Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2011 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 |
Kwartał | Q4 | Q3 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q2 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 41 848.4 | 45 994.1 | 37 422.2 | 39 138.1 | 38 580.3 | 34 064.4 | 35 292.3 | 36 323.9 | 36 723.2 | 37 914.8 | 37 061.0 | 37 249.0 | 38 931.4 | 40 994.7 | 40 463.4 | 37 086.7 | 38 231.3 | 45 367.7 | 0.0 | 42 787.6 | 43 802.9 | 43 574.3 | 43 596.6 | 37 741.3 | 38 573.1 | 42 977.0 | 39 151.8 | 51 787.9 | 54 891.0 | 52 936.0 | 52 716.2 | 49 766.4 |
Aktywa trwałe | 30 279.4 | 30 476.8 | 26 266.9 | 26 017.3 | 25 246.9 | 23 431.0 | 22 728.8 | 22 655.9 | 22 110.8 | 21 672.4 | 21 399.4 | 23 239.9 | 24 060.2 | 26 099.4 | 26 329.3 | 27 112.4 | 24 890.7 | 30 703.3 | 0.0 | 32 897.6 | 32 574.1 | 32 672.2 | 34 243.4 | 28 508.7 | 28 796.8 | 28 666.1 | 28 572.9 | 28 395.9 | 28 245.8 | 28 559.3 | 28 417.4 | 29 168.5 |
Rzeczowe aktywa trwałe netto | 28 927.6 | 29 167.5 | 25 169.3 | 25 171.2 | 24 341.6 | 21 687.0 | 20 942.7 | 20 929.8 | 20 200.5 | 21 079.0 | 20 674.0 | 21 193.6 | 21 913.2 | 23 728.6 | 24 096.8 | 24 272.3 | 24 145.6 | 29 790.9 | 0.0 | 29 690.9 | 29 612.0 | 30 333.5 | 30 520.1 | 24 190.0 | 24 558.6 | 24 889.0 | 25 398.9 | 25 631.0 | 25 956.5 | 26 382.6 | 26 498.0 | 27 250.2 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 115.0 | 115.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 156.9 | 0.0 | 138.9 | 0.0 | 0.0 | 133.1 | 149.9 | 155.3 | 168.0 | 174.3 | 204.9 | 191.2 | 197.1 | 0.0 | 240.6 | 225.3 | 198.9 | 184.3 | 197.1 | 209.8 | 203.1 | 191.9 | 190.6 | 203.2 | 194.8 | 176.3 | 212.8 |
Wartość firmy i wartości niematerialne i prawne | 26.2 | 36.0 | 501.2 | 465.0 | 449.4 | 156.9 | 142.4 | 138.9 | 151.7 | 130.4 | 133.1 | 149.9 | 155.3 | 283.0 | 289.3 | 204.9 | 191.2 | 197.1 | 0.0 | 240.6 | 225.3 | 198.9 | 184.3 | 197.1 | 209.8 | 203.1 | 191.9 | 190.6 | 203.2 | 194.8 | 176.3 | 212.8 |
Należności netto | 8 994.2 | 12 635.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 005.0 | 7 554.3 | 6 169.0 | 6 080.3 | 6 572.9 | 5 196.0 | 5 120.5 | 5 872.6 | 5 776.9 | 5 072.3 | 5 309.5 | 4 995.5 |
Inwestycje długoterminowe | 415.0 | 339.4 | (501.2) | (465.0) | (449.4) | 0.0 | (142.4) | 0.0 | (151.7) | (130.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 1 854.3 | 3 164.6 | 2 646.0 | 2 449.0 | 6.7 | 5.7 | 5.9 | 7.6 | 15.3 | 37.6 | 26.1 |
Aktywa obrotowe | 11 569.1 | 15 517.3 | 11 155.3 | 13 120.8 | 13 333.3 | 10 633.4 | 12 563.6 | 13 667.9 | 14 612.4 | 16 242.5 | 15 661.5 | 14 009.1 | 14 871.2 | 14 895.3 | 14 134.1 | 9 974.3 | 13 340.6 | 14 664.5 | 0.0 | 9 889.9 | 11 228.8 | 10 902.1 | 9 353.2 | 9 232.5 | 9 776.3 | 14 310.9 | 10 578.8 | 23 392.1 | 26 645.2 | 24 376.7 | 24 298.7 | 20 597.9 |
Środki pieniężne i Inwestycje | 1 408.2 | 1 689.2 | 2 023.5 | 1 189.7 | 307.9 | 735.4 | 511.2 | 1 587.8 | 228.0 | 2 216.2 | 1 834.9 | 1 132.3 | 555.2 | 551.0 | 837.3 | 571.8 | 1 075.7 | 1 061.4 | 0.0 | 1 056.6 | 1 355.2 | 1 475.4 | 1 511.4 | 1 286.5 | 1 780.2 | 1 434.8 | 1 800.2 | 1 662.7 | 1 411.6 | 1 520.5 | 2 294.4 | 1 802.5 |
Zapasy | 1 064.3 | 1 159.1 | 1 401.7 | 1 279.0 | 895.8 | 675.6 | 770.5 | 748.0 | 905.9 | 930.4 | 965.5 | 748.0 | 938.8 | 1 090.3 | 1 047.4 | 915.2 | 998.2 | 1 206.0 | 0.0 | 956.5 | 1 184.2 | 1 208.8 | 1 215.8 | 1 202.8 | 1 152.5 | 1 111.7 | 1 088.3 | 1 185.1 | 1 703.4 | 1 322.1 | 1 110.6 | 3 147.3 |
Inwestycje krótkoterminowe | 4.0 | 67.7 | 573.5 | 606.1 | 517.8 | 0.0 | 146.0 | 0.0 | 158.4 | 136.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | 0.0 | 0.0 | (2 442.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 1 404.2 | 1 621.5 | 2 023.5 | 1 189.7 | 307.9 | 735.4 | 511.2 | 1 587.8 | 228.0 | 2 216.2 | 1 834.9 | 1 132.3 | 555.2 | 551.0 | 837.3 | 571.8 | 1 075.7 | 1 061.4 | 0.0 | 1 056.6 | 1 355.2 | 1 475.4 | 1 511.4 | 1 286.5 | 1 780.2 | 1 434.8 | 1 800.2 | 1 662.7 | 1 411.6 | 1 520.5 | 2 294.4 | 1 802.5 |
Należności krótkoterminowe | 2 967.1 | 0.0 | 9 368.9 | 9 961.7 | 8 063.0 | 6 304.3 | 10 097.0 | 7 236.1 | 11 514.1 | 12 430.5 | 3 070.0 | 4 095.9 | 5 194.0 | 6 086.9 | 6 074.0 | 8 106.3 | 4 337.1 | 6 204.7 | 0.0 | 5 736.9 | 5 518.0 | 5 323.5 | 4 722.7 | 6 018.1 | 6 605.4 | 5 982.3 | 5 719.9 | 7 901.6 | 6 492.0 | 5 029.8 | 4 464.3 | 5 331.3 |
Dług krótkoterminowy | 2 526.2 | 2 438.5 | 6 784.9 | 10 338.4 | 6 917.0 | 5 123.1 | 7 129.6 | 11 630.2 | 10 902.3 | 3 942.4 | 120.2 | 1 625.5 | 2 497.1 | 4 803.1 | 1 181.5 | 709.1 | 1 183.0 | 4 343.5 | 0.0 | 6 634.4 | 6 971.3 | 3 764.3 | 9 265.2 | 8 954.9 | 11 106.9 | 11 476.7 | 7 752.9 | 7 250.9 | 7 222.7 | 9 381.5 | 6 081.0 | 8 022.2 |
Zobowiązania krótkoterminowe | 8 199.3 | 11 010.3 | 16 427.0 | 21 004.7 | 15 959.6 | 16 255.7 | 18 719.3 | 24 123.1 | 24 405.2 | 16 717.3 | 8 091.0 | 10 035.3 | 11 599.0 | 15 851.4 | 11 593.3 | 14 630.0 | 11 952.5 | 16 983.6 | 0.0 | 18 781.3 | 19 403.8 | 15 745.3 | 21 127.6 | 20 480.9 | 23 368.8 | 23 301.3 | 21 247.4 | 35 219.7 | 37 124.2 | 36 091.5 | 32 194.0 | 30 757.2 |
Rozliczenia międzyokresowe | 88.4 | 0.0 | 0.0 | 0.0 | 0.1 | 652.7 | 0.1 | 553.5 | 0.0 | 0.0 | 758.7 | 694.5 | 846.3 | 956.9 | 914.0 | 1 086.6 | 1 110.2 | 498.9 | 0.0 | 6 348.0 | 6 838.1 | 2 173.1 | 2 228.3 | 1 257.0 | 1 309.0 | 1 144.8 | 0.0 | 0.0 | 0.0 | 14 404.5 | 12 845.7 | 9 079.9 |
Zobowiązania długoterminowe | 17 089.0 | 18 512.0 | 16 710.9 | 13 518.8 | 18 341.0 | 19 897.3 | 17 966.9 | 13 620.2 | 14 169.6 | 23 429.9 | 29 361.2 | 27 442.9 | 27 065.5 | 24 105.5 | 27 299.6 | 18 406.8 | 22 147.2 | 23 756.3 | 0.0 | 21 165.5 | 20 831.3 | 23 543.1 | 17 186.0 | 18 106.5 | 15 749.5 | 19 969.8 | 17 362.4 | 17 048.4 | 16 691.8 | 15 093.5 | 17 197.1 | 16 420.6 |
Rezerwy z tytułu odroczonego podatku | 297.7 | 293.3 | 1.3 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 073.9 | 4 225.4 | 976.7 | 932.2 | 859.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 452.1 |
Zobowiązania długoterminowe | 17 089.0 | 18 512.0 | 16 710.9 | 13 518.8 | 18 341.0 | 19 897.3 | 17 966.9 | 13 620.2 | 14 169.6 | 23 429.9 | 29 361.2 | 27 442.9 | 27 065.5 | 24 105.5 | 27 299.6 | 18 406.8 | 22 147.2 | 23 756.3 | 0.0 | 21 165.5 | 20 831.3 | 23 543.1 | 17 186.0 | 18 106.5 | 15 749.5 | 19 969.8 | 17 362.4 | 17 048.4 | 16 691.8 | 15 093.5 | 17 197.1 | 16 420.6 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 057.6 | 974.0 | (3 247.9) | 890.5 | 948.5 | 991.3 | 0.0 | 1 049.8 | 1 034.5 | 976.7 | 932.2 | 859.3 | 850.8 | 765.4 | 710.4 | 771.3 | 860.1 | 995.8 | 986.1 | 981.8 |
Zobowiązania ogółem | 25 288.3 | 29 522.3 | 33 137.9 | 34 523.5 | 34 300.6 | 36 153.0 | 36 686.2 | 37 743.3 | 38 574.8 | 40 147.2 | 37 452.3 | 37 478.2 | 38 664.5 | 39 956.9 | 38 892.9 | 33 036.8 | 34 099.7 | 40 739.9 | 0.0 | 39 946.8 | 40 235.1 | 39 288.4 | 38 313.5 | 38 587.3 | 39 118.3 | 43 271.2 | 38 609.7 | 52 268.2 | 53 816.0 | 51 185.0 | 49 391.0 | 47 177.8 |
Kapitał (fundusz) podstawowy | 4 981.1 | 4 981.1 | 4 981.1 | 4 981.1 | 4 981.1 | 4 981.1 | 4 981.1 | 4 981.1 | 4 981.1 | 6 117.8 | 6 117.8 | 6 903.9 | 6 903.9 | 6 903.9 | 6 903.9 | 8 204.0 | 8 204.0 | 15 164.1 | 0.0 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 | 15 164.1 |
Zyski zatrzymane | (3 321.5) | (3 408.2) | (476.0) | (92.5) | (430.5) | (6 883.1) | (6 180.9) | (6 195.8) | (6 615.9) | (8 140.4) | (7 083.8) | (6 923.4) | (6 424.6) | (6 943.5) | (6 403.7) | (10 748.3) | (10 682.9) | (10 159.6) | 0.0 | (11 964.7) | (11 272.9) | (10 557.6) | (9 566.3) | (15 697.7) | (15 441.9) | (15 110.2) | (14 328.8) | (15 359.1) | (13 819.1) | (13 156.9) | (11 619.4) | (12 344.5) |
Kapitał własny | 16 560.2 | 16 471.8 | 4 284.3 | 4 614.6 | 4 279.7 | (2 088.6) | (1 393.9) | (1 419.4) | (1 851.5) | (2 232.4) | (391.3) | (229.3) | 266.8 | 1 037.8 | 1 570.4 | 4 050.0 | 4 131.5 | 4 627.9 | 0.0 | 2 840.8 | 3 567.8 | 4 285.9 | 5 283.1 | (846.1) | (545.2) | (294.2) | 542.0 | (480.2) | 1 075.0 | 1 751.0 | 3 325.1 | 2 588.6 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 41 848.4 | 45 994.1 | 37 422.2 | 39 138.1 | 38 580.3 | 34 064.4 | 35 292.3 | 36 323.9 | 36 723.2 | 37 914.8 | 37 061.0 | 37 249.0 | 38 931.4 | 40 994.7 | 40 463.4 | 37 086.7 | 38 231.3 | 45 367.7 | 0.0 | 42 787.6 | 43 802.9 | 43 574.3 | 43 596.6 | 37 741.3 | 38 573.1 | 42 977.0 | 39 151.8 | 51 787.9 | 54 891.0 | 52 936.0 | 52 716.2 | 49 766.4 |
Inwestycje | 419.0 | 407.1 | 72.3 | 141.0 | 68.4 | 3.3 | 3.6 | 4.2 | 6.7 | 5.9 | 4.0 | 3.3 | 6.0 | 5.9 | 5.3 | 5.1 | 4.3 | 5.1 | 0.0 | 7.9 | 8.6 | 1 854.3 | 3 164.6 | 2 646.0 | 6.5 | 6.7 | 5.7 | 5.9 | 7.6 | 15.3 | 37.6 | 26.1 |
Dług | 16 589.1 | 17 751.4 | 23 163.7 | 23 579.7 | 24 992.8 | 24 867.4 | 24 866.3 | 25 033.6 | 24 807.0 | 24 170.9 | 25 052.2 | 25 557.5 | 26 617.1 | 26 038.9 | 26 229.1 | 18 062.0 | 19 137.2 | 20 998.0 | 0.0 | 21 345.0 | 23 190.6 | 23 372.8 | 23 481.9 | 24 323.7 | 24 730.6 | 29 574.6 | 23 656.9 | 23 308.7 | 23 019.3 | 23 561.4 | 22 435.4 | 23 528.4 |
Środki pieniężne i inne aktywa pieniężne | 1 404.2 | 1 621.5 | 2 023.5 | 1 189.7 | 307.9 | 735.4 | 511.2 | 1 587.8 | 228.0 | 2 216.2 | 1 834.9 | 1 132.3 | 555.2 | 551.0 | 837.3 | 571.8 | 1 075.7 | 1 061.4 | 0.0 | 1 056.6 | 1 355.2 | 1 475.4 | 1 511.4 | 1 286.5 | 1 780.2 | 1 434.8 | 1 800.2 | 1 662.7 | 1 411.6 | 1 520.5 | 2 294.4 | 1 802.5 |
Dług netto | 15 184.9 | 16 129.9 | 21 140.2 | 22 390.0 | 24 684.8 | 24 132.0 | 24 355.1 | 23 445.8 | 24 579.0 | 21 954.7 | 23 217.3 | 24 425.3 | 26 061.9 | 25 487.9 | 25 391.9 | 17 490.1 | 18 061.5 | 19 936.5 | 0.0 | 20 288.4 | 21 835.4 | 21 897.5 | 21 970.5 | 23 037.1 | 22 950.4 | 28 139.8 | 21 856.7 | 21 646.1 | 21 607.6 | 22 040.9 | 20 141.0 | 21 725.9 |
Ticker | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME | MRKY.ME |
Waluta | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB |