0 | 4 902.0 | 4 926.0 | 4 847.0 | 4 599.0 | 4 647.0 | 4 603.0 | 4 531.0 | 4 535.0 |
| Inwestycje | (43.0) | (48.0) | (49.0) | (49.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.0 | 26.0 | 0.0 | 0.0 | 1.0 | 5.0 | 4.0 | 5.0 | 1.0 | 4.0 | 4.0 | 4.0 | 1.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 0.0 |
| Dług | 182.0 | 201.0 | 192.0 | 189.0 | 323.0 | 319.0 | 293.0 | 351.0 | 1 186.0 | 727.0 | 727.0 | 727.0 | 777.0 | 710.0 | 696.0 | 1 233.0 | 1 240.0 | 1 217.0 | 1 390.0 | 1 364.0 | 1 535.0 | 1 526.0 | 1 525.0 | 1 461.0 | 1 490.0 | 1 779.0 | 1 752.0 | 1 802.0 | 1 422.0 | 1 489.0 | 1 517.0 | 1 516.0 | 1 530.0 | 895.0 | 878.0 | 901.0 | 858.0 | 731.0 | 640.0 | 628.0 | 609.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 52.0 | 50.0 | 38.0 | 34.0 | 46.0 | 61.0 | 51.0 | 53.0 | 101.0 | 65.0 | 94.0 | 75.0 | 74.0 | 54.0 | 44.0 | 41.0 | 85.0 | 101.0 | 25.0 | 37.0 | 134.0 | 173.0 | 111.0 | 151.0 | 138.0 | 195.0 | 123.0 | 86.0 | 185.0 | 53.0 | 53.0 | 64.0 | 55.0 | 121.0 | 157.0 | 128.0 | 180.0 | 235.0 | 139.0 | 85.0 | 84.0 | 141.0 |
| Dług netto | 130.0 | 151.0 | 154.0 | 155.0 | 277.0 | 258.0 | 242.0 | 298.0 | 1 085.0 | 662.0 | 633.0 | 652.0 | 703.0 | 656.0 | 652.0 | 1 192.0 | 1 155.0 | 1 116.0 | 1 365.0 | 1 327.0 | 1 401.0 | 1 353.0 | 1 414.0 | 1 310.0 | 1 352.0 | 1 584.0 | 1 629.0 | 1 716.0 | 1 237.0 | 1 436.0 | 1 464.0 | 1 452.0 | 1 475.0 | 774.0 | 721.0 | 773.0 | 678.0 | 496.0 | 501.0 | 543.0 | 525.0 | (141.0) |
| Ticker | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST | MSON-A.ST |
| Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |